Sharescart Research Club logo

Integr.Thermoplastic Overview

1. Business Overview

Integrated Thermoplastics Ltd. (INTEG.THERMO) is an Indian company operating in the Plastic Products sector. Based on its name, the company is primarily involved in the manufacturing and sale of thermoplastic products. This likely encompasses a range of activities from processing basic polymer resins to producing various finished or semi-finished goods for industrial and consumer applications. The "Integrated" in its name suggests potential vertical integration within its operations (e.g., compounding, molding, extrusion) or a broad product portfolio within the thermoplastics domain. The company generates revenue by selling these manufactured plastic products to its customer base, which typically includes other manufacturers, distributors, or direct consumers depending on the product type.

2. Key Segments / Revenue Mix

Specific details regarding Integrated Thermoplastics Ltd.'s key business segments or the contribution of different product categories to its revenue mix are not available in the provided information.

3. Industry & Positioning

Integrated Thermoplastics Ltd. operates within the plastic products industry in India. This industry is characterized by its broad applications across various sectors such as packaging, automotive, construction, consumer goods, agriculture, and healthcare. The Indian plastic industry is generally fragmented with numerous small to medium-sized players, alongside a few large integrated entities. Competition is often intense, driven by factors like pricing, product quality, customization capabilities, and delivery timelines. The industry is also susceptible to volatility in raw material prices (primarily crude oil derivatives) and evolving environmental regulations regarding plastic waste and single-use plastics. Without specific market share data or product specialization, it is difficult to precisely determine INTEG.THERMO's positioning relative to its peers; however, the "Integrated" aspect might suggest a focus on cost efficiency through process control or a diverse product offering to cater to multiple end-use sectors.

4. Competitive Advantage (Moat)

Without specific details, potential competitive advantages (moats) for Integrated Thermoplastics Ltd. could include:

Operational Scale & Cost Efficiency: If the company has large-scale manufacturing facilities, it could achieve economies of scale, leading to lower production costs.

Vertical Integration: As suggested by its name, integrating various stages of the manufacturing process (e.g., from raw material compounding to finished product) can provide better cost control, supply chain stability, and quality assurance.

Specialized Product Portfolio: Developing proprietary formulations or specialized thermoplastic products for niche applications could create barriers to entry.

Customer Relationships: Long-standing relationships with key industrial clients, particularly if products require specific specifications or certifications.

Distribution Network: An efficient and extensive distribution network across India or for exports can be a competitive edge.

5. Growth Drivers

Key factors that could drive growth for Integrated Thermoplastics Ltd. over the next 3-5 years include:

Growing Indian Economy: Increased consumer spending, industrial output, and infrastructure development in India will drive demand for plastic products across various end-use sectors (FMCG, automotive, construction, electronics).

Rising Disposable Incomes: Leads to increased consumption of packaged goods and consumer durables, boosting demand for plastic components and packaging.

Urbanization: Drives demand for construction materials, pipes, and other urban infrastructure-related plastic products.

Technological Advancements: Adoption of advanced manufacturing processes or new material formulations can open up new markets or improve product competitiveness.

Export Opportunities: Tapping into international markets for specialized plastic products.

Innovation in Sustainable Solutions: Investment in recyclable, biodegradable, or sustainable plastic alternatives could capture market share amidst growing environmental concerns and regulatory push.

6. Risks

Raw Material Price Volatility: Prices of polymers (key raw materials) are linked to crude oil prices, which can fluctuate significantly, impacting manufacturing costs and profitability.

Regulatory Changes: Stricter environmental regulations, bans on single-use plastics, or increased recycling mandates by the government can disrupt business models and require significant investment in compliance or alternative materials.

Intense Competition: The fragmented nature of the plastic products industry can lead to pricing pressures and margin erosion.

Environmental & Public Perception: Increasing global and domestic focus on plastic pollution could lead to reduced demand for certain plastic products or a push towards alternative materials.

Economic Slowdown: A downturn in key end-user industries (e.g., automotive, construction, consumer goods) can directly impact demand for plastic products.

Supply Chain Disruptions: Geopolitical events, natural disasters, or logistical challenges can disrupt the supply of raw materials or delivery of finished goods.

7. Management & Ownership

Specific information regarding the promoters, management quality, or detailed ownership structure of Integrated Thermoplastics Ltd. is not available. In India, many companies in this sector are promoter-led, where the founding family or individuals retain significant control and often key management positions.

8. Outlook

Integrated Thermoplastics Ltd. operates in a crucial industry foundational to many aspects of the Indian economy. The bull case for the company rests on India's strong economic growth trajectory, which is expected to continue driving demand across its diverse end-use sectors. If INTEG.THERMO can leverage its potential integrated structure for cost efficiencies, innovate in product development, effectively navigate the evolving regulatory landscape, and potentially expand its market reach (both domestically and through exports), it could achieve sustainable growth. However, the bear case highlights significant headwinds. The company faces persistent challenges from volatile raw material prices, intense competition, and increasing environmental scrutiny and regulation on plastic products. An inability to adapt to sustainable practices or manage cost pressures effectively, coupled with a slowdown in key purchasing industries, could negatively impact its profitability and market position. The company's future performance will largely depend on its strategic agility in managing these external factors and its operational efficiency.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Integr.Thermoplastic Key Financials

Market Cap ₹4 Cr.

Stock P/E -0.6

P/B -0.1

Current Price ₹6.1

Book Value ₹ -99.4

Face Value 10

52W High ₹10.9

Dividend Yield 0%

52W Low ₹ 6

Integr.Thermoplastic Share Price

| |

Volume
Price

Integr.Thermoplastic Quarterly Price

Show Value Show %

Integr.Thermoplastic Peer Comparison

Integr.Thermoplastic Quarterly Results

#(Fig in Cr.) Jun 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 0 1 1 1 2 2 1 1 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 1 1 1 2 2 2 1 0 0
Total Expenditure 2 3 2 2 4 5 1 3 1 1
Operating Profit -1 -2 -1 -1 -2 -3 0 -1 -1 -1
Interest 0 0 3 0 0 0 -0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -2 -2 -4 -1 -2 -3 0 -1 -1 -1
Provision for Tax 0 0 0 0 0 0 -0 0 0 0
Profit After Tax -2 -2 -4 -1 -2 -3 0 -1 -1 -1
Adjustments 0 0 0 0 -0 0 0 -0 0 -0
Profit After Adjustments -2 -2 -4 -1 -2 -3 0 -1 -1 -1
Adjusted Earnings Per Share -2.5 -3.7 -6.4 -2.1 -3.4 -4.6 0.4 -2.4 -2.1 -1.7

Integr.Thermoplastic Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 36 65 46 53 73 87 72 55 8 4 6 2
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 36 65 46 53 74 87 72 55 8 4 7 3
Total Expenditure 33 61 44 50 81 85 69 70 17 10 12 6
Operating Profit 3 4 3 3 -8 2 2 -15 -9 -7 -5 -3
Interest 4 4 4 5 5 2 2 1 0 3 0 0
Depreciation 0 0 0 0 0 0 0 1 1 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -1 -0 -2 -2 -14 -1 0 -17 -10 -10 -6 -3
Provision for Tax 0 -0 -0 -1 -1 1 0 0 0 0 0 0
Profit After Tax -2 -0 -1 -2 -13 -2 -0 -17 -10 -10 -6 -3
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -2 -0 -1 -2 -13 -2 -0 -17 -10 -10 -6 -3
Adjusted Earnings Per Share -2.5 -0.5 -2 -2.5 -20.3 -2.6 -0.3 -26.6 -15.9 -16 -9.6 -5.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 50% -52% -41% -16%
Operating Profit CAGR 0% 0% NAN% NAN%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -20% 5% 3% 3%
ROE Average 0% 0% 0% -18%
ROCE Average 0% -806% -510% -230%

Integr.Thermoplastic Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2 2 0 -1 -14 -16 -16 -33 -43 -53 -59
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 2 1 6 12 22 32 25 25 25 29 31
Other Non-Current Liabilities 0 -0 -1 -2 -2 -2 -2 -2 -1 -1 -1
Total Current Liabilities 26 25 22 23 37 33 36 42 32 34 40
Total Liabilities 30 27 28 32 43 48 43 33 13 9 11
Fixed Assets 4 4 4 4 5 5 5 5 4 4 3
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 1
Total Current Assets 26 23 23 28 38 43 38 28 8 5 8
Total Assets 30 27 28 32 43 48 43 33 13 9 11

Integr.Thermoplastic Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 1 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 1 3 0 -2 -7 8 -5 -5 8 1 -2
Cash Flow from Investing Activities 0 0 -0 -0 -1 -1 -1 -0 0 0 0
Cash Flow from Financing Activities -1 -2 -1 2 8 -7 6 6 -8 -1 2
Net Cash Inflow / Outflow 0 1 -1 -0 -0 -0 0 -0 -0 -0 0
Closing Cash & Cash Equivalent 1 2 0 0 0 0 0 0 0 0 0

Integr.Thermoplastic Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -2.49 -0.5 -2.04 -2.51 -20.28 -2.61 -0.3 -26.64 -15.86 -15.96 -9.64
CEPS(Rs) -1.82 0.13 -1.42 -1.86 -19.62 -1.89 0.49 -25.81 -15.03 -15.18 -8.9
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 3.66 2.53 0.51 -2 -22.28 -24.89 -25.19 -51.83 -67.69 -83.65 -93.28
Core EBITDA Margin(%) 6.3 5.42 5.59 5.31 -9.2 1.59 2.61 -23.03 -102.01 -154.09 -71.86
EBIT Margin(%) 5.5 5.01 4.96 4.77 -9.53 1.24 2.11 -23.71 -107.34 -164.27 -77.2
Pre Tax Margin(%) -3.45 -0.57 -3.85 -3.65 -15.61 -0.86 0.09 -25.38 -108.4 -230.11 -77.21
PAT Margin (%) -3.91 -0.43 -2.78 -2.73 -14.71 -1.6 -0.23 -25.69 -110.62 -233.94 -79.05
Cash Profit Margin (%) -2.85 0.11 -1.94 -2.02 -14.23 -1.16 0.36 -24.89 -104.86 -222.64 -73.03
ROA(%) -5.26 -1.1 -4.73 -5.25 -34 -3.63 -0.42 -44.05 -43.4 -89.59 -58.26
ROE(%) -50.83 -16.05 -134.09 0 0 0 0 0 0 0 0
ROCE(%) 9.66 17.44 12.78 16.07 -48.62 6.39 8.8 -139.9 -2416.55 0 0
Receivable days 178.26 88.98 140.34 129.27 99.57 73.96 56.74 58.02 293.6 291.85 250.58
Inventory Days 39.75 22.58 23.05 20.16 27.4 36.8 78.54 110.91 380.35 245.83 38.85
Payable days 74.19 44.08 50.1 34.78 45.54 67.45 78.35 75.62 385.51 928.49 1121.9
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 1.53 1.5 8.65 -2.34 0 0 0 0 0 0 -0.13
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.62 0.3 0.39 0.43 0.48 0.53 0.53 0.81 5.74 12.57 7.42
EV/Core EBITDA(x) 8.49 4.75 6.7 7.11 -4.53 26.7 16.74 -2.99 -4.79 -6.96 -8.84
Net Sales Growth(%) 0.37 81.15 -29.2 14.44 39.16 18.16 -17.56 -22.8 -86.17 -52.44 78.77
EBIT Growth(%) 30.93 66.26 -37.64 20.25 -400.29 115.37 40.64 -965.79 37.43 27.19 16.01
PAT Growth(%) -13.02 80.07 -310.41 -23.04 -707.56 87.12 88.36 -8663.82 40.48 -0.62 39.61
EPS Growth(%) -13.02 80.07 -310.41 -23.04 -707.55 87.12 88.36 -8663.75 40.48 -0.62 39.61
Debt/Equity(x) 8.57 11.59 48.14 -15.7 -2.11 -2.55 -2.03 -1.18 -0.88 -0.75 -0.7
Current Ratio(x) 1.03 0.92 1.06 1.2 1.01 1.28 1.05 0.66 0.27 0.16 0.19
Quick Ratio(x) 0.79 0.8 0.93 1.06 0.75 0.95 0.34 0.32 0.12 0.12 0.18
Interest Cover(x) 0.61 0.9 0.56 0.57 -1.57 0.59 1.04 -14.21 -100.94 -2.5 -4591.75
Total Debt/Mcap(x) 5.59 7.75 5.56 6.7 0 0 0 0 0 0 5.57

Integr.Thermoplastic Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 34.38 34.38 34.38 34.38 34.38 34.38 34.38 34.38 34.38 34.38
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0.57 0 0.57 0.57 0.57 0.57 0.57 0.57 0.57
Public 65.62 65.05 65.62 65.05 65.05 65.05 65.05 65.05 65.05 65.05
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Integr.Thermoplastic News

Integr.Thermoplastic Pros & Cons

Pros

  • Stock is trading at -0.1 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 34.38%.
  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 928.49 to 1121.9days.
whatsapp