Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹172684 Cr.
Stock P/E
23.8
P/B
24.7
Current Price
₹4466.1
Book Value
₹ 180.5
Face Value
10
52W High
₹6225.1
52W Low
₹ 3894.8
Dividend Yield
0%

Interglobe Aviation Overview

Business

Interglobe Aviation Ltd., operating under the brand "IndiGo," is India's largest passenger airline by market share. The company primarily operates as a low-cost carrier (LCC), focusing on providing affordable, punctual, and hassle-free air travel. Its core business model revolves around high aircraft utilization, efficient operations, and a single-class configuration to minimize costs. IndiGo makes money primarily through the sale of passenger tickets, supplemented by ancillary services such as baggage fees, in-flight meals, seat selection, and other optional services.

Revenue Mix

IndiGo operates predominantly in a single business segment: air transportation services. The revenue mix is heavily skewed towards passenger ticket sales. Ancillary revenues, derived from services like excess baggage, cargo, onboard sales, and other fee-based services, contribute a smaller but growing portion of the total revenue. The company does not publicly break down detailed percentages for these components but emphasizes the importance of ancillary revenue in its LCC model.

Industry

The Indian aviation industry is characterized by rapid growth driven by rising disposable incomes, urbanization, and increasing affordability of air travel, but also by intense competition, price sensitivity, and high operating costs. IndiGo is the dominant player in the Indian domestic market, consistently holding over 55-60% market share. It is positioned as a reliable, punctual, and cost-effective airline, differentiating itself through operational efficiency and an extensive network compared to its peers like Air India, Vistara, SpiceJet, and Akasa Air.

MOAT

IndiGo possesses several durable advantages:

Scale and Network: As the largest airline in India, it benefits from significant economies of scale, extensive domestic and growing international network, offering unparalleled connectivity.

Cost Structure: Its ultra-low-cost operating model, high aircraft utilization, and a standardized fleet (primarily Airbus A320 family) lead to lower operating, maintenance, and training costs.

Brand & Operational Efficiency: Known for its punctuality and reliability, which builds customer trust and loyalty in a competitive market.

Bargaining Power: Its large order book and market position provide strong bargaining power with suppliers (aircraft manufacturers, lessors, fuel providers).

Growth Drivers

Under-penetration of Air Travel: India has low per capita air travel compared to developed nations, indicating significant long-term growth potential.

Rising Disposable Incomes & Urbanization: Fuels demand for air travel among India's expanding middle class.

Network Expansion: Continued expansion into new domestic routes (especially Tier 2/3 cities) and strategic international destinations.

Fleet Expansion: Continuous addition of new, fuel-efficient aircraft to cater to increasing demand and replace older planes.

Government Initiatives: Schemes like UDAN (regional connectivity) promote air travel to underserved areas.

Risks

Fuel Price Volatility: Jet fuel is the largest operating cost for airlines; price spikes significantly impact profitability.

Intense Competition & Price Wars: High competition can lead to fare reductions and yield pressure.

Regulatory & Taxation Risks: Changes in airport charges, landing fees, taxation on fuel, or environmental regulations.

Economic Slowdown: A downturn in the economy can reduce discretionary travel and passenger demand.

Foreign Exchange Fluctuations: Impacts lease payments, maintenance costs, and fuel imports which are often denominated in USD.

Operational Issues: Supply chain disruptions for aircraft parts, engine issues (e.g., Pratt & Whitney issues), or pilot shortages can ground aircraft and incur costs.

Geopolitical Events & Pandemics: External shocks can severely disrupt travel demand and operational stability.

Management & Ownership

Interglobe Aviation Ltd. was co-founded by Rahul Bhatia (Interglobe Enterprises) and Rakesh Gangwal. Rahul Bhatia and his family (Interglobe Enterprises) remain the primary promoters. Rakesh Gangwal, a co-founder, has been gradually divesting his stake over recent years. The company is professionally managed with a strong focus on operational efficiency, cost control, and network expansion, which have been hallmarks of its success.

Outlook

IndiGo is well-positioned to capitalize on India's long-term aviation growth story, driven by its dominant market share, robust operational model, and expanding network. Its focus on cost leadership and punctuality provides a competitive edge. However, the airline faces significant headwinds from volatile fuel prices, intense competition, and the inherent sensitivity of the aviation sector to economic downturns and external shocks. While its scale and efficient operations offer resilience, profitability remains susceptible to the industry's high fixed costs and competitive pricing pressures.

Interglobe Aviation Share Price

Live · BSE / NSE · Inception: 2004
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Interglobe Aviation Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 19452 17825 19571 16970 22111 22152 20496 18555 23472 22438
Other Income 610 680 678 789 882 946 1046 1044 1069 1392
Total Income 20062 18505 20249 17759 22993 23098 21543 19600 24541 23831
Total Expenditure 14303 13832 14412 15339 16932 16063 15270 17976 18105 21628
Operating Profit 5759 4673 5837 2421 6061 7035 6273 1624 6436 2202
Interest 1095 1099 1158 1240 1308 1374 1396 1465 1545 1485
Depreciation 1666 1803 1876 2088 2226 2491 2566 2641 2782 2820
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -1547 -250
Profit Before Tax 2999 1771 2804 -907 2527 3169 2311 -2482 562 -2352
Provision for Tax 0 -124 75 80 78 102 134 100 13 185
Profit After Tax 2998 1895 2729 -987 2449 3068 2176 -2582 549 -2537
Adjustments 0 0 0 0 0 0 0 0 1 1
Profit After Adjustments 2998 1895 2729 -987 2449 3068 2176 -2582 550 -2536
Adjusted Earnings Per Share 77.7 49.1 70.7 -25.5 63.4 79.4 56.3 -66.8 14.2 -65.6

Interglobe Aviation Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 18581 23021 28497 35756 14641 25931 54446 68904 80803 84961
Other Income 810 947 1325 1536 1587 726 1435 2327 3296 4551
Total Income 19391 23968 29822 37292 16228 26657 55882 71232 84098 89515
Total Expenditure 16383 19991 28646 31672 15177 25356 47915 52549 62701 72979
Operating Profit 3008 3977 1176 5620 1051 1301 7966 18683 21397 16535
Interest 406 413 563 1902 2170 2386 3168 4208 5124 5891
Depreciation 457 437 760 3974 4699 5069 5103 6426 8680 10809
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -1797
Profit Before Tax 2144 3127 -147 -256 -5818 -6154 -304 8049 7593 -1961
Provision for Tax 485 884 -305 -22 -12 8 1 -123 335 432
Profit After Tax 1659 2242 157 -234 -5806 -6162 -306 8173 7258 -2394
Adjustments 0 0 0 0 0 0 0 0 0 2
Profit After Adjustments 1659 2242 157 -234 -5806 -6162 -306 8173 7258 -2392
Adjusted Earnings Per Share 45.9 58.3 4.1 -6.1 -150.9 -159.9 -7.9 211.7 187.8 -61.9

Interglobe Aviation Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 3779 7077 6946 5878 111 -5988 -6247 1997 9368
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 2396 2241 2194 347 382 416 0 0 0
Other Non-Current Liabilities 4757 7054 9920 21795 25980 31470 43919 51660 74821
Total Current Liabilities 6208 7397 8617 16440 18926 22419 23853 30801 34220
Total Liabilities 17141 23769 27676 44460 45399 48318 61526 84457 118409
Fixed Assets 3794 4579 5662 16779 18817 21284 27658 36154 51782
Other Non-Current Assets 2477 3285 3291 5222 5766 6803 7717 12448 15922
Total Current Assets 10870 15905 18724 22459 20671 20231 26151 35855 50705
Total Assets 17141 23769 27676 44460 45399 48318 61526 84457 118409

Interglobe Aviation Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 805 153 671 728 719 509 1015 1268 695
Cash Flow from Operating Activities 3782 3903 3176 6972 -1614 2091 12728 21218 24151
Cash Flow from Investing Activities -3038 -4160 -2536 -4568 3197 1502 -4059 -11809 -12759
Cash Flow from Financing Activities -1401 766 -592 -2407 -1775 -3088 -8432 -9979 -11015
Net Cash Inflow / Outflow -657 510 47 -4 -192 505 236 -570 377
Closing Cash & Cash Equivalent 153 671 728 719 509 1015 1268 695 1073

Interglobe Aviation Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 45.9 58.33 4.09 -6.07 -150.85 -159.94 -7.93 211.72 187.85
CEPS(Rs) 58.55 69.7 23.85 97.2 -28.76 -28.38 124.43 378.19 412.49
DPS(Rs) 34 6 5 0 0 0 0 0 10
Book NAV/Share(Rs) 103.03 182.71 179.63 152.48 1.97 -156.69 -163.27 50.15 239.7
Core EBITDA Margin(%) 11.83 13.16 -0.52 11.42 -3.66 2.22 12 23.74 22.4
EBIT Margin(%) 13.73 15.38 1.46 4.6 -24.92 -14.53 5.26 17.79 15.74
Pre Tax Margin(%) 11.54 13.58 -0.52 -0.72 -39.74 -23.73 -0.56 11.68 9.4
PAT Margin (%) 8.93 9.74 0.55 -0.65 -39.66 -23.76 -0.56 11.86 8.98
Cash Profit Margin (%) 11.39 11.64 3.22 10.46 -7.56 -4.22 8.81 21.19 19.73
ROA(%) 9.68 10.96 0.61 -0.65 -12.92 -13.15 -0.56 11.2 7.16
ROE(%) 44.55 41.73 2.26 -3.66 -195.4 0 0 0 129.64
ROCE(%) 40 44.51 4.4 20.66 -79.48 -1434.91 0 0 168.93
Receivable days 3.12 3.05 3.77 3.17 5.96 3.88 2.86 3.08 3.12
Inventory Days 3.21 2.75 2.53 2.54 7.51 5.1 3.35 3.22 3.26
Payable days 2288.63 2588.3 3217.44 3099.27 0 7369.81 4058.91 3394.4 3492.46
PER(x) 22.89 22.05 348.87 0 0 0 0 16.74 27.22
Price/Book(x) 10.2 7.04 7.94 7.01 829.84 -12.85 -11.71 70.68 21.33
Dividend Yield(%) 3.24 0.47 0.35 0 0 0 0 0 0.2
EV/Net Sales(x) 1.93 1.97 1.71 0.86 3.7 2.75 1.18 1.77 2.23
EV/Core EBITDA(x) 11.95 11.4 41.4 5.5 51.57 54.84 8.05 6.53 8.43
Net Sales Growth(%) 0 23.9 23.79 25.47 -59.05 77.12 109.97 26.55 17.27
EBIT Growth(%) 0 38.79 -88.25 295.7 -321.62 -3.28 175.99 328.09 3.75
PAT Growth(%) 0 35.15 -92.99 -248.61 -2384.8 -6.12 95.04 2772.59 -11.19
EPS Growth(%) 0 27.08 -92.99 -248.46 -2384.05 -6.03 95.04 2769.46 -11.28
Debt/Equity(x) 0.7 0.35 0.35 0.12 33.04 -0.65 -0.36 0.98 0.19
Current Ratio(x) 1.75 2.15 2.17 1.37 1.09 0.9 1.1 1.16 1.48
Quick Ratio(x) 1.72 2.13 2.15 1.35 1.08 0.88 1.07 1.14 1.46
Interest Cover(x) 6.28 8.57 0.74 0.87 -1.68 -1.58 0.9 2.91 2.48
Total Debt/Mcap(x) 0.07 0.05 0.04 0.02 0.04 0.05 0.03 0.01 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +17% +46% +18%
Operating Profit CAGR +15% +154% +31%
PAT CAGR -11%
Share Price CAGR -16% +23% +20% +16%
ROE Average +130% +43% -13% +2%
ROCE Average +169% +56% -269% -137%

Interglobe Aviation Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 41.57 %
FII 21.64 %
DII (MF + Insurance) 31.18 %
Public (retail) 58.43 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 63.1357.2955.2949.2949.2749.2743.5441.5841.5841.57
FII 18.723.6624.4425.3924.8225.1227.3128.4424.9921.64
DII 14.7215.115.4420.6621.2120.7324.0924.6628.1331.18
Public 36.8742.7144.7150.7150.7350.7356.4658.4258.4258.43
Others 0000000000
Total 100100100100100100100100100100

Interglobe Aviation Peer Comparison

Interglobe Aviation Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Interglobe Aviation Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 43%
  • Company is almost debt free.

Cons

  • Promoter holding is low: 41.57%.
  • Debtor days have increased from 3394.4 to 3492.46days.
  • Stock is trading at 24.7 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp