Interactive Finl.

₹24.7 1.2 | 4.9%

WEBSITE BSE:539692 NSE : IFINSER 18 May, 12:50

Market Cap ₹7 Cr.

Stock P/E 11.8

P/B 0.7

Current Price ₹24.7

Book Value ₹ 38

Face Value 10

52W High ₹26.7

Dividend Yield 0%

52W Low ₹ 13.5

Edit Ratio

Interactive Finl. Research see more...

Overview Inc. Year: 1994Industry: IT - Software

Interactive Finl. Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Interactive Finl. Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	0	0	0	1	0	1	0	1	1	1
Other Income	1	0	0	0	0	1	0	0	0	0
Total Income	1	0	0	1	1	1	0	1	1	1
Total Expenditure	0	0	0	0	0	0	1	0	1	0
Operating Profit	1	0	0	1	0	1	-0	0	1	0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	0	0	1	0	1	-0	0	1	0
Provision for Tax	0	0	0	0	0	0	-0	0	0	0
Profit After Tax	1	0	0	0	0	1	-0	0	0	0
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	1	0	0	0	0	1	-0	0	0	0
Adjusted Earnings Per Share	2.5	0.2	0.1	1.3	0.7	3.1	-1.2	1.1	1.4	0.7

Interactive Finl. Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	0	0	0	0	3	4	1	1	0	2	3
Other Income	0	0	0	0	0	0	0	0	1	1	0
Total Income	0	0	0	1	3	4	1	1	2	3	3
Total Expenditure	0	0	1	1	2	3	1	0	1	1	2
Operating Profit	0	0	-0	0	1	1	0	1	1	2	1
Interest	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	0	-0	0	1	1	0	1	1	2	1
Provision for Tax	-0	-0	0	0	0	0	0	0	0	0	0
Profit After Tax	-0	0	-0	0	0	1	0	0	1	1	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-0	0	-0	0	0	1	0	0	1	1	0
Adjusted Earnings Per Share	0	0	-0.5	0	1.6	2.7	0.4	1.5	3.3	4	2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	26%	-8%	0%
Operating Profit CAGR	100%	0%	15%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	65%	42%	-0%	NA%
ROE Average	15%	13%	11%	6%
ROCE Average	19%	17%	15%	8%

Interactive Finl. Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	3	3	3	3	5	6	5	4	5	8	9
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	0	0	0	-0	-0	-0	-0	-0
Total Current Liabilities	0	0	1	0	0	1	1	0	0	0	1
Total Liabilities	3	4	4	3	5	7	6	4	5	8	9
Fixed Assets	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets	3	3	4	3	0	6	5	3	3	5	5
Total Current Assets	0	0	0	0	5	1	1	1	1	3	5
Total Assets	3	4	4	3	5	7	6	4	5	8	9

Interactive Finl. Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	1	0	0	0	0
Cash Flow from Operating Activities	0	-0	-0	1	-1	0	0	0	0	0	0
Cash Flow from Investing Activities	0	0	0	0	-2	0	-1	0	0	0	-0
Cash Flow from Financing Activities	-0	0	0	-1	3	-0	-0	-0	-0	-0	-0
Net Cash Inflow / Outflow	0	0	0	-0	0	0	-1	0	0	0	-0
Closing Cash & Cash Equivalent	0	0	0	0	0	1	0	0	0	0	0

Interactive Finl. Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0	0	0	-0.53	0.04	1.65	2.68	0.44	1.5	3.32	3.99
CEPS(Rs)	0.03	0.18	0.11	-0.52	0.05	1.66	2.69	0.45	1.51	3.33	3.99
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	0	0	0	9.71	15.49	21.01	17.97	13.65	16.15	26.15	28.57
Core EBITDA Margin(%)	-0.6	27.35	34.79	-28.83	-96.26	19.26	21.91	9.13	40.33	-23.78	20.84
EBIT Margin(%)	-0.32	26.19	34.6	-27.98	11.69	27.14	25.95	28.5	101.82	265.81	99.51
Pre Tax Margin(%)	-0.35	25.23	10.6	-34.25	6.49	26.04	25.65	28.42	101.79	265.7	98.49
PAT Margin (%)	-0.21	25.23	13.97	-34.25	2.76	19.49	19.65	20.71	70.11	220.39	77.1
Cash Profit Margin (%)	4.46	26.55	14.35	-33.6	3.46	19.61	19.72	21.18	70.58	221.05	77.2
ROA(%)	-0.01	1.6	0.85	-4.37	0.28	8.23	12.65	2.72	10.46	15.61	13.76
ROE(%)	-0.01	1.75	1.04	-5.28	0.31	9.02	13.77	2.77	10.04	15.71	14.57
ROCE(%)	-0.02	1.69	2.16	-3.82	1.28	12.07	17.88	3.82	14.58	18.95	18.8
Receivable days	0	0	0	0	40.87	0	30.18	106.91	61.76	75.58	2.79
Inventory Days	0	0	0	0	0	0	0	0	0	0	0
Payable days	0	0	0	0	0	0	0	0	0	0	0
PER(x)	0	0	0	0	796.03	22.1	12.31	40.24	3.58	2.79	3.41
Price/Book(x)	0	0	0	1.76	2.02	1.73	1.84	1.29	0.33	0.35	0.48
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	15.39	16.01	16.26	11	22.25	4.14	2.35	7.44	1.49	5.33	2.03
EV/Core EBITDA(x)	354.13	58.21	46.48	-40.24	179.61	15.2	9.03	25.69	1.46	2	2.04
Net Sales Growth(%)	4.31	5.9	8.82	103.37	-7.54	494.06	61.66	-84.5	0.74	-29.33	242.95
EBIT Growth(%)	-103.68	8729.86	43.8	-264.42	138.64	1279.21	54.57	-82.98	259.84	84.49	28.39
PAT Growth(%)	-105.18	0	-39.75	-598.46	107.45	4094.89	63.01	-83.66	241	122.15	19.98
EPS Growth(%)	0	0	0	0	107.45	4094.89	63.01	-83.66	240.97	122.15	19.98
Debt/Equity(x)	0.01	0.13	0.25	0	0.06	0.03	0	0	0	0	0
Current Ratio(x)	0.14	0.12	0.1	0.11	11.5	2.04	2.07	6.78	8.32	8.76	5.37
Quick Ratio(x)	0.14	0.12	0.1	0.11	11.5	2.04	2.07	6.78	8.32	8.76	5.37
Interest Cover(x)	-11.54	27.52	1.44	-4.46	2.25	24.64	86.02	324.28	3272	2414.6	98.1
Total Debt/Mcap(x)	0	0	0	0	0.03	0.02	0	0	0	0	0

Interactive Finl. Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	27.78	5.05	0	0	0	0	0	0	0	0
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	72.22	94.95	100	100	100	100	100	100	100	100
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.08	0.02	0	0	0	0	0	0	0	0
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.22	0.29	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3
Others	0	0	0	0	0	0	0	0	0	0
Total	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3

Pros

Stock is trading at 0.7 times its book value
Company is almost debt free.

Cons

Promoter holding is low: 0%.
Company has a low return on equity of 13% over the last 3 years.
Earnings include an other income of Rs. 1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.