Engineering - Construction · Founded 1976 · www.ircon.org · BSE 541956 · NSE IRCON · ISIN INE962Y01021
No Notes Added Yet
Business
Ircon International Ltd. is a leading Indian public sector undertaking (PSU) specializing in Engineering, Procurement, and Construction (EPC) services for various infrastructure projects. Its core business revolves around executing turnkey projects for railways, highways, buildings, and other infrastructure segments, both domestically and internationally. The company primarily operates as a contractor, earning revenue through project execution and management fees, with a significant focus on government, semi-government, and public sector clients.
Revenue Mix
Ircon's revenue is primarily driven by its railway projects, which typically constitute the largest portion of its order book and revenue (historically often 80% or more). Other significant segments include:
Railways: Construction of new railway lines, railway electrification, signaling and telecommunication, bridges, workshops, and associated infrastructure.
Highways: Construction, rehabilitation, and upgrade of national and state highways.
Buildings & Other: Construction of commercial, residential, and institutional buildings, as well as other infrastructure like airport runways and power transmission projects.
While specific percentages fluctuate year-on-year, Railways remains the dominant revenue generator.
Industry
Ircon operates in the highly competitive Indian Engineering & Construction sector, which is largely driven by government capital expenditure on infrastructure. The industry is fragmented but also features large, well-established players. Ircon holds a unique and strong position as a Central Public Sector Enterprise (CPSE) under the Ministry of Railways, Government of India. This affiliation provides it with strategic importance, preferred access to large-scale railway projects, and a robust balance sheet backed by the sovereign. It competes with other large private and public sector EPC firms but distinguishes itself with deep specialization and experience in complex railway infrastructure.
MOAT
Ircon's key competitive advantages stem largely from its PSU status and specialized expertise:
Government Backing: Being a CPSE under the Ministry of Railways provides implicit sovereign support, strong credibility, and often preferential consideration for strategic national railway projects.
Specialized Expertise: Decades of experience and a strong track record in executing complex railway projects, including high-speed rail corridors, electrification, and international projects, give it a significant technical edge.
Financial Strength & Brand: Access to government funding, strong credit ratings, and a reputable brand built over years of successful project delivery.
Established Processes: Adherence to rigorous public sector governance and project management standards.
Growth Drivers
Government Infrastructure Push: Continued strong capital expenditure by the Indian government on infrastructure, particularly under initiatives like the National Rail Plan (NRP) 2030, Gati Shakti Master Plan, and Bharatmala Pariyojana (for highways).
Railway Modernization: Expansion of railway networks (new lines, doubling/tripling), electrification of entire routes, upgrading signaling systems, and development of dedicated freight corridors.
Urbanization & Metro Projects: Growing demand for urban transport infrastructure, including metro rail systems in various cities.
International Opportunities: Leveraging its global experience to secure projects in neighboring countries and other developing regions, particularly in railways.
Diversification: Strategic expansion into related infrastructure segments like power transmission, airports, and urban development projects.
Risks
Project Execution Risks: Delays in project approvals, land acquisition, cost overruns, and unforeseen operational challenges can impact profitability and timely completion.
Dependence on Government Policy: High reliance on government spending and policy decisions in the infrastructure sector makes the company susceptible to shifts in priorities or budget allocations.
Intense Competition & Margin Pressure: The EPC sector is highly competitive, leading to aggressive bidding and potential pressure on profit margins.
Working Capital Management: Efficient management of receivables from government entities and timely payments to subcontractors is crucial.
Regulatory and Environmental Risks: Changes in environmental norms, labor laws, or construction regulations can impact project timelines and costs.
Geopolitical Risks: For international projects, political instability or economic downturns in host countries pose risks.
Management & Ownership
Ircon International Ltd. is majority-owned by the President of India, acting through the Ministry of Railways, Government of India (typically holding over 70% of shares). The company's management consists of a Board of Directors, usually comprising government nominees, independent directors, and experienced professionals appointed through public sector processes. As a PSU, its governance structure and management decisions are subject to government oversight and public accountability norms.
Outlook
Ircon is well-positioned to capitalize on India's ambitious infrastructure development agenda, particularly the extensive plans for railway expansion and modernization. Its strong parentage (Ministry of Railways), specialized expertise, and proven execution capabilities provide a solid foundation for securing a significant share of upcoming government projects. The company's robust order book provides near-term revenue visibility. However, the cyclical nature of infrastructure spending, intense competition, and inherent project execution risks common to the EPC sector remain key considerations. Its ability to manage working capital efficiently and diversify its project portfolio while maintaining profitability will be crucial for sustained long-term growth.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2930 | 3787 | 2287 | 2448 | 2613 | 3412 | 1786 | 1977 | 2119 | 3189 |
| Other Income | 82 | 107 | 98 | 91 | 79 | 103 | 106 | 135 | 87 | 102 |
| Total Income | 3012 | 3894 | 2385 | 2539 | 2692 | 3515 | 1892 | 2112 | 2206 | 3291 |
| Total Expenditure | 2671 | 3456 | 2037 | 2247 | 2481 | 3151 | 1586 | 1836 | 1961 | 2922 |
| Operating Profit | 341 | 438 | 349 | 292 | 211 | 365 | 306 | 277 | 245 | 369 |
| Interest | 37 | 41 | 48 | 53 | 56 | 62 | 75 | 85 | 93 | 97 |
| Depreciation | 27 | 27 | 27 | 28 | 31 | 32 | 37 | 40 | 42 | 44 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 277 | 370 | 273 | 211 | 124 | 270 | 194 | 152 | 110 | 228 |
| Provision for Tax | 69 | 109 | 58 | 56 | 46 | 51 | 47 | 36 | 35 | 56 |
| Profit After Tax | 208 | 260 | 215 | 155 | 79 | 219 | 146 | 116 | 76 | 171 |
| Adjustments | 37 | -13 | 9 | 51 | 8 | -8 | 18 | 23 | 25 | 20 |
| Profit After Adjustments | 245 | 247 | 224 | 206 | 87 | 211 | 165 | 139 | 101 | 192 |
| Adjusted Earnings Per Share | 2.6 | 2.6 | 2.4 | 2.2 | 0.9 | 2.2 | 1.7 | 1.5 | 1.1 | 2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3047 | 2481 | 3067 | 4024 | 4798 | 5391 | 5350 | 7380 | 10368 | 12514 | 10760 | 9071 |
| Other Income | 304 | 514 | 431 | 389 | 621 | 507 | 404 | 428 | 788 | 676 | 732 | 430 |
| Total Income | 3350 | 2995 | 3498 | 4414 | 5420 | 5898 | 5754 | 7808 | 11156 | 13190 | 11491 | 9501 |
| Total Expenditure | 2364 | 2228 | 2773 | 3612 | 4343 | 4805 | 4851 | 6841 | 9888 | 11622 | 10226 | 8305 |
| Operating Profit | 987 | 767 | 725 | 802 | 1077 | 1093 | 903 | 966 | 1268 | 1568 | 1265 | 1197 |
| Interest | 69 | 104 | 222 | 235 | 422 | 368 | 265 | 242 | 301 | 252 | 268 | 350 |
| Depreciation | 57 | 31 | 27 | 16 | 52 | 83 | 92 | 95 | 107 | 100 | 118 | 163 |
| Exceptional Income / Expenses | 0 | 0 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 861 | 637 | 556 | 555 | 624 | 672 | 578 | 689 | 891 | 1261 | 939 | 684 |
| Provision for Tax | 277 | 219 | 172 | 147 | 174 | 187 | 186 | 96 | 126 | 332 | 211 | 174 |
| Profit After Tax | 583 | 419 | 384 | 409 | 450 | 485 | 391 | 592 | 765 | 930 | 728 | 509 |
| Adjustments | -1 | -1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 86 |
| Profit After Adjustments | 582 | 418 | 386 | 409 | 450 | 485 | 391 | 592 | 765 | 930 | 727 | 597 |
| Adjusted Earnings Per Share | 5.9 | 4.2 | 3.9 | 4.3 | 4.8 | 5.2 | 4.2 | 6.3 | 8.1 | 9.9 | 7.7 | 6.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -14% | 13% | 15% | 13% |
| Operating Profit CAGR | -19% | 9% | 3% | 3% |
| PAT CAGR | -22% | 7% | 8% | 2% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -37% | 19% | 23% | NA% |
| ROE Average | 12% | 15% | 13% | 13% |
| ROCE Average | 13% | 17% | 18% | 19% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3304 | 3639 | 3817 | 3761 | 3964 | 4171 | 4403 | 4666 | 5211 | 5871 | 6326 |
| Minority's Interest | 21 | 22 | 20 | 0 | 0 | 0 | 0 | 1 | 13 | 35 | 36 |
| Borrowings | 171 | 0 | 0 | 3200 | 2560 | 0 | 312 | 1304 | 1440 | 2457 | 4135 |
| Other Non-Current Liabilities | 1177 | 1019 | 1887 | 1181 | 1007 | 688 | 685 | 1127 | 1498 | 1952 | 1654 |
| Total Current Liabilities | 3555 | 3248 | 3363 | 4494 | 5659 | 5232 | 5783 | 7276 | 7265 | 7018 | 7226 |
| Total Liabilities | 8228 | 7928 | 9086 | 12637 | 13190 | 10091 | 11183 | 14374 | 15428 | 17333 | 19377 |
| Fixed Assets | 736 | 228 | 217 | 210 | 1413 | 1493 | 1411 | 1290 | 1273 | 1193 | 1911 |
| Other Non-Current Assets | 1666 | 1063 | 1971 | 4814 | 4282 | 1950 | 2274 | 2831 | 3010 | 4993 | 5994 |
| Total Current Assets | 5827 | 6637 | 6898 | 7610 | 7493 | 6647 | 7498 | 10251 | 11144 | 11146 | 11472 |
| Total Assets | 8228 | 7928 | 9086 | 12637 | 13190 | 10091 | 11183 | 14374 | 15428 | 17333 | 19377 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1609 | 1324 | 2591 | 1454 | 1554 | 477 | 513 | 414 | 1258 | 2338 | 2180 |
| Cash Flow from Operating Activities | 536 | 1446 | 919 | -2617 | -1185 | -136 | 518 | 1414 | -278 | -79 | -1110 |
| Cash Flow from Investing Activities | -575 | -94 | -1796 | -22 | 618 | 447 | -777 | -1227 | 1578 | -705 | 32 |
| Cash Flow from Financing Activities | -222 | -219 | -222 | 2737 | -93 | -275 | 169 | 671 | -223 | 640 | 1156 |
| Net Cash Inflow / Outflow | -262 | 1132 | -1098 | 99 | -660 | 36 | -91 | 857 | 1077 | -144 | 78 |
| Closing Cash & Cash Equivalent | 1367 | 2591 | 1454 | 1554 | 892 | 513 | 414 | 1258 | 2338 | 2180 | 2280 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 5.88 | 4.23 | 3.9 | 4.35 | 4.79 | 5.16 | 4.16 | 6.3 | 8.14 | 9.88 | 7.73 |
| CEPS(Rs) | 6.47 | 4.54 | 4.15 | 4.52 | 5.33 | 6.04 | 5.14 | 7.31 | 9.28 | 10.95 | 8.99 |
| DPS(Rs) | 1.84 | 1.7 | 5.46 | 2.05 | 2.15 | 2.38 | 1.5 | 2.5 | 3 | 3.1 | 2.65 |
| Book NAV/Share(Rs) | 33.38 | 36.76 | 38.56 | 39.99 | 42.15 | 44.35 | 46.82 | 49.61 | 55.41 | 62.42 | 67.27 |
| Core EBITDA Margin(%) | 22.42 | 10.18 | 9.6 | 10.24 | 9.48 | 10.87 | 9.32 | 7.29 | 4.63 | 7.12 | 4.96 |
| EBIT Margin(%) | 30.51 | 29.89 | 25.36 | 19.64 | 21.81 | 19.3 | 15.75 | 12.62 | 11.5 | 12.09 | 11.22 |
| Pre Tax Margin(%) | 28.24 | 25.69 | 18.11 | 13.8 | 13.01 | 12.46 | 10.8 | 9.33 | 8.59 | 10.08 | 8.73 |
| PAT Margin (%) | 19.14 | 16.88 | 12.52 | 10.16 | 9.38 | 9 | 7.31 | 8.03 | 7.38 | 7.43 | 6.76 |
| Cash Profit Margin (%) | 21.02 | 18.13 | 13.39 | 10.56 | 10.46 | 10.54 | 9.03 | 9.32 | 8.42 | 8.23 | 7.86 |
| ROA(%) | 7.36 | 5.18 | 4.51 | 3.76 | 3.49 | 4.17 | 3.68 | 4.63 | 5.14 | 5.67 | 3.97 |
| ROE(%) | 18.67 | 12.06 | 10.3 | 10.79 | 11.65 | 11.93 | 9.12 | 13.06 | 15.5 | 16.77 | 11.93 |
| ROCE(%) | 27.51 | 20.65 | 20.87 | 14.66 | 14.95 | 18.56 | 18.93 | 17.24 | 18.66 | 19.97 | 12.69 |
| Receivable days | 82.39 | 94.03 | 68.68 | 52.07 | 51.01 | 41.21 | 40.32 | 32.79 | 27.44 | 24.31 | 36.16 |
| Inventory Days | 14.89 | 19.49 | 16.66 | 12.7 | 17.98 | 22.09 | 15.05 | 9.82 | 8.2 | 3.45 | 2.35 |
| Payable days | 866.21 | 464.93 | 428.49 | 469.26 | 887.12 | 576.39 | 424.05 | 939.18 | 774.42 | 547.31 | 587.63 |
| PER(x) | 0 | 0 | 0 | 0 | 8.39 | 7.39 | 10.62 | 6.31 | 6.88 | 22.15 | 20.21 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0.95 | 0.86 | 0.94 | 0.8 | 1.01 | 3.51 | 2.32 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 5.37 | 6.23 | 3.4 | 6.29 | 5.36 | 1.42 | 1.7 |
| EV/Net Sales(x) | -1.04 | -1.9 | -1.52 | -0.35 | 0.79 | 0.17 | 0.19 | -0.05 | 0.16 | 1.45 | 1.32 |
| EV/Core EBITDA(x) | -3.22 | -6.13 | -6.42 | -1.74 | 3.52 | 0.83 | 1.15 | -0.39 | 1.3 | 11.59 | 11.21 |
| Net Sales Growth(%) | -26.37 | -18.57 | 23.64 | 31.2 | 19.24 | 12.35 | -0.77 | 37.94 | 40.49 | 20.7 | -14.02 |
| EBIT Growth(%) | -30.7 | -20.23 | 4.93 | 1.57 | 32.42 | -0.59 | -18.98 | 10.46 | 28.07 | 26.93 | -20.25 |
| PAT Growth(%) | -34.57 | -28.17 | -8.32 | 6.42 | 10.13 | 7.82 | -19.41 | 51.45 | 29.2 | 21.47 | -21.7 |
| EPS Growth(%) | -34.59 | -28.15 | -7.65 | 11.36 | 10.13 | 7.82 | -19.41 | 51.47 | 29.19 | 21.48 | -21.75 |
| Debt/Equity(x) | 0.07 | 0 | 0 | 0.85 | 0.78 | 0 | 0.08 | 0.3 | 0.29 | 0.44 | 0.67 |
| Current Ratio(x) | 1.64 | 2.04 | 2.05 | 1.69 | 1.32 | 1.27 | 1.3 | 1.41 | 1.53 | 1.59 | 1.59 |
| Quick Ratio(x) | 1.6 | 2 | 2.01 | 1.66 | 1.27 | 1.21 | 1.28 | 1.37 | 1.51 | 1.58 | 1.57 |
| Interest Cover(x) | 13.47 | 7.12 | 3.5 | 3.37 | 2.48 | 2.82 | 3.18 | 3.84 | 3.96 | 6 | 4.51 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.81 | 0 | 0.08 | 0.37 | 0.29 | 0.12 | 0.29 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65.17 | 65.17 | 65.17 | 65.17 | 65.17 | 65.17 | 65.17 | 65.17 | 65.17 | 65.17 |
| FII | 4.11 | 4.58 | 4.17 | 3.94 | 4.08 | 4.11 | 4.57 | 4.61 | 4.54 | 4.78 |
| DII | 1.2 | 1.58 | 3.16 | 1.89 | 1.72 | 1.85 | 1.88 | 1.92 | 2 | 2.07 |
| Public | 29.52 | 28.67 | 27.5 | 28.99 | 29.03 | 28.87 | 28.38 | 28.29 | 28.29 | 27.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.29 | 61.29 | 61.29 | 61.29 | 61.29 | 61.29 | 61.29 | 61.29 | 61.29 | 61.29 |
| FII | 3.86 | 4.31 | 3.92 | 3.71 | 3.84 | 3.87 | 4.3 | 4.34 | 4.27 | 4.5 |
| DII | 1.13 | 1.49 | 2.97 | 1.78 | 1.62 | 1.74 | 1.77 | 1.81 | 1.88 | 1.95 |
| Public | 27.77 | 26.96 | 25.87 | 27.27 | 27.3 | 27.15 | 26.69 | 26.61 | 26.6 | 26.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 94.05 | 94.05 | 94.05 | 94.05 | 94.05 | 94.05 | 94.05 | 94.05 | 94.05 | 94.05 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -14% | +13% | +15% | +13% |
| Operating Profit CAGR | -19% | +9% | +3% | +3% |
| PAT CAGR | -22% | +7% | +8% | +2% |
| Share Price CAGR | -37% | +19% | +23% | — |
| ROE Average | +12% | +15% | +13% | +13% |
| ROCE Average | +13% | +17% | +18% | +19% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65.17 | 65.17 | 65.17 | 65.17 | 65.17 | 65.17 | 65.17 | 65.17 | 65.17 | 65.17 |
| FII | 4.11 | 4.58 | 4.17 | 3.94 | 4.08 | 4.11 | 4.57 | 4.61 | 4.54 | 4.78 |
| DII | 1.2 | 1.58 | 3.16 | 1.89 | 1.72 | 1.85 | 1.88 | 1.92 | 2 | 2.07 |
| Public | 34.83 | 34.83 | 34.83 | 34.83 | 34.83 | 34.83 | 34.83 | 34.83 | 34.83 | 34.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.29 | 61.29 | 61.29 | 61.29 | 61.29 | 61.29 | 61.29 | 61.29 | 61.29 | 61.29 |
| FII | 3.86 | 4.31 | 3.92 | 3.71 | 3.84 | 3.87 | 4.3 | 4.34 | 4.27 | 4.5 |
| DII | 1.13 | 1.49 | 2.97 | 1.78 | 1.62 | 1.74 | 1.77 | 1.81 | 1.88 | 1.95 |
| Public | 32.76 | 32.76 | 32.76 | 32.76 | 32.76 | 32.76 | 32.76 | 32.76 | 32.76 | 32.76 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 94.05 | 94.05 | 94.05 | 94.05 | 94.05 | 94.05 | 94.05 | 94.05 | 94.05 | 94.05 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.