Textile · Founded 2011 · www.irisclothings.in / www.doreme.in · NSE · ISIN INE01GN01025
No Notes Added Yet
Business
Iris Clothings Ltd. is an Indian company primarily engaged in the manufacturing, marketing, and trading of ready-made garments. The company offers a diverse range of apparel for men, women, and kids, catering to various age groups and preferences. They operate primarily through their own brands such as Lavender (women's wear), Gen-X (men's wear), and Dixcy Scott (distributorship for innerwear and casual wear, alongside their own brands). The core business model involves designing, sourcing raw materials, manufacturing (or outsourcing manufacturing), and distributing these garments to consumers through a network of multi-brand outlets, large format retail stores, and potentially online channels. Revenue is generated from the sale of these apparel products.
Revenue Mix
Iris Clothings Ltd. operates primarily in a single business segment: the manufacturing and trading of ready-made garments. Within this segment, their product portfolio can be broadly categorized by target demographic:
Men's Wear (e.g., shirts, trousers, T-shirts)
Women's Wear (e.g., kurtis, dresses, tops)
Kids' Wear
While specific revenue contributions from each sub-category or brand are not typically disclosed publicly for a company of this size, their focus spans across these distinct apparel segments.
Industry
The Indian textile and apparel industry is vast, highly fragmented, and intensely competitive. It comprises both large organized players (national and international brands, large manufacturers) and a significant number of unorganized local players. Iris Clothings is positioned within the mid-to-value segment of the ready-made garment market. They compete with a multitude of regional and national brands, as well as private labels of large retailers. Their positioning relies on providing trendy, affordable, and quality apparel to a broad consumer base, particularly in tier 2 and tier 3 cities.
MOAT
Iris Clothings operates in a highly competitive industry, making strong, durable competitive advantages challenging to establish. Potential advantages, though not necessarily strong moats, could include:
Established Distribution Network: A strong network of retailers and distributors, particularly in specific regions, can provide an advantage in reaching target consumers.
Cost-Effective Operations: Ability to source raw materials efficiently and manage manufacturing costs effectively to offer competitive pricing.
Brand Recognition: While not a dominant national brand, their specific brands (like Lavender, Gen-X) might have built some recognition and loyalty within their target consumer base and regions.
Agility in Fashion Trends: A nimble supply chain and design team capable of quickly adapting to changing fashion trends can be a temporary advantage.
Growth Drivers
Rising Disposable Income: Increasing per capita income and urbanization in India drive consumer spending on fashion and branded apparel.
Changing Lifestyles & Fashion Trends: A growing preference for branded, ready-to-wear clothing over traditional tailor-made garments.
Expansion of Organized Retail: Growth of multi-brand outlets, large format stores, and e-commerce platforms provides new avenues for sales and market penetration.
Geographical Expansion: Untapped potential in tier 2 and tier 3 cities and rural markets in India.
Product Portfolio Expansion: Introduction of new categories, designs, and styles to cater to evolving consumer tastes.
Risks
Intense Competition: The presence of numerous domestic and international brands, private labels, and unorganized players leads to significant pricing pressure and competition for shelf space.
Raw Material Price Volatility: Fluctuations in prices of cotton, yarn, and other textile raw materials can impact production costs and profit margins.
Changing Fashion Trends: Rapid shifts in consumer preferences and fashion cycles require constant adaptation in design and inventory management, posing inventory obsolescence risks.
Economic Slowdown: A downturn in the economy can reduce discretionary consumer spending on apparel.
Supply Chain Disruptions: Dependency on a complex supply chain for raw materials and manufacturing can be vulnerable to disruptions (e.g., logistics issues, labor unrest, geopolitical events).
Labor Costs: Rising labor costs in manufacturing can impact profitability.
Management & Ownership
Iris Clothings Ltd. is a promoter-driven company, with the Kedia family playing a significant role in its management and ownership. Mr. Vinod Kumar Kedia is a key promoter and holds a leadership position, indicating a strong entrepreneurial influence on the company's strategic direction and operations. The management team typically comprises individuals with experience in the textile and apparel industry, focusing on design, production, marketing, and distribution. The ownership structure reflects a significant stake held by the promoter group, which is common among Indian small to mid-cap companies.
Outlook
Iris Clothings operates in a dynamic Indian apparel market characterized by strong growth potential driven by demographic factors and increasing consumer affluence. The company's focus on diverse categories (men, women, kids) and specific brands positions it to tap into various consumer segments. However, the outlook is balanced by significant challenges inherent in the textile industry, including intense competition, sensitivity to raw material prices, and the need for continuous innovation to keep pace with rapidly changing fashion trends. Sustained growth will depend on efficient operational management, effective brand building, and successful expansion of its distribution network, particularly in leveraging organized retail and e-commerce channels, while prudently managing inventory and working capital.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 42 | 31 | 41 | 33 | 40 | 37 | 44 | 49 | 60 | 47 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 42 | 31 | 41 | 33 | 40 | 37 | 44 | 49 | 61 | 47 |
| Total Expenditure | 35 | 26 | 33 | 27 | 32 | 32 | 37 | 43 | 50 | 39 |
| Operating Profit | 7 | 6 | 8 | 6 | 8 | 5 | 7 | 6 | 11 | 8 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| Depreciation | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 3 | 5 | 3 | 6 | 4 | 5 | 4 | 9 | 5 |
| Provision for Tax | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 |
| Profit After Tax | 3 | 2 | 4 | 2 | 4 | 3 | 4 | 3 | 6 | 4 |
| Adjustments | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 2 | 4 | 2 | 4 | 3 | 4 | 3 | 6 | 4 |
| Adjusted Earnings Per Share | 0.2 | 0.1 | 0.2 | 0.1 | 0.3 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 36 | 47 | 53 | 62 | 61 | 88 | 112 | 113 | 122 | 146 | 191 | 200 |
| Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Total Income | 37 | 47 | 53 | 62 | 61 | 88 | 112 | 113 | 122 | 147 | 191 | 201 |
| Total Expenditure | 33 | 41 | 44 | 51 | 47 | 71 | 90 | 94 | 96 | 118 | 162 | 169 |
| Operating Profit | 4 | 5 | 9 | 11 | 14 | 17 | 22 | 20 | 26 | 28 | 29 | 32 |
| Interest | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 4 | 4 | 3 | 3 |
| Depreciation | 1 | 1 | 2 | 2 | 5 | 5 | 6 | 5 | 6 | 6 | 5 | 5 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 2 | 5 | 7 | 6 | 9 | 14 | 11 | 16 | 18 | 22 | 23 |
| Provision for Tax | 0 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 5 | 6 | 5 |
| Profit After Tax | 1 | 2 | 3 | 5 | 4 | 7 | 10 | 8 | 12 | 13 | 16 | 17 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 2 | 3 | 5 | 4 | 7 | 10 | 8 | 12 | 13 | 16 | 17 |
| Adjusted Earnings Per Share | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.4 | 0.6 | 0.5 | 0.7 | 0.8 | 0.9 | 0.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 31% | 19% | 17% | 18% |
| Operating Profit CAGR | 4% | 13% | 11% | 22% |
| PAT CAGR | 23% | 26% | 18% | 32% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 93% | 12% | 26% | NA% |
| ROE Average | 14% | 17% | 18% | 21% |
| ROCE Average | 18% | 20% | 20% | 20% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 5 | 6 | 10 | 29 | 32 | 39 | 49 | 57 | 69 | 82 | 142 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 3 | 5 | 6 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -0 | -0 | 0 | -0 | 7 | 6 | 6 | 5 | 8 | 10 | 11 |
| Total Current Liabilities | 19 | 22 | 25 | 29 | 38 | 30 | 38 | 47 | 55 | 63 | 50 |
| Total Liabilities | 27 | 33 | 41 | 61 | 81 | 75 | 93 | 108 | 132 | 155 | 203 |
| Fixed Assets | 5 | 11 | 15 | 14 | 34 | 31 | 31 | 27 | 28 | 27 | 33 |
| Other Non-Current Assets | 4 | 1 | 0 | 11 | 1 | 1 | 1 | 1 | 1 | 1 | 10 |
| Total Current Assets | 19 | 21 | 26 | 36 | 47 | 43 | 61 | 80 | 103 | 127 | 160 |
| Total Assets | 27 | 33 | 41 | 61 | 81 | 75 | 93 | 108 | 132 | 155 | 203 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 5 | 7 | 3 | 1 | 5 | 9 | 1 | 2 | 2 | 3 | -7 |
| Cash Flow from Investing Activities | 0 | -8 | -6 | -12 | -7 | -2 | -5 | -2 | -3 | 0 | -14 |
| Cash Flow from Financing Activities | -6 | 1 | 2 | 11 | 2 | -7 | 4 | -0 | 1 | -3 | 21 |
| Net Cash Inflow / Outflow | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.07 | 0.17 | 0.34 | 0.31 | 0.24 | 0.4 | 0.62 | 0.51 | 0.75 | 0.8 | 0.85 |
| CEPS(Rs) | 0.17 | 0.29 | 0.53 | 0.46 | 0.55 | 0.73 | 0.97 | 0.83 | 1.12 | 1.19 | 1.1 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.51 | 0.68 | 1.03 | 1.75 | 1.97 | 2.38 | 2.98 | 3.49 | 4.24 | 5.04 | 7.45 |
| Core EBITDA Margin(%) | 9.81 | 11.17 | 16.59 | 17.86 | 22.44 | 19.07 | 19.08 | 17.12 | 21.57 | 19.03 | 15.26 |
| EBIT Margin(%) | 8.77 | 9.15 | 13.48 | 14.44 | 14.51 | 13.46 | 14.31 | 12.57 | 16.68 | 15.07 | 12.98 |
| Pre Tax Margin(%) | 2.66 | 5.16 | 8.87 | 11.42 | 9.14 | 10.03 | 12.17 | 9.92 | 13.53 | 12.19 | 11.58 |
| PAT Margin (%) | 1.77 | 3.41 | 6.26 | 8.15 | 6.49 | 7.43 | 9.1 | 7.31 | 10.02 | 8.98 | 8.48 |
| Cash Profit Margin (%) | 4.4 | 5.89 | 9.81 | 11.98 | 14.73 | 13.47 | 14.12 | 12 | 15.01 | 13.29 | 10.93 |
| ROA(%) | 2.24 | 5.27 | 8.88 | 9.86 | 5.52 | 8.33 | 12.04 | 8.19 | 10.16 | 9.13 | 9.04 |
| ROE(%) | 14.35 | 28.37 | 39.97 | 26.13 | 12.97 | 18.41 | 23.19 | 15.64 | 19.37 | 17.33 | 14.45 |
| ROCE(%) | 15.24 | 19.45 | 25.05 | 21.81 | 16.28 | 20.12 | 23.94 | 17.8 | 21.52 | 19.71 | 17.6 |
| Receivable days | 65.79 | 61.8 | 66.32 | 59.19 | 63.4 | 54.79 | 63.16 | 88.8 | 101.1 | 111.51 | 119.79 |
| Inventory Days | 111.2 | 70.08 | 67.62 | 100.87 | 162.29 | 116.42 | 96.64 | 127.04 | 159.92 | 164.43 | 139.33 |
| Payable days | 102.88 | 86.17 | 90.31 | 105.49 | 181.05 | 85.59 | 60.52 | 81.23 | 113.85 | 97.5 | 74.38 |
| PER(x) | 0 | 0 | 0 | 11.72 | 15.83 | 21.36 | 30.33 | 59.91 | 47.18 | 27.14 | 35.59 |
| Price/Book(x) | 0 | 0 | 0 | 2.07 | 1.94 | 3.6 | 6.32 | 8.69 | 8.33 | 4.33 | 4.07 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.44 | 0.42 | 0.44 | 1.31 | 1.47 | 1.88 | 3.1 | 4.82 | 5.21 | 2.69 | 3.12 |
| EV/Core EBITDA(x) | 3.89 | 3.56 | 2.58 | 7.15 | 6.46 | 9.62 | 16.05 | 27.92 | 24.05 | 13.87 | 20.22 |
| Net Sales Growth(%) | 22.28 | 28.19 | 13.26 | 17.36 | -2.1 | 44.7 | 26.88 | 1.33 | 7.89 | 19.82 | 30.65 |
| EBIT Growth(%) | 19.28 | 34 | 66.31 | 25.73 | -1.67 | 34.25 | 34.91 | -11.01 | 43.19 | 8.26 | 12.54 |
| PAT Growth(%) | 166.65 | 147.22 | 107.2 | 52.8 | -22.09 | 65.8 | 55.32 | -18.61 | 47.86 | 7.46 | 23.4 |
| EPS Growth(%) | 166.65 | 147.22 | 98.49 | -7.88 | -22.09 | 65.8 | 55.33 | -18.61 | 47.87 | 7.45 | 5.76 |
| Debt/Equity(x) | 3.04 | 2.81 | 2.2 | 0.74 | 0.82 | 0.52 | 0.52 | 0.5 | 0.5 | 0.46 | 0.14 |
| Current Ratio(x) | 0.96 | 0.97 | 1.05 | 1.25 | 1.23 | 1.43 | 1.58 | 1.73 | 1.86 | 2.01 | 3.17 |
| Quick Ratio(x) | 0.48 | 0.58 | 0.6 | 0.45 | 0.42 | 0.6 | 0.71 | 0.76 | 0.74 | 0.91 | 1.66 |
| Interest Cover(x) | 1.44 | 2.29 | 2.92 | 4.77 | 2.7 | 3.92 | 6.69 | 4.74 | 5.29 | 5.24 | 9.29 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.34 | 0.4 | 0.14 | 0.08 | 0.06 | 0.06 | 0.09 | 0.03 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.94 | 70.94 | 70.94 | 70.94 | 70.94 | 61.17 | 61.17 | 61.17 | 61.17 | 61.17 |
| FII | 0 | 0 | 0.04 | 0.02 | 0 | 0.02 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0.91 | 0.88 | 0.88 | 0.79 | 0.74 |
| Public | 29.06 | 29.06 | 29.02 | 29.04 | 29.06 | 37.9 | 37.95 | 37.95 | 38.03 | 38.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.79 | 5.79 | 5.79 | 5.79 | 5.79 | 5.82 | 11.64 | 11.64 | 11.64 | 11.64 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.17 | 0.17 | 0.15 | 0.14 |
| Public | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 3.61 | 7.22 | 7.22 | 7.24 | 7.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.16 | 8.16 | 8.16 | 8.16 | 8.16 | 9.52 | 19.03 | 19.03 | 19.03 | 19.03 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +31% | +19% | +17% | +18% |
| Operating Profit CAGR | +4% | +13% | +11% | +22% |
| PAT CAGR | +23% | +26% | +18% | +32% |
| Share Price CAGR | +93% | +12% | +26% | — |
| ROE Average | +14% | +17% | +18% | +21% |
| ROCE Average | +18% | +20% | +20% | +20% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.94 | 70.94 | 70.94 | 70.94 | 70.94 | 61.17 | 61.17 | 61.17 | 61.17 | 61.17 |
| FII | 0 | 0 | 0.04 | 0.02 | 0 | 0.02 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0.91 | 0.88 | 0.88 | 0.79 | 0.74 |
| Public | 29.06 | 29.06 | 29.02 | 29.04 | 29.06 | 37.9 | 37.95 | 37.95 | 38.03 | 38.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.79 | 5.79 | 5.79 | 5.79 | 5.79 | 5.82 | 11.64 | 11.64 | 11.64 | 11.64 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.17 | 0.17 | 0.15 | 0.14 |
| Public | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 3.61 | 7.22 | 7.22 | 7.24 | 7.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.16 | 8.16 | 8.16 | 8.16 | 8.16 | 9.52 | 19.03 | 19.03 | 19.03 | 19.03 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.