Airlines · Founded 2004 · www.goindigo.in · BSE 539448 · NSE INDIGO · ISIN INE646L01027
No Notes Added Yet
Business
Interglobe Aviation Ltd., operating under the brand "IndiGo," is India's largest passenger airline by market share. The company primarily operates as a low-cost carrier (LCC), focusing on providing affordable, punctual, and hassle-free air travel. Its core business model revolves around high aircraft utilization, efficient operations, and a single-class configuration to minimize costs. IndiGo makes money primarily through the sale of passenger tickets, supplemented by ancillary services such as baggage fees, in-flight meals, seat selection, and other optional services.
Revenue Mix
IndiGo operates predominantly in a single business segment: air transportation services. The revenue mix is heavily skewed towards passenger ticket sales. Ancillary revenues, derived from services like excess baggage, cargo, onboard sales, and other fee-based services, contribute a smaller but growing portion of the total revenue. The company does not publicly break down detailed percentages for these components but emphasizes the importance of ancillary revenue in its LCC model.
Industry
The Indian aviation industry is characterized by rapid growth driven by rising disposable incomes, urbanization, and increasing affordability of air travel, but also by intense competition, price sensitivity, and high operating costs. IndiGo is the dominant player in the Indian domestic market, consistently holding over 55-60% market share. It is positioned as a reliable, punctual, and cost-effective airline, differentiating itself through operational efficiency and an extensive network compared to its peers like Air India, Vistara, SpiceJet, and Akasa Air.
MOAT
IndiGo possesses several durable advantages:
Scale and Network: As the largest airline in India, it benefits from significant economies of scale, extensive domestic and growing international network, offering unparalleled connectivity.
Cost Structure: Its ultra-low-cost operating model, high aircraft utilization, and a standardized fleet (primarily Airbus A320 family) lead to lower operating, maintenance, and training costs.
Brand & Operational Efficiency: Known for its punctuality and reliability, which builds customer trust and loyalty in a competitive market.
Bargaining Power: Its large order book and market position provide strong bargaining power with suppliers (aircraft manufacturers, lessors, fuel providers).
Growth Drivers
Under-penetration of Air Travel: India has low per capita air travel compared to developed nations, indicating significant long-term growth potential.
Rising Disposable Incomes & Urbanization: Fuels demand for air travel among India's expanding middle class.
Network Expansion: Continued expansion into new domestic routes (especially Tier 2/3 cities) and strategic international destinations.
Fleet Expansion: Continuous addition of new, fuel-efficient aircraft to cater to increasing demand and replace older planes.
Government Initiatives: Schemes like UDAN (regional connectivity) promote air travel to underserved areas.
Risks
Fuel Price Volatility: Jet fuel is the largest operating cost for airlines; price spikes significantly impact profitability.
Intense Competition & Price Wars: High competition can lead to fare reductions and yield pressure.
Regulatory & Taxation Risks: Changes in airport charges, landing fees, taxation on fuel, or environmental regulations.
Economic Slowdown: A downturn in the economy can reduce discretionary travel and passenger demand.
Foreign Exchange Fluctuations: Impacts lease payments, maintenance costs, and fuel imports which are often denominated in USD.
Operational Issues: Supply chain disruptions for aircraft parts, engine issues (e.g., Pratt & Whitney issues), or pilot shortages can ground aircraft and incur costs.
Geopolitical Events & Pandemics: External shocks can severely disrupt travel demand and operational stability.
Management & Ownership
Interglobe Aviation Ltd. was co-founded by Rahul Bhatia (Interglobe Enterprises) and Rakesh Gangwal. Rahul Bhatia and his family (Interglobe Enterprises) remain the primary promoters. Rakesh Gangwal, a co-founder, has been gradually divesting his stake over recent years. The company is professionally managed with a strong focus on operational efficiency, cost control, and network expansion, which have been hallmarks of its success.
Outlook
IndiGo is well-positioned to capitalize on India's long-term aviation growth story, driven by its dominant market share, robust operational model, and expanding network. Its focus on cost leadership and punctuality provides a competitive edge. However, the airline faces significant headwinds from volatile fuel prices, intense competition, and the inherent sensitivity of the aviation sector to economic downturns and external shocks. While its scale and efficient operations offer resilience, profitability remains susceptible to the industry's high fixed costs and competitive pricing pressures.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 19452 | 17825 | 19571 | 16970 | 22111 | 22152 | 20496 | 18555 | 23472 | 22438 |
| Other Income | 610 | 680 | 678 | 789 | 882 | 946 | 1046 | 1044 | 1069 | 1392 |
| Total Income | 20062 | 18505 | 20249 | 17759 | 22993 | 23098 | 21543 | 19600 | 24541 | 23831 |
| Total Expenditure | 14303 | 13832 | 14412 | 15339 | 16932 | 16063 | 15270 | 17976 | 18105 | 21628 |
| Operating Profit | 5759 | 4673 | 5837 | 2421 | 6061 | 7035 | 6273 | 1624 | 6436 | 2202 |
| Interest | 1095 | 1099 | 1158 | 1240 | 1308 | 1374 | 1396 | 1465 | 1545 | 1485 |
| Depreciation | 1666 | 1803 | 1876 | 2088 | 2226 | 2491 | 2566 | 2641 | 2782 | 2820 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1547 | -250 |
| Profit Before Tax | 2999 | 1771 | 2804 | -907 | 2527 | 3169 | 2311 | -2482 | 562 | -2352 |
| Provision for Tax | 0 | -124 | 75 | 80 | 78 | 102 | 134 | 100 | 13 | 185 |
| Profit After Tax | 2998 | 1895 | 2729 | -987 | 2449 | 3068 | 2176 | -2582 | 549 | -2537 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit After Adjustments | 2998 | 1895 | 2729 | -987 | 2449 | 3068 | 2176 | -2582 | 550 | -2536 |
| Adjusted Earnings Per Share | 77.7 | 49.1 | 70.7 | -25.5 | 63.4 | 79.4 | 56.3 | -66.8 | 14.2 | -65.6 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 18581 | 23021 | 28497 | 35756 | 14641 | 25931 | 54446 | 68904 | 80803 | 84961 |
| Other Income | 810 | 947 | 1325 | 1536 | 1587 | 726 | 1435 | 2327 | 3296 | 4551 |
| Total Income | 19391 | 23968 | 29822 | 37292 | 16228 | 26657 | 55882 | 71232 | 84098 | 89515 |
| Total Expenditure | 16383 | 19991 | 28646 | 31672 | 15177 | 25356 | 47915 | 52549 | 62701 | 72979 |
| Operating Profit | 3008 | 3977 | 1176 | 5620 | 1051 | 1301 | 7966 | 18683 | 21397 | 16535 |
| Interest | 406 | 413 | 563 | 1902 | 2170 | 2386 | 3168 | 4208 | 5124 | 5891 |
| Depreciation | 457 | 437 | 760 | 3974 | 4699 | 5069 | 5103 | 6426 | 8680 | 10809 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1797 |
| Profit Before Tax | 2144 | 3127 | -147 | -256 | -5818 | -6154 | -304 | 8049 | 7593 | -1961 |
| Provision for Tax | 485 | 884 | -305 | -22 | -12 | 8 | 1 | -123 | 335 | 432 |
| Profit After Tax | 1659 | 2242 | 157 | -234 | -5806 | -6162 | -306 | 8173 | 7258 | -2394 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Profit After Adjustments | 1659 | 2242 | 157 | -234 | -5806 | -6162 | -306 | 8173 | 7258 | -2392 |
| Adjusted Earnings Per Share | 45.9 | 58.3 | 4.1 | -6.1 | -150.9 | -159.9 | -7.9 | 211.7 | 187.8 | -61.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 17% | 46% | 18% | 0% |
| Operating Profit CAGR | 15% | 154% | 31% | 0% |
| PAT CAGR | -11% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -16% | 23% | 20% | 16% |
| ROE Average | 130% | 43% | -13% | 2% |
| ROCE Average | 169% | 56% | -269% | -137% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3779 | 7077 | 6946 | 5878 | 111 | -5988 | -6247 | 1997 | 9368 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 2396 | 2241 | 2194 | 347 | 382 | 416 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 4757 | 7054 | 9920 | 21795 | 25980 | 31470 | 43919 | 51660 | 74821 |
| Total Current Liabilities | 6208 | 7397 | 8617 | 16440 | 18926 | 22419 | 23853 | 30801 | 34220 |
| Total Liabilities | 17141 | 23769 | 27676 | 44460 | 45399 | 48318 | 61526 | 84457 | 118409 |
| Fixed Assets | 3794 | 4579 | 5662 | 16779 | 18817 | 21284 | 27658 | 36154 | 51782 |
| Other Non-Current Assets | 2477 | 3285 | 3291 | 5222 | 5766 | 6803 | 7717 | 12448 | 15922 |
| Total Current Assets | 10870 | 15905 | 18724 | 22459 | 20671 | 20231 | 26151 | 35855 | 50705 |
| Total Assets | 17141 | 23769 | 27676 | 44460 | 45399 | 48318 | 61526 | 84457 | 118409 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 805 | 153 | 671 | 728 | 719 | 509 | 1015 | 1268 | 695 |
| Cash Flow from Operating Activities | 3782 | 3903 | 3176 | 6972 | -1614 | 2091 | 12728 | 21218 | 24151 |
| Cash Flow from Investing Activities | -3038 | -4160 | -2536 | -4568 | 3197 | 1502 | -4059 | -11809 | -12759 |
| Cash Flow from Financing Activities | -1401 | 766 | -592 | -2407 | -1775 | -3088 | -8432 | -9979 | -11015 |
| Net Cash Inflow / Outflow | -657 | 510 | 47 | -4 | -192 | 505 | 236 | -570 | 377 |
| Closing Cash & Cash Equivalent | 153 | 671 | 728 | 719 | 509 | 1015 | 1268 | 695 | 1073 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 45.9 | 58.33 | 4.09 | -6.07 | -150.85 | -159.94 | -7.93 | 211.72 | 187.85 |
| CEPS(Rs) | 58.55 | 69.7 | 23.85 | 97.2 | -28.76 | -28.38 | 124.43 | 378.19 | 412.49 |
| DPS(Rs) | 34 | 6 | 5 | 0 | 0 | 0 | 0 | 0 | 10 |
| Book NAV/Share(Rs) | 103.03 | 182.71 | 179.63 | 152.48 | 1.97 | -156.69 | -163.27 | 50.15 | 239.7 |
| Core EBITDA Margin(%) | 11.83 | 13.16 | -0.52 | 11.42 | -3.66 | 2.22 | 12 | 23.74 | 22.4 |
| EBIT Margin(%) | 13.73 | 15.38 | 1.46 | 4.6 | -24.92 | -14.53 | 5.26 | 17.79 | 15.74 |
| Pre Tax Margin(%) | 11.54 | 13.58 | -0.52 | -0.72 | -39.74 | -23.73 | -0.56 | 11.68 | 9.4 |
| PAT Margin (%) | 8.93 | 9.74 | 0.55 | -0.65 | -39.66 | -23.76 | -0.56 | 11.86 | 8.98 |
| Cash Profit Margin (%) | 11.39 | 11.64 | 3.22 | 10.46 | -7.56 | -4.22 | 8.81 | 21.19 | 19.73 |
| ROA(%) | 9.68 | 10.96 | 0.61 | -0.65 | -12.92 | -13.15 | -0.56 | 11.2 | 7.16 |
| ROE(%) | 44.55 | 41.73 | 2.26 | -3.66 | -195.4 | 0 | 0 | 0 | 129.64 |
| ROCE(%) | 40 | 44.51 | 4.4 | 20.66 | -79.48 | -1434.91 | 0 | 0 | 168.93 |
| Receivable days | 3.12 | 3.05 | 3.77 | 3.17 | 5.96 | 3.88 | 2.86 | 3.08 | 3.12 |
| Inventory Days | 3.21 | 2.75 | 2.53 | 2.54 | 7.51 | 5.1 | 3.35 | 3.22 | 3.26 |
| Payable days | 2288.63 | 2588.3 | 3217.44 | 3099.27 | 0 | 7369.81 | 4058.91 | 3394.4 | 3492.46 |
| PER(x) | 22.89 | 22.05 | 348.87 | 0 | 0 | 0 | 0 | 16.74 | 27.22 |
| Price/Book(x) | 10.2 | 7.04 | 7.94 | 7.01 | 829.84 | -12.85 | -11.71 | 70.68 | 21.33 |
| Dividend Yield(%) | 3.24 | 0.47 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0.2 |
| EV/Net Sales(x) | 1.93 | 1.97 | 1.71 | 0.86 | 3.7 | 2.75 | 1.18 | 1.77 | 2.23 |
| EV/Core EBITDA(x) | 11.95 | 11.4 | 41.4 | 5.5 | 51.57 | 54.84 | 8.05 | 6.53 | 8.43 |
| Net Sales Growth(%) | 0 | 23.9 | 23.79 | 25.47 | -59.05 | 77.12 | 109.97 | 26.55 | 17.27 |
| EBIT Growth(%) | 0 | 38.79 | -88.25 | 295.7 | -321.62 | -3.28 | 175.99 | 328.09 | 3.75 |
| PAT Growth(%) | 0 | 35.15 | -92.99 | -248.61 | -2384.8 | -6.12 | 95.04 | 2772.59 | -11.19 |
| EPS Growth(%) | 0 | 27.08 | -92.99 | -248.46 | -2384.05 | -6.03 | 95.04 | 2769.46 | -11.28 |
| Debt/Equity(x) | 0.7 | 0.35 | 0.35 | 0.12 | 33.04 | -0.65 | -0.36 | 0.98 | 0.19 |
| Current Ratio(x) | 1.75 | 2.15 | 2.17 | 1.37 | 1.09 | 0.9 | 1.1 | 1.16 | 1.48 |
| Quick Ratio(x) | 1.72 | 2.13 | 2.15 | 1.35 | 1.08 | 0.88 | 1.07 | 1.14 | 1.46 |
| Interest Cover(x) | 6.28 | 8.57 | 0.74 | 0.87 | -1.68 | -1.58 | 0.9 | 2.91 | 2.48 |
| Total Debt/Mcap(x) | 0.07 | 0.05 | 0.04 | 0.02 | 0.04 | 0.05 | 0.03 | 0.01 | 0.01 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.13 | 57.29 | 55.29 | 49.29 | 49.27 | 49.27 | 43.54 | 41.58 | 41.58 | 41.57 |
| FII | 18.7 | 23.66 | 24.44 | 25.39 | 24.82 | 25.12 | 27.31 | 28.44 | 24.99 | 21.64 |
| DII | 14.72 | 15.1 | 15.44 | 20.66 | 21.21 | 20.73 | 24.09 | 24.66 | 28.13 | 31.18 |
| Public | 3.46 | 3.95 | 4.83 | 4.65 | 4.69 | 4.88 | 5.06 | 5.32 | 5.31 | 5.6 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 24.36 | 22.11 | 21.34 | 19.04 | 19.04 | 19.04 | 16.83 | 16.07 | 16.07 | 16.07 |
| FII | 7.22 | 9.13 | 9.43 | 9.81 | 9.59 | 9.71 | 10.56 | 10.99 | 9.66 | 8.37 |
| DII | 5.68 | 5.83 | 5.96 | 7.98 | 8.2 | 8.01 | 9.31 | 9.53 | 10.87 | 12.05 |
| Public | 1.34 | 1.52 | 1.87 | 1.8 | 1.81 | 1.89 | 1.95 | 2.06 | 2.05 | 2.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 38.59 | 38.6 | 38.6 | 38.63 | 38.64 | 38.64 | 38.65 | 38.66 | 38.66 | 38.66 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +17% | +46% | +18% | — |
| Operating Profit CAGR | +15% | +154% | +31% | — |
| PAT CAGR | -11% | — | — | — |
| Share Price CAGR | -16% | +23% | +20% | +16% |
| ROE Average | +130% | +43% | -13% | +2% |
| ROCE Average | +169% | +56% | -269% | -137% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.13 | 57.29 | 55.29 | 49.29 | 49.27 | 49.27 | 43.54 | 41.58 | 41.58 | 41.57 |
| FII | 18.7 | 23.66 | 24.44 | 25.39 | 24.82 | 25.12 | 27.31 | 28.44 | 24.99 | 21.64 |
| DII | 14.72 | 15.1 | 15.44 | 20.66 | 21.21 | 20.73 | 24.09 | 24.66 | 28.13 | 31.18 |
| Public | 36.87 | 42.71 | 44.71 | 50.71 | 50.73 | 50.73 | 56.46 | 58.42 | 58.42 | 58.43 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 24.36 | 22.11 | 21.34 | 19.04 | 19.04 | 19.04 | 16.83 | 16.07 | 16.07 | 16.07 |
| FII | 7.22 | 9.13 | 9.43 | 9.81 | 9.59 | 9.71 | 10.56 | 10.99 | 9.66 | 8.37 |
| DII | 5.68 | 5.83 | 5.96 | 7.98 | 8.2 | 8.01 | 9.31 | 9.53 | 10.87 | 12.05 |
| Public | 14.23 | 16.48 | 17.26 | 19.59 | 19.6 | 19.6 | 21.82 | 22.58 | 22.59 | 22.59 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 38.59 | 38.6 | 38.6 | 38.63 | 38.64 | 38.64 | 38.65 | 38.66 | 38.66 | 38.66 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.