Insolation Energy

₹2202.4 104.9 | 5%

WEBSITE BSE:543620 NSE : INA 18 May, 12:50

Market Cap ₹4588 Cr.

Stock P/E 0.0

P/B 88.2

Current Price ₹2202.4

Book Value ₹ 25

Face Value 10

52W High ₹2202.4

Dividend Yield 0%

52W Low ₹ 118.5

Edit Ratio

Insolation Energy Research see more...

Overview Inc. Year: 2015Industry: Electronics - Components

Insolation Energy Ltd is a dynamic and innovative company dedicated to revolutionizing the renewable energy sector. Specializing in solar power solutions, the company aims to harness the immense potential of solar energy to meet the growing global demand for sustainable and clean power sources. Insolation Energy Ltd offers a comprehensive range of services, including the design, installation, and maintenance of solar energy systems for residential, commercial, and industrial clients. With a team of experienced engineers and technicians, Insolation Energy Ltd is committed to delivering high-quality, efficient, and cost-effective solar solutions tailored to the unique needs of each customer. The company stays at the forefront of technological advancements in the solar industry to provide cutting-edge products and solutions that maximize energy generation and minimize environmental impact. Driven by a passion for a greener future, Insolation Energy Ltd is dedicated to promoting renewable energy adoption, reducing carbon footprint, and contributing to a more sustainable planet.

Insolation Energy Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Insolation Energy Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Insolation Energy Profit & Loss

#(Fig in Cr.)	Mar 2022	Mar 2023
Net Sales	215	279
Other Income	0	1
Total Income	215	280
Total Expenditure	202	261
Operating Profit	14	19
Interest	3	3
Depreciation	2	2
Exceptional Income / Expenses	-0	-0
Profit Before Tax	9	14
Provision for Tax	2	3
Profit After Tax	7	11
Adjustments	0	0
Profit After Adjustments	7	11
Adjusted Earnings Per Share	4.6	5.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	30%	0%	0%	0%
Operating Profit CAGR	36%	0%	0%	0%
PAT CAGR	57%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	1398%	NA%	NA%	NA%
ROE Average	29%	31%	31%	31%
ROCE Average	20%	21%	21%	21%

Insolation Energy Balance Sheet

#(Fig in Cr.)	Mar 2022	Mar 2023
Shareholder's Funds	22	53
Minority's Interest	0	0
Borrowings	9	33
Other Non-Current Liabilities	1	3
Total Current Liabilities	38	73
Total Liabilities	70	161
Fixed Assets	9	38
Other Non-Current Assets	4	3
Total Current Assets	56	119
Total Assets	70	161

Insolation Energy Cash Flow

#(Fig in Cr.)	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	8
Cash Flow from Operating Activities	9	-1
Cash Flow from Investing Activities	-3	-29
Cash Flow from Financing Activities	2	45
Net Cash Inflow / Outflow	8	15
Closing Cash & Cash Equivalent	8	23

Insolation Energy Ratios

#	Mar 2022	Mar 2023
Earnings Per Share (Rs)	4.63	5.13
CEPS(Rs)	5.94	6.25
DPS(Rs)	0	0
Book NAV/Share(Rs)	14.1	24.97
Core EBITDA Margin(%)	6.45	6.7
EBIT Margin(%)	5.57	6.13
Pre Tax Margin(%)	4.34	4.94
PAT Margin (%)	3.22	3.82
Cash Profit Margin (%)	4.14	4.66
ROA(%)	9.86	9.22
ROE(%)	32.85	29.2
ROCE(%)	22.88	19.86
Receivable days	27.98	29.33
Inventory Days	39.68	46.68
Payable days	24	25.76
PER(x)	0	24.57
Price/Book(x)	0	5.05
Dividend Yield(%)	0	0
EV/Net Sales(x)	0.18	1.1
EV/Core EBITDA(x)	2.71	15.78
Net Sales Growth(%)	0	29.7
EBIT Growth(%)	0	42.75
PAT Growth(%)	0	53.79
EPS Growth(%)	0	10.73
Debt/Equity(x)	1.48	1.31
Current Ratio(x)	1.47	1.65
Quick Ratio(x)	0.86	0.99
Interest Cover(x)	4.56	5.16
Total Debt/Mcap(x)	0	0.26

Insolation Energy Shareholding Pattern

#	Mar 2023	Sep 2023	Mar 2024
Promoter	69.89	69.95	69.98
FII	0	0.04	0
DII	0	0	0
Public	30.11	30.01	30.02
Others	0	0	0
Total	100	100	100

#	Mar 2023	Sep 2023	Mar 2024
Promoter	1.46	1.46	1.46
FII	0	0	0
DII	0	0	0
Public	0.63	0.63	0.63
Others	0	0	0
Total	2.08	2.08	2.08

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 31%

Cons

Debtor days have increased from 24 to 25.76days.
Stock is trading at 88.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.