Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹21 Cr.
Stock P/E
17.9
P/B
1
Current Price
₹41.1
Book Value
₹ 42.3
Face Value
10
52W High
₹54.3
52W Low
₹ 28
Dividend Yield
0%

Inter St. Oil Carrie Overview

Business

Inter State Oil Carrier Ltd. is a logistics company based in India, primarily engaged in the transportation of petroleum products. Its core business model revolves around providing specialized road transportation services for crude oil, refined petroleum products (like petrol, diesel, kerosene), and possibly other bulk liquids across various states in India. The company generates revenue by charging clients for its transportation services, typically based on volume, distance, and contractual terms. This often involves long-term contracts with major oil marketing companies, refineries, and other industrial clients requiring inter-state movement of oil and related products.

Revenue Mix

Given the company name, its primary revenue segment is specialized logistics for petroleum and oil products. Detailed breakdowns of other potential segments or specific revenue mixes are not available based on the provided information. It is likely a highly focused business primarily deriving revenue from its core oil transportation services.

Industry

The Indian logistics industry, especially for bulk liquids and hazardous materials like petroleum, is characterized by a mix of large integrated logistics players, specialized carriers, and numerous smaller, regional operators. Competition is intense, primarily on factors such as pricing, reliability, safety record, fleet capacity, and geographical reach. Inter State Oil Carrier Ltd. positions itself as a specialized carrier within this sector, focusing on the distinct requirements and safety protocols for oil transportation. Its positioning would depend on its fleet size, pan-India network (or specific regional strength), operational efficiency, and established relationships with key clients in the oil and gas sector.

MOAT

Specialized Expertise & Compliance: Transporting petroleum products requires specialized equipment, trained personnel, and strict adherence to safety regulations and environmental standards. This acts as a barrier to entry for general logistics players.

Established Client Relationships: Long-term contracts and strong relationships with major oil marketing companies (OMCs) or refineries can provide a stable revenue base and preferred vendor status.

Operational Network & Scale (potentially): An extensive network of routes, depots, and a sufficiently large and modern fleet can offer efficiency and capacity that smaller players cannot match.

Safety & Reliability Reputation: A consistent track record of safe and timely deliveries builds trust, which is crucial in hazardous materials transport.

Growth Drivers

Growing Energy Demand: India's sustained economic growth and expanding population drive increasing demand for petroleum products, directly boosting the need for transportation.

Infrastructure Development: Continued investment in road networks and logistics infrastructure by the Indian government will improve transport efficiency and reach.

Expansion of Refineries & Storage Facilities: New or expanded oil refineries and storage depots across the country will necessitate increased inter-state movement of crude and refined products.

Outsourcing Trends: Major oil companies may continue to increasingly outsource their logistics needs to specialized third-party providers.

Fleet Modernization & Expansion: Strategic investments in a larger, more efficient, and technologically advanced fleet can help secure new contracts and improve operational margins.

Risks

Fuel Price Volatility: As a carrier of oil, the company's own operating costs are highly sensitive to fluctuations in fuel prices, which can impact margins if not effectively passed on to clients.

Regulatory & Environmental Changes: Strict and evolving regulations regarding hazardous material transport, emissions, and safety can increase compliance costs and operational complexities.

Intense Competition & Pricing Pressure: The fragmented nature of the logistics industry can lead to aggressive pricing, eroding profit margins.

Accidents & Safety Incidents: Transporting hazardous materials carries inherent risks of accidents, leading to significant financial liabilities, reputational damage, and potential operational halts.

Economic Slowdown: A downturn in the economy can reduce industrial activity and consumer demand for fuel, negatively impacting transportation volumes.

Dependence on Key Clients: Heavy reliance on a few large clients in the oil sector could expose the company to significant risk if contracts are lost or renegotiated unfavorably.

Management & Ownership

As an Indian public limited company (indicated by its ticker and company structure), Inter State Oil Carrier Ltd. would have a board of directors and a professional management team responsible for day-to-day operations and strategic direction. Typically, in Indian companies, a significant portion of ownership is held by promoter groups (founding families or entities). Specific details regarding individual management personnel, promoter group identities, or the exact ownership structure (institutional vs. public vs. promoter holdings) are not provided in the prompt.

Outlook

Inter State Oil Carrier Ltd. operates in a crucial segment of the Indian economy, benefiting from the nation's consistent demand for energy. Its specialization in petroleum product logistics provides a defensive moat against general logistics players, and its performance will largely track India's economic growth and energy consumption patterns. The company has potential for growth driven by infrastructure development and increasing outsourcing by oil majors. However, it faces significant headwinds from volatile fuel prices, intense competition, and the inherent risks associated with transporting hazardous materials. Maintaining operational efficiency, a strong safety record, and robust client relationships will be key to navigating these challenges. While a growing economy provides tailwinds, profitability can be highly sensitive to cost pressures and the ability to secure favorable long-term contracts.

Inter St. Oil Carrie Share Price

Live · BSE · Inception: 1984
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Inter St. Oil Carrie Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 20 25 22 22 21 23 26 25 26 31
Other Income 0 0 0 0 0 0 0 0 0 1
Total Income 20 25 22 22 21 23 26 25 26 31
Total Expenditure 19 24 20 21 19 21 24 23 24 28
Operating Profit 1 2 2 2 2 2 2 2 2 3
Interest 0 0 0 0 0 0 0 1 1 1
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 0 0 0 1 0 0 1 0 2
Provision for Tax -0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 0 0 1 0 0 0 0 1
Adjustments 0 0 -0 0 0 0 -0 -0 0 0
Profit After Adjustments -0 -0 0 0 1 0 0 0 0 1
Adjusted Earnings Per Share -0.7 -0.4 0.3 0.5 1.3 0.3 0.4 0.6 0.4 2.4

Inter St. Oil Carrie Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 19 17 21 27 32 31 35 45 54 85 88 108
Other Income 0 0 1 1 0 0 3 3 0 1 0 1
Total Income 19 17 21 27 32 31 38 48 54 85 89 108
Total Expenditure 16 15 19 24 31 30 32 41 49 78 81 99
Operating Profit 3 2 3 3 1 2 6 7 5 7 8 9
Interest 0 0 1 1 1 1 1 1 2 2 2 3
Depreciation 1 1 1 1 2 2 2 3 4 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 1 -2 -1 3 3 -1 2 2 3
Provision for Tax 1 0 0 0 -0 -0 1 1 -0 1 0 0
Profit After Tax 0 1 1 1 -2 -1 2 3 -0 1 1 1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 1 1 1 -2 -1 2 3 -0 1 1 1
Adjusted Earnings Per Share 0.6 1.2 1.5 1.6 -3.6 -2 4.9 5.5 -0.9 1.7 2.3 3.8

Inter St. Oil Carrie Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 13 13 14 15 14 13 15 18 17 18 19
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 1 1 4 3 2 2 8 9 5 10
Other Non-Current Liabilities 1 1 1 1 -0 -0 -0 -0 -0 0 0
Total Current Liabilities 4 5 6 7 10 9 11 12 15 21 19
Total Liabilities 19 20 22 27 27 23 27 38 41 44 49
Fixed Assets 6 6 6 11 12 11 11 19 24 21 29
Other Non-Current Assets 7 8 8 9 5 4 6 4 3 0 0
Total Current Assets 6 7 8 7 9 9 10 15 14 23 20
Total Assets 19 20 22 27 27 23 27 38 41 44 49

Inter St. Oil Carrie Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 1 2 0 0 0 0 0 0 1
Cash Flow from Operating Activities 1 2 2 1 1 3 3 -1 4 3 9
Cash Flow from Investing Activities -1 -2 -1 -6 -1 0 -1 -7 -7 1 -12
Cash Flow from Financing Activities -0 0 0 3 -0 -3 -2 8 3 -4 3
Net Cash Inflow / Outflow 0 0 1 -1 -0 0 -0 -0 -0 1 -1
Closing Cash & Cash Equivalent 1 1 2 0 0 0 0 0 0 1 1

Inter St. Oil Carrie Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.61 1.15 1.52 1.61 -3.6 -2 4.94 5.47 -0.85 1.73 2.29
CEPS(Rs) 2.74 3.34 3.89 4.42 0.03 1.81 8.63 10.56 6.7 9.89 10.97
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 25.77 26.92 28.44 30.05 27.08 25.06 30.06 35.53 34.67 36.4 38.68
Core EBITDA Margin(%) 11.82 12 9.7 10.12 1.5 4.29 7.64 9.78 8.25 8.19 8.19
EBIT Margin(%) 7.85 7.53 6.87 7.35 -3.2 -1.25 11.39 9.81 1.73 3.99 3.74
Pre Tax Margin(%) 5.34 5.15 4.17 4.36 -6.7 -4.17 9.15 7.3 -1.35 1.95 1.77
PAT Margin (%) 1.62 3.42 3.65 3.01 -5.67 -3.24 7.14 6.04 -0.79 1.02 1.3
Cash Profit Margin (%) 7.35 9.93 9.37 8.27 0.05 2.93 12.48 11.66 6.21 5.82 6.21
ROA(%) 1.63 2.91 3.55 3.27 -6.68 -4 9.74 8.31 -1.07 2.02 2.45
ROE(%) 2.38 4.37 5.47 5.51 -12.61 -7.69 17.91 16.68 -2.43 4.86 6.11
ROCE(%) 8.46 7.07 7.43 8.79 -4.27 -1.78 18.27 15.76 2.58 8.92 8.18
Receivable days 69.34 86.81 74.6 63.86 62.63 68.27 65.7 66.19 62.63 55.02 60.52
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 13.93 5.08 7.41 12.2 0 0 1.82 4.27 0 21.12 16.23
Price/Book(x) 0.33 0.22 0.39 0.65 0.48 0.25 0.3 0.66 0.59 1 0.96
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.41 0.41 0.46 0.72 0.48 0.35 0.33 0.61 0.57 0.42 0.47
EV/Core EBITDA(x) 3.04 2.9 3.67 5.74 19.18 7.08 1.95 3.92 6.57 4.79 5.4
Net Sales Growth(%) 14.71 -9.97 23.5 28.72 19 -2.76 11.86 30.9 19.06 57.44 4.03
EBIT Growth(%) 64.45 -13.54 12.6 37.75 -151.78 61.92 1117.02 12.72 -78.95 262.39 -2.49
PAT Growth(%) -50.38 90.17 31.7 6.28 -323.72 44.37 346.29 10.81 -115.59 302.54 32.68
EPS Growth(%) -50.38 90.17 31.71 6.28 -323.71 44.36 346.29 10.81 -115.59 302.54 32.67
Debt/Equity(x) 0.34 0.38 0.39 0.65 0.69 0.65 0.49 0.91 1.22 1.06 1.24
Current Ratio(x) 1.41 1.23 1.33 1.01 0.87 0.92 0.99 1.2 0.97 1.09 1.04
Quick Ratio(x) 1.41 1.23 1.33 1.01 0.87 0.92 0.99 1.2 0.97 1.09 1.04
Interest Cover(x) 3.13 3.16 2.54 2.46 -0.91 -0.43 5.08 3.92 0.56 1.96 1.9
Total Debt/Mcap(x) 1.04 1.74 1 1 1.43 2.59 1.64 1.39 2.06 1.06 1.29

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +4% +25% +23% +17%
Operating Profit CAGR +14% +5% +32% +10%
PAT CAGR 0% -31%
Share Price CAGR +25% +14% +33% +21%
ROE Average +6% +3% +9% +4%
ROCE Average +8% +7% +11% +7%

Inter St. Oil Carrie Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 45.01 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 54.99 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 44.7744.8844.8844.8844.8844.8844.8844.8844.8845.01
FII 0000000000
DII 0000000000
Public 55.2355.1255.1255.1255.1255.1255.1255.1255.1254.99
Others 0000000000
Total 100100100100100100100100100100

Inter St. Oil Carrie Peer Comparison

Logistics Edit Columns

Inter St. Oil Carrie Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Inter St. Oil Carrie Pros & Cons

Pros

Cons

  • Promoter holding is low: 45.01%.
  • Company has a low return on equity of 3% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp