Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹172 Cr.
Stock P/E
529.8
P/B
0.7
Current Price
₹1
Book Value
₹ 1.4
Face Value
1
52W High
₹2
52W Low
₹ 1
Dividend Yield
0%

Integra Essentia Overview

Business

Integra Essentia Ltd. is an India-based company primarily engaged in diversified trading and distribution activities. Its core business revolves around sourcing, processing, and distributing a range of products across various sectors. These include agricultural products (such as wheat, rice, sugar, tea, fruits), essential goods, processed food items, textile products, materials for infrastructure development, and energy products. The company aims to add value through efficient supply chain management, distribution networks, and selective processing. It generates revenue through the margins earned on buying and selling these goods, leveraging its procurement and distribution capabilities across its diverse portfolio.

Revenue Mix

Integra Essentia operates across several key segments:

Agro Products & Essential Goods: This segment involves trading and distribution of a wide array of agricultural commodities, including food grains, fresh produce, and essential daily consumption items. Recent diversification efforts suggest a growing focus on processed food, health, and nutrition products within this category (FMCG).

Textile Products: Dealing in various textile raw materials and finished goods.

Infrastructure Products: Supplying materials and components for construction and infrastructure projects.

Energy Products: Involvement in the trading and distribution of energy-related commodities.

Specific revenue contribution percentages for each segment are not readily disclosed in publicly available summarised information, but the company emphasizes a diversified approach.

Industry

The trading industry in India, particularly for commodities and essential goods, is highly fragmented and competitive. It comprises numerous small to medium-sized enterprises alongside larger, more specialized players. Margins in commodity trading can be thin, heavily influenced by volume and operational efficiency. Integra Essentia positions itself as a diversified player, aiming to mitigate segment-specific risks through a multi-sector approach (agro, textiles, infrastructure, energy, and more recently, FMCG). Its strategy appears to involve growing through diversification and expanding its distribution network, targeting various market segments rather than specializing in a single dominant product or market.

MOAT

As a diversified trading company primarily dealing in commodities and essential goods, Integra Essentia possesses limited durable competitive advantages (moats). Products are often undifferentiated, and barriers to entry are relatively low.

Potential Strengths (not strong moats):

Supplier & Customer Relationships: Established networks for sourcing and distribution could offer some operational efficiency and stickiness.

Diversification: While not a moat itself, it provides risk mitigation across different market cycles.

Supply Chain Efficiency: Ability to manage logistics and inventory effectively could provide a cost advantage in specific regions or product lines.

However, the company does not exhibit strong, long-term economic moats such as powerful brands, high switching costs for customers, network effects, or significant proprietary technology.

Growth Drivers

Expansion of Product Portfolio: Continued diversification into new, potentially higher-margin segments like processed food, health, and nutrition products (FMCG) can drive growth.

Economic Growth in India: A robust Indian economy generally increases demand across all its segments, from essential goods to infrastructure materials.

Geographic Expansion: Extending its distribution network and market reach to new regions or states within India.

Value Addition: Moving up the value chain from pure trading to processing, branding, or providing specialized logistics services for certain products.

Strategic Partnerships/Acquisitions: Potential to acquire smaller players or form alliances to expand market access, product capabilities, or intellectual property.

Increased Consumer Spending: Directly benefits its essential goods and FMCG segments.

Risks

Commodity Price Volatility: Prices of agricultural products, energy, and raw materials can fluctuate significantly, directly impacting gross margins and inventory values.

Intense Competition: The trading sector is highly competitive, leading to constant pressure on pricing and profitability.

Supply Chain & Logistics Risks: Disruptions due to weather events, geopolitical issues, transportation bottlenecks, or port delays can severely affect operations and costs.

Working Capital Management: Efficient management of large inventories and receivables is crucial; any missteps can strain liquidity and financial health.

Regulatory & Policy Changes: Changes in trade policies, import/export duties, agricultural policies, or food safety regulations can significantly impact business operations.

Execution Risk of Diversification: Managing multiple, disparate business segments efficiently and profitably requires significant managerial expertise and capital allocation, posing an execution challenge.

Economic Downturn: A significant slowdown in the Indian economy would reduce demand across its various business segments.

Management & Ownership

Integra Essentia Ltd. is a promoter-driven company, with Mr. Vishesh Gupta identified as a key figure within the promoter group. The management's strategy has shown an inclination towards aggressive diversification and expansion into new business lines. The quality of management's execution across its varied segments and its corporate governance practices would require deeper analysis. As of recent data, the promoter shareholding is around 21-22%, which is relatively lower compared to many other promoter-led Indian companies, indicating a larger public float.

Outlook

Integra Essentia operates with a diversified trading and distribution model in a highly competitive Indian market.

The bull case for Integra Essentia hinges on its successful execution of diversification into higher-growth, potentially higher-margin segments like FMCG (food & nutrition), leveraging India's robust economic growth and increasing consumer spending. Effective supply chain management and strategic partnerships could further enhance its market position and profitability across its various business lines.

Conversely, the bear case highlights the inherent risks of commodity trading, including susceptibility to price volatility, intense competition that can compress margins, and potential supply chain disruptions. The ambitious diversification strategy, while offering growth avenues, also introduces significant execution and capital allocation challenges across disparate business segments. Efficient working capital management will remain critical to navigate these cyclical and competitive pressures.

Overall, the company presents a growth-oriented, diversified strategy in a sector that demands astute risk management and operational efficiency. Its future performance will largely depend on its ability to effectively manage its diverse portfolio and adapt to dynamic market conditions.

Integra Essentia Share Price

Live · BSE / NSE · Inception: 2007
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Integra Essentia Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 93 86 131 125 100 79 121 140 134 112
Other Income 7 2 0 2 3 1 1 2 3 1
Total Income 101 88 131 126 102 80 122 142 137 113
Total Expenditure 93 84 130 123 100 78 118 138 140 111
Operating Profit 8 4 2 3 3 2 3 4 -3 2
Interest 0 0 0 1 1 1 1 1 1 1
Depreciation 1 1 1 1 1 1 1 1 -0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 6 3 0 2 1 1 2 2 -4 1
Provision for Tax 1 1 0 1 1 0 1 1 -1 1
Profit After Tax 6 2 0 1 -0 1 1 1 -3 0
Adjustments -0 0 -0 -0 0 0 0 -0 0 -0
Profit After Adjustments 6 2 0 1 -0 1 1 1 -3 0
Adjusted Earnings Per Share 0.1 0 0 0 -0 0 0 0 -0 0

Integra Essentia Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 69 241 277 442 474 507
Other Income 0 4 19 7 7 7
Total Income 69 246 296 449 480 514
Total Expenditure 67 238 273 437 474 507
Operating Profit 1 7 23 12 6 6
Interest 0 0 1 2 3 4
Depreciation 0 0 4 4 2 2
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 1 7 19 6 1 1
Provision for Tax 0 1 4 2 0 2
Profit After Tax 1 7 15 4 0 -1
Adjustments 0 0 0 0 0 0
Profit After Adjustments 1 7 15 4 0 -1
Adjusted Earnings Per Share 0 0.1 0.2 0 0 0

Integra Essentia Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds -29 75 117 170 170
Minority's Interest 0 0 0 0 0
Borrowings 0 28 7 4 6
Other Non-Current Liabilities 0 -0 0 1 1
Total Current Liabilities 46 57 77 46 74
Total Liabilities 17 161 202 221 250
Fixed Assets 0 40 38 35 1
Other Non-Current Assets 0 103 105 82 29
Total Current Assets 17 18 59 104 188
Total Assets 17 161 202 221 250

Integra Essentia Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 6 2 0
Cash Flow from Operating Activities 0 47 -10 -91 -62
Cash Flow from Investing Activities -0 -140 3 23 48
Cash Flow from Financing Activities 0 98 4 66 14
Net Cash Inflow / Outflow 0 5 -4 -2 -0
Closing Cash & Cash Equivalent 0 6 2 0 0

Integra Essentia Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.04 0.07 0.16 0.03 0
CEPS(Rs) 0.05 0.07 0.19 0.07 0.02
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) -1.16 0.76 1.19 1.5 1.5
Core EBITDA Margin(%) 1.54 1.29 1.71 0.96 -0.09
EBIT Margin(%) 1.66 3 7.1 1.77 0.82
Pre Tax Margin(%) 1.59 3 6.89 1.41 0.12
PAT Margin (%) 1.59 2.76 5.57 0.87 0.07
Cash Profit Margin (%) 1.59 2.77 6.91 1.74 0.58
ROA(%) 6.45 7.5 8.51 1.82 0.14
ROE(%) 0 28.8 16.03 2.68 0.19
ROCE(%) 0 13.99 17.23 4.87 1.89
Receivable days 42.06 13.79 32.51 43.98 78.42
Inventory Days 0 0 0 0 7.57
Payable days 79.28 29.83 48.11 26.4 17.54
PER(x) 18.63 41.41 19.72 58.61 344.02
Price/Book(x) -0.7 3.66 2.6 1.33 0.64
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.71 1.24 1.12 0.57 0.32
EV/Core EBITDA(x) 42.79 41.49 13.32 21.48 24.25
Net Sales Growth(%) 0 252.3 14.85 59.32 7.22
EBIT Growth(%) 0 538.69 171.7 -60.36 -50.35
PAT Growth(%) 0 512.58 131.52 -75.13 -91.54
EPS Growth(%) 0 55.73 131.52 -78.28 -91.76
Debt/Equity(x) -0.99 0.38 0.06 0.16 0.26
Current Ratio(x) 0.37 0.31 0.76 2.26 2.55
Quick Ratio(x) 0.37 0.31 0.76 2.26 2.42
Interest Cover(x) 24.82 1131.78 34.38 4.94 1.17
Total Debt/Mcap(x) 1.42 0.1 0.02 0.12 0.4

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +7% +25% — —
Operating Profit CAGR -50% -5% — —
PAT CAGR -100% -100% — —
Share Price CAGR -42% -29% +9% +6%
ROE Average 0% +6% +10% +10%
ROCE Average +2% +8% +8% +8%

Integra Essentia Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 9.72 %
FII 0.03 %
DII (MF + Insurance) 0 %
Public (retail) 90.25 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 20.8115.9815.9815.9815.9815.9815.9715.989.729.72
FII 0.120.130.130.070.10.070.050.050.030.03
DII 1.070.390.130.03000000
Public 7883.5183.7683.9283.9283.9683.9783.9790.2590.25
Others 0000000000
Total 100100100100100100100100100100

Integra Essentia Peer Comparison

Integra Essentia Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Integra Essentia Pros & Cons

Pros

  • Stock is trading at 0.7 times its book value
  • Debtor days have improved from 26.4 to 17.54days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 9.72%.
  • Company has a low return on equity of 6% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp