WEBSITE BSE:504786 NSE : INVEST &PREC 18 May, 12:50
Market Cap ₹326 Cr.
Stock P/E 32.6
P/B 3.8
Current Price ₹652
Book Value ₹ 170
Face Value 10
52W High ₹765
Dividend Yield 0.15%
52W Low ₹ 395
Investment & Precision Castings Ltd is a reputable company specializing in the manufacturing and supply of high-quality precision castings. With a strong emphasis on precision engineering and advanced casting techniques, the company has established itself as a leading provider in the industry. Investment & Precision Castings Ltd utilizes the investment casting process, also known as the lost-wax casting method, to create intricate and complex metal components with exceptional accuracy and surface finish. This technique allows for the production of components with tight tolerances and intricate designs that are difficult to achieve through other casting methods. The company serves a wide range of industries, including aerospace, automotive, defense, medical, and industrial sectors. Their diverse product portfolio includes components such as turbine blades, engine parts, pumps, valves, and more. Committed to excellence, Investment & Precision Castings Ltd prioritizes stringent quality control measures throughout the manufacturing process, ensuring that their products meet the highest industry standards. They strive to deliver reliable, durable, and precision-engineered castings to their customers, backed by a dedicated team of skilled professionals and state-of-the-art facilities.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 33 | 32 | 36 | 39 | 44 | 42 | 44 | 46 | 45 | 40 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Total Income | 33 | 32 | 36 | 39 | 44 | 42 | 45 | 47 | 45 | 40 |
Total Expenditure | 30 | 29 | 34 | 36 | 40 | 36 | 37 | 39 | 38 | 35 |
Operating Profit | 3 | 3 | 2 | 4 | 4 | 6 | 8 | 8 | 7 | 6 |
Interest | 2 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -0 | -1 | 0 | 1 | 3 | 4 | 5 | 3 | 2 |
Provision for Tax | -0 | -0 | -0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Profit After Tax | -1 | -0 | -1 | 0 | 0 | 2 | 3 | 3 | 3 | 1 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -1 | -0 | -1 | 0 | 0 | 2 | 3 | 3 | 3 | 1 |
Adjusted Earnings Per Share | -1.1 | -0.5 | -1.6 | 0.6 | 0.9 | 3.9 | 5.8 | 6.5 | 5.1 | 2.6 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 66 | 69 | 77 | 85 | 92 | 108 | 119 | 95 | 105 | 132 | 170 | 175 |
Other Income | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 |
Total Income | 66 | 69 | 77 | 85 | 92 | 108 | 120 | 96 | 105 | 133 | 171 | 177 |
Total Expenditure | 56 | 58 | 66 | 72 | 77 | 87 | 99 | 84 | 92 | 119 | 148 | 149 |
Operating Profit | 10 | 11 | 12 | 13 | 15 | 21 | 21 | 12 | 13 | 14 | 22 | 29 |
Interest | 5 | 4 | 4 | 4 | 4 | 4 | 5 | 7 | 6 | 6 | 7 | 8 |
Depreciation | 5 | 5 | 4 | 5 | 5 | 5 | 6 | 7 | 7 | 7 | 7 | 8 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 2 | 3 | 4 | 6 | 12 | 10 | -1 | 1 | 0 | 8 | 14 |
Provision for Tax | 0 | 1 | 1 | 2 | 2 | 4 | -0 | -0 | 0 | 0 | 2 | 4 |
Profit After Tax | 0 | 2 | 2 | 3 | 4 | 8 | 10 | -1 | 0 | 0 | 6 | 10 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 2 | 2 | 3 | 4 | 8 | 10 | -1 | 0 | 0 | 6 | 10 |
Adjusted Earnings Per Share | 0.8 | 3.2 | 4.3 | 5.7 | 8.3 | 15.9 | 19.9 | -1.4 | 0.8 | 0.3 | 11.1 | 20 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 29% | 21% | 9% | 10% |
Operating Profit CAGR | 57% | 22% | 1% | 8% |
PAT CAGR | 0% | 0% | -6% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 57% | 43% | 22% | 31% |
ROE Average | 7% | 3% | 4% | 5% |
ROCE Average | 11% | 7% | 7% | 9% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 45 | 47 | 49 | 51 | 59 | 67 | 75 | 73 | 73 | 73 | 78 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 8 | 5 | 6 | 6 | 6 | 12 | 17 | 16 | 26 | 24 | 17 |
Other Non-Current Liabilities | 4 | 3 | 3 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 5 |
Total Current Liabilities | 38 | 38 | 35 | 40 | 37 | 54 | 68 | 69 | 75 | 81 | 100 |
Total Liabilities | 94 | 93 | 93 | 100 | 106 | 138 | 164 | 162 | 178 | 182 | 201 |
Fixed Assets | 39 | 40 | 41 | 44 | 51 | 63 | 78 | 81 | 89 | 90 | 89 |
Other Non-Current Assets | 8 | 8 | 10 | 10 | 6 | 11 | 15 | 16 | 13 | 11 | 12 |
Total Current Assets | 48 | 46 | 42 | 47 | 49 | 64 | 70 | 64 | 76 | 81 | 100 |
Total Assets | 94 | 93 | 93 | 100 | 106 | 138 | 164 | 162 | 178 | 182 | 201 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
Cash Flow from Operating Activities | 17 | 13 | 9 | 9 | 10 | 15 | 12 | 10 | 16 | 13 | 12 |
Cash Flow from Investing Activities | -11 | -5 | -6 | -6 | -5 | -20 | -22 | -6 | -13 | -4 | -6 |
Cash Flow from Financing Activities | -5 | -8 | -3 | -3 | -5 | 5 | 10 | -5 | -2 | -9 | -6 |
Net Cash Inflow / Outflow | 0 | -0 | -0 | -1 | 0 | 0 | -0 | 0 | 1 | -0 | -1 |
Closing Cash & Cash Equivalent | 2 | 2 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.8 | 3.17 | 4.28 | 5.65 | 8.34 | 15.87 | 19.86 | -1.45 | 0.83 | 0.34 | 11.11 |
CEPS(Rs) | 10.84 | 12.37 | 12.84 | 14.98 | 18.32 | 26.15 | 32.2 | 11.74 | 14.01 | 15.06 | 25.9 |
DPS(Rs) | 0.5 | 0.5 | 0.5 | 0.7 | 1.25 | 2.5 | 2 | 0.1 | 1.25 | 0.25 | 1 |
Book NAV/Share(Rs) | 89.73 | 93.46 | 97.09 | 101.91 | 118.75 | 133.16 | 149.97 | 145.97 | 146.66 | 145.87 | 156.78 |
Core EBITDA Margin(%) | 13.87 | 14.42 | 12.61 | 13.64 | 16.18 | 19.39 | 16.86 | 12.05 | 12.2 | 9.91 | 12.73 |
EBIT Margin(%) | 7.43 | 8.68 | 8.48 | 8.92 | 11 | 15.02 | 12.42 | 5.72 | 6.23 | 5.06 | 8.66 |
Pre Tax Margin(%) | 0.6 | 2.93 | 3.58 | 4.64 | 6.75 | 11.13 | 8.05 | -1.14 | 0.56 | 0.17 | 4.56 |
PAT Margin (%) | 0.53 | 2.03 | 2.49 | 2.96 | 4.53 | 7.38 | 8.37 | -0.76 | 0.4 | 0.13 | 3.27 |
Cash Profit Margin (%) | 7.25 | 7.93 | 7.47 | 7.85 | 9.95 | 12.16 | 13.57 | 6.17 | 6.69 | 5.7 | 7.61 |
ROA(%) | 0.41 | 1.69 | 2.3 | 2.93 | 4.04 | 6.51 | 6.59 | -0.45 | 0.25 | 0.1 | 2.9 |
ROE(%) | 0.89 | 3.47 | 4.5 | 5.68 | 7.56 | 12.6 | 14.03 | -0.98 | 0.57 | 0.23 | 7.34 |
ROCE(%) | 6.65 | 8.48 | 9.3 | 10.5 | 11.69 | 16.4 | 12.34 | 4.13 | 4.81 | 4.82 | 10.5 |
Receivable days | 113.96 | 90.07 | 76.68 | 72.7 | 75.25 | 68.14 | 65.86 | 73.06 | 79.88 | 78.21 | 68.82 |
Inventory Days | 89.2 | 75.95 | 62.2 | 57.85 | 66.71 | 63.66 | 80.67 | 122.35 | 111.83 | 97.96 | 93.07 |
Payable days | 398.38 | 349.72 | 353.62 | 534.06 | 488.66 | 556.48 | 3030.91 | 716.49 | 552.41 | 258.06 | 260.07 |
PER(x) | 44.92 | 16.72 | 20.69 | 24.42 | 27.09 | 25.67 | 14.63 | 0 | 215.77 | 922.98 | 26.2 |
Price/Book(x) | 0.4 | 0.57 | 0.91 | 1.36 | 1.9 | 3.06 | 1.94 | 0.99 | 1.23 | 2.17 | 1.86 |
Dividend Yield(%) | 1.4 | 0.94 | 0.56 | 0.51 | 0.55 | 0.61 | 0.69 | 0.07 | 0.69 | 0.08 | 0.34 |
EV/Net Sales(x) | 0.8 | 0.8 | 0.96 | 1.18 | 1.55 | 2.26 | 1.7 | 1.37 | 1.48 | 1.67 | 1.23 |
EV/Core EBITDA(x) | 5.05 | 4.9 | 6.38 | 7.59 | 9.44 | 11.41 | 9.68 | 10.85 | 11.83 | 15.75 | 9.45 |
Net Sales Growth(%) | -16.56 | 5.01 | 10.56 | 10.73 | 8.37 | 16.88 | 10.33 | -19.8 | 9.96 | 26.14 | 28.84 |
EBIT Growth(%) | -33.62 | 22.95 | 7.66 | 16.73 | 18.92 | 59.59 | -8.77 | -63.06 | 19.78 | 2.35 | 120.6 |
PAT Growth(%) | -86.32 | 301.4 | 35.13 | 32.03 | 47.56 | 90.25 | 25.12 | -107.29 | 157.6 | -58.82 | 3136.23 |
EPS Growth(%) | -86.32 | 298.19 | 35.13 | 32.03 | 47.56 | 90.25 | 25.12 | -107.29 | 157.6 | -58.82 | 3136.23 |
Debt/Equity(x) | 0.83 | 0.66 | 0.63 | 0.63 | 0.52 | 0.6 | 0.76 | 0.8 | 0.91 | 0.88 | 0.83 |
Current Ratio(x) | 1.27 | 1.19 | 1.2 | 1.18 | 1.33 | 1.17 | 1.04 | 0.93 | 1.02 | 1 | 1 |
Quick Ratio(x) | 0.82 | 0.79 | 0.81 | 0.76 | 0.86 | 0.8 | 0.57 | 0.47 | 0.59 | 0.53 | 0.52 |
Interest Cover(x) | 1.09 | 1.51 | 1.73 | 2.08 | 2.59 | 3.86 | 2.84 | 0.83 | 1.1 | 1.04 | 2.11 |
Total Debt/Mcap(x) | 2.08 | 1.16 | 0.69 | 0.46 | 0.27 | 0.2 | 0.39 | 0.81 | 0.74 | 0.41 | 0.45 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 50.92 | 51.5 | 51.5 | 51.91 | 51.91 | 51.91 | 51.91 | 51.91 | 51.91 | 51.91 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.38 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.39 |
Public | 48.7 | 48.13 | 48.13 | 47.72 | 47.72 | 47.72 | 47.72 | 47.72 | 47.72 | 47.7 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.25 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About