International Convey

₹83.5 0.4 | 0.5%

WEBSITE BSE:509709 NSE : INT.CONVEYOR 10 May, 16:01

Market Cap ₹529 Cr.

Stock P/E 8.3

P/B 1.9

Current Price ₹83.5

Book Value ₹ 43

Face Value 1

52W High ₹124.8

Dividend Yield 1.32%

52W Low ₹ 52.7

Edit Ratio

International Convey Research see more...

Overview Inc. Year: 1973Industry: Engineering - Industrial Equipments

International Conveyors Ltd is engaged within the manufacture and advertising of solid woven fabric bolstered polyvinyl chloride (PVC) impregnated and PVC covered fire retardant, anti-static conveyor belting. The Company's predominant enterprise activities encompass trading items and wind energy. Its segments encompass Conveyor Belting, Wind Energy and Trading Goods. The Conveyor Belting phase includes production and sale of PVC Conveyor Belting. The Wind Energy Segment includes technology, supply and sale of wind electricity (power). It serves as a chain right from the degree of conveying semi-finished goods till final rolling out of finished items. It manufactures a range of products comprising type-three to type-six which might be suitable for Indian necessities and type-three to type-twelve which can be available in markets abroad. Through its PVC compounds, customizable cover thickness and its solid woven carcass, its belt is suitable for conveying coal, potash, phosphate, fertilizer, clay, gypsum and salt.

International Convey Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

International Convey Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	51	64	58	56	66	44	49	43	43	23
Other Income	2	5	5	3	3	4	4	14	22	23
Total Income	53	69	63	59	69	48	53	57	64	45
Total Expenditure	50	57	52	51	58	38	40	37	33	19
Operating Profit	3	12	11	8	11	10	13	20	31	26
Interest	1	1	1	1	1	1	1	2	2	2
Depreciation	1	0	1	1	1	1	1	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	2	10	10	7	10	8	11	18	28	24
Provision for Tax	1	2	7	0	3	2	4	4	5	4
Profit After Tax	1	8	3	7	7	7	8	14	23	19
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	1	8	3	7	7	7	8	14	23	19
Adjusted Earnings Per Share	0.1	1.2	0.4	1	1.1	1	1.2	2.2	3.6	3

International Convey Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	116	132	96	84	60	56	86	99	169	205	215	158
Other Income	4	3	4	6	8	8	9	8	9	14	15	63
Total Income	120	135	100	90	68	64	94	107	178	219	230	219
Total Expenditure	92	115	91	86	54	59	86	92	149	186	187	129
Operating Profit	28	20	9	4	14	5	8	15	29	33	43	90
Interest	6	5	5	6	6	7	10	10	5	4	4	7
Depreciation	7	6	5	3	3	3	2	2	2	2	2	1
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	15	9	-1	-5	5	-4	-4	3	22	27	37	81
Provision for Tax	4	4	2	-1	2	2	2	-3	6	11	8	17
Profit After Tax	10	5	-3	-4	3	-6	-6	6	17	16	29	64
Adjustments	0	0	0	0	0	-2	0	0	0	0	0	0
Profit After Adjustments	10	5	-3	-4	3	-7	-6	6	17	16	29	64
Adjusted Earnings Per Share	1.6	0.7	-0.4	-0.7	0.5	-1.1	-0.8	0.9	2.5	2.4	4.4	10

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	5%	29%	31%	6%
Operating Profit CAGR	30%	42%	54%	4%
PAT CAGR	81%	69%	0%	11%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	56%	24%	24%	20%
ROE Average	13%	11%	7%	4%
ROCE Average	16%	15%	11%	8%

International Convey Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	75	78	74	69	124	150	147	122	154	216	215
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	8	4	1	2	0	0	0	0	0	0	0
Other Non-Current Liabilities	1	0	-0	-1	27	25	26	21	29	41	48
Total Current Liabilities	65	74	82	67	48	79	115	84	73	85	95
Total Liabilities	149	155	156	136	199	253	288	228	256	342	358
Fixed Assets	33	29	24	23	21	19	17	15	17	17	16
Other Non-Current Assets	37	44	48	51	131	174	214	142	183	165	145
Total Current Assets	78	82	84	62	47	61	57	71	57	160	197
Total Assets	149	155	156	136	199	253	288	228	256	342	358

International Convey Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	1	4	2	3	2	2	1	2	2	2
Cash Flow from Operating Activities	13	18	9	12	16	-14	5	3	49	37	4
Cash Flow from Investing Activities	6	-13	-8	-3	7	-4	-32	46	-26	1	-18
Cash Flow from Financing Activities	-18	-1	-3	-8	-24	18	26	-49	-24	-37	15
Net Cash Inflow / Outflow	0	3	-2	1	-1	0	-1	0	-0	0	0
Closing Cash & Cash Equivalent	1	4	2	3	2	2	1	2	2	2	2

International Convey Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	1.55	0.7	-0.44	-0.66	0.49	-1.1	-0.85	0.94	2.46	2.4	4.44
CEPS(Rs)	2.65	1.6	0.28	-0.16	0.92	-0.48	-0.54	1.21	2.72	2.71	4.79
DPS(Rs)	0.25	0.25	0.25	0.05	0.05	0.05	0.05	0.2	1	1	1.1
Book NAV/Share(Rs)	11.11	11.52	11.01	10.22	18.37	22.16	21.73	18.12	22.69	31.66	33.05
Core EBITDA Margin(%)	20.51	12.31	4.84	-1.95	9.6	-4.32	-0.32	6.79	11.78	9.53	13.05
EBIT Margin(%)	17.29	10.1	4.41	0.7	18.06	4.56	7.36	13.25	16.05	15.1	19.11
Pre Tax Margin(%)	12.23	6.61	-0.81	-5.88	8.14	-6.66	-4.73	3.27	13.16	13.04	17.29
PAT Margin (%)	8.7	3.46	-2.99	-5.13	5.4	-9.74	-6.68	6.45	9.82	7.88	13.36
Cash Profit Margin (%)	14.88	7.94	1.88	-1.22	10.22	-5.49	-4.23	8.26	10.85	8.91	14.42
ROA(%)	6.99	3.1	-1.9	-3.04	1.97	-2.55	-2.11	2.47	6.87	5.41	8.21
ROE(%)	14.79	6.17	-3.89	-6.22	3.42	-4.22	-3.86	4.73	12.07	8.82	13.44
ROCE(%)	16.15	10.59	3.29	0.47	7.57	1.43	2.72	6.03	14.11	14.24	15.95
Receivable days	99.67	72.44	89.16	86.51	72.43	92.61	101.54	101.49	49.5	37.41	35.98
Inventory Days	58.09	62.07	84.67	89.63	105.38	90.3	51.59	72.45	56.17	49.29	47.92
Payable days	62.65	45.84	62.16	46.64	63.39	96.6	80.43	101.02	63.95	84.21	90.12
PER(x)	7.28	15.7	0	0	38.85	0	0	21.47	17.66	34.65	10.81
Price/Book(x)	1.02	0.95	2.32	1.64	1.03	1.07	1.22	1.12	1.92	2.62	1.45
Dividend Yield(%)	2.21	2.28	0.98	0.3	0.26	0.21	0.19	0.99	2.3	1.2	2.29
EV/Net Sales(x)	1.08	0.93	2.35	1.99	2.77	3.95	3.27	2.01	1.99	2.82	1.69
EV/Core EBITDA(x)	4.43	6.18	24.46	41.81	11.89	42.62	33.3	13.32	11.68	17.46	8.39
Net Sales Growth(%)	19.75	13.4	-27.31	-12.04	-28.89	-6.14	52.14	15.31	71.56	21.21	4.8
EBIT Growth(%)	2.43	-33.8	-68.32	-86	1705.34	-75.5	133.29	107.56	107.7	14.08	32.64
PAT Growth(%)	2.85	-54.98	-162.78	-50.57	174.1	-274.71	0.87	211.39	161.05	-2.67	77.56
EPS Growth(%)	2.85	-54.98	-162.78	-50.59	174.1	-325.26	23.11	211.38	161.05	-2.67	85.22
Debt/Equity(x)	0.7	0.7	0.78	0.84	0.32	0.44	0.69	0.51	0.3	0.09	0.3
Current Ratio(x)	1.2	1.12	1.03	0.93	0.99	0.77	0.5	0.84	0.77	1.89	2.07
Quick Ratio(x)	0.83	0.82	0.74	0.64	0.65	0.61	0.4	0.5	0.44	1.52	1.8
Interest Cover(x)	3.42	2.89	0.84	0.11	1.82	0.41	0.61	1.33	5.56	7.31	10.47
Total Debt/Mcap(x)	0.69	0.74	0.34	0.51	0.31	0.41	0.57	0.46	0.16	0.03	0.21

International Convey Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	64.36	65.97	66.33	66.33	66.75	67.95	70.65	70.65	69.18	68.6
FII	10.36	4.63	3.18	0.15	0.05	0.04	0.07	0.06	0.01	0.05
DII	0	0	0	0	0	0	0	0	0	0
Public	25.28	29.4	30.49	33.52	33.21	32.01	29.28	29.29	30.81	31.35
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	4.34	4.45	4.48	4.48	4.48	4.48	4.48	4.48	4.38	4.35
FII	0.7	0.31	0.21	0.01	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	1.71	1.98	2.06	2.26	2.23	2.11	1.86	1.86	1.95	1.99
Others	0	0	0	0	0	0	0	0	0	0
Total	6.75	6.75	6.75	6.75	6.71	6.59	6.34	6.34	6.34	6.34

Pros

Company is almost debt free.

Cons

Company has a low return on equity of 11% over the last 3 years.
Debtor days have increased from 84.21 to 90.12days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

International Convey News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

International Convey

Add Watchlist

International Convey Research see more...

Overview Inc. Year: 1973Industry: Engineering - Industrial Equipments

International Convey Share Price

Alert Data

Quarterly Price

Peer Comparison

International Convey Quarterly Results

International Convey Profit & Loss

Growth Rates

International Convey Balance Sheet

International Convey Cash Flow

International Convey Ratios

International Convey Shareholding Pattern

International Convey News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!