Sharescart Research Club logo

International Gemolo Overview

International Gemmological Institute (India) Ltd (IGI India) is a leading organization specializing in the certification and grading of diamonds, gemstones, and jewelry. Established in 1999, it is part of the globally recognized IGI network, which operates 31 laboratories across 10 countries, including India, the United States, Belgium, Thailand, the UAE, Hong Kong, and China. IGI India offers a range of services, including certification for natural and lab-grown diamonds, colored gemstones, and finished jewelry. These services are crucial for ...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

International Gemolo Key Financials

Market Cap ₹16113 Cr.

Stock P/E 37.7

P/B 11.4

Current Price ₹372.9

Book Value ₹ 32.6

Face Value 2

52W High ₹442.5

Dividend Yield 0%

52W Low ₹ 287.3

International Gemolo Share Price

₹ | |

Volume
Price

International Gemolo Quarterly Price

Show Value Show %

International Gemolo Peer Comparison

International Gemolo Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 250 278 260 250 265 305 301 304 320
Other Income 9 12 3 9 12 8 14 12 11
Total Income 259 290 262 259 277 313 315 316 331
Total Expenditure 121 105 133 103 113 109 127 128 128
Operating Profit 138 186 129 156 164 204 187 189 203
Interest 4 3 2 2 1 3 2 2 2
Depreciation 13 12 13 6 10 10 10 11 12
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 121 171 114 147 153 191 175 175 188
Provision for Tax 42 45 36 38 39 51 48 46 54
Profit After Tax 78 126 78 110 114 141 127 130 135
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments 78 126 78 110 114 141 127 130 135
Adjusted Earnings Per Share 2 3.2 2 2.8 2.6 3.3 2.9 3 3.1

International Gemolo Profit & Loss

#(Fig in Cr.) Dec 2022 Dec 2023 Mar 2024 Dec 2024 TTM
Net Sales 491 898 209 1053 1230
Other Income 8 12 10 35 45
Total Income 499 910 219 1088 1275
Total Expenditure 156 401 47 453 492
Operating Profit 344 508 172 636 783
Interest 3 11 1 9 9
Depreciation 12 42 4 41 43
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 329 455 168 585 729
Provision for Tax 88 125 43 158 199
Profit After Tax 242 331 125 427 533
Adjustments 0 0 0 0 0
Profit After Adjustments 242 331 125 427 533
Adjusted Earnings Per Share 6.1 8.3 3.1 9.9 12.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 404% 29% 0% 0%
Operating Profit CAGR 270% 23% 0% 0%
PAT CAGR 242% 21% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 6% NA% NA% NA%
ROE Average 187% 70% 70% 70%
ROCE Average 259% 97% 97% 97%

International Gemolo Balance Sheet

#(Fig in Cr.) Dec 2022 Dec 2023 Mar 2024 Dec 2024
Shareholder's Funds 339 -604 559 1063
Minority's Interest 0 0 0 0
Borrowings 0 0 0 0
Other Non-Current Liabilities 31 137 32 120
Total Current Liabilities 39 1491 63 304
Total Liabilities 409 1024 654 1487
Fixed Assets 110 382 116 382
Other Non-Current Assets 23 149 152 86
Total Current Assets 276 493 386 1019
Total Assets 409 1024 654 1487

International Gemolo Cash Flow

#(Fig in Cr.) Dec 2022 Dec 2023 Mar 2024 Dec 2024
Opening Cash & Cash Equivalents 36 136 117 191
Cash Flow from Operating Activities 194 303 104 393
Cash Flow from Investing Activities -43 -85 -66 -1641
Cash Flow from Financing Activities -154 -162 -77 1188
Net Cash Inflow / Outflow -3 55 -39 -60
Closing Cash & Cash Equivalent 34 191 79 139

International Gemolo Ratios

# Dec 2022 Dec 2023 Mar 2024 Dec 2024
Earnings Per Share (Rs) 6.09 8.33 3.14 9.89
CEPS(Rs) 6.38 9.39 3.24 10.85
DPS(Rs) 3.68 3.52 1.88 2.44
Book NAV/Share(Rs) 8.54 -15.23 14.09 24.58
Core EBITDA Margin(%) 68.3 53.69 77.31 55.17
EBIT Margin(%) 67.65 50.43 80.43 54.61
Pre Tax Margin(%) 67.08 49.24 80.12 53.79
PAT Margin (%) 49.24 35.77 59.68 39.27
Cash Profit Margin (%) 51.59 40.3 61.45 43.08
ROA(%) 59.1 46.18 19.85 34.04
ROE(%) 71.3 0 23.37 186.63
ROCE(%) 97.96 0 31.49 259.24
Receivable days 46.87 37.21 204.92 48.48
Inventory Days 0.11 0.18 1.49 0.24
Payable days 939.75 1365.68 3175.54 3917.71
PER(x) 0 0 0 55.98
Price/Book(x) 0 0 0 22.51
Dividend Yield(%) 0 0 0 0.44
EV/Net Sales(x) -0.41 -0.36 -1.15 22.34
EV/Core EBITDA(x) -0.58 -0.63 -1.4 37.02
Net Sales Growth(%) 0 82.9 -67.25 17.28
EBIT Growth(%) 0 40.4 -62.39 27.4
PAT Growth(%) 0 36.85 -61.57 29.15
EPS Growth(%) 0 36.85 -61.57 18.64
Debt/Equity(x) 0 -0 0 0
Current Ratio(x) 7.14 0.33 6.16 3.35
Quick Ratio(x) 7.14 0.33 6.15 3.35
Interest Cover(x) 118.21 42.58 255.22 67.26
Total Debt/Mcap(x) 0 0 0 0

International Gemolo Shareholding Pattern

# Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 76.55 76.55 76.55 76.55 76.55 76.55 76.55
FII 9.07 9.1 9.88 10.18 10.55 9.6 8.6
DII 7.73 5.88 5.88 5.44 5.14 5.45 6.38
Public 6.64 8.47 7.69 7.83 7.75 8.39 8.46
Others 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100

International Gemolo News

International Gemolo Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 70%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 3175.54 to 3917.71days.
  • Stock is trading at 11.4 times its book value.
whatsapp