Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1555 Cr.
Stock P/E
7.8
P/B
1.8
Current Price
₹70.5
Book Value
₹ 38.3
Face Value
1
52W High
₹198
52W Low
₹ 70
Dividend Yield
0%

Insolation Energy Overview

Business

Insolation Energy Ltd. is primarily engaged in the manufacturing of solar PV modules and cells. The company manufactures various types of solar panels, including monocrystalline and polycrystalline modules, serving both utility-scale, commercial, industrial, and residential customers. Its core business model involves producing solar PV modules and selling them to EPC (Engineering, Procurement, and Construction) companies, project developers, system integrators, and distributors. The company also undertakes some EPC services for solar power projects, thereby generating revenue from both product sales and project execution.

Revenue Mix

Insolation Energy's primary revenue driver is the manufacturing and sale of solar PV modules. While specific detailed revenue mix percentages across different types of modules or between manufacturing and EPC services are not consistently disclosed publicly, the bulk of the company's revenue originates from the sale of solar panels. The company caters to different customer segments, including large-scale solar project developers, commercial and industrial establishments, and residential rooftop installations.

Industry

Insolation Energy operates within the highly competitive Indian solar energy sector, specifically in the solar PV module manufacturing segment. The industry is characterized by increasing demand driven by government initiatives (like India's renewable energy targets), declining costs of solar power, and energy security concerns. The market includes both large domestic players and imports, particularly from China. Insolation Energy is a mid-sized player in the Indian manufacturing landscape, competing with larger, more established manufacturers as well as numerous smaller domestic companies. Its positioning is largely focused on domestic market share, leveraging 'Make in India' initiatives.

MOAT

Insolation Energy operates in an industry where achieving a strong, durable competitive advantage is challenging. Potential advantages for INA could stem from:

Cost Efficiency: Ability to manufacture modules at a competitive cost through operational efficiencies and economies of scale (though this is difficult against global giants).

Backward Integration/Supply Chain: As the company recently announced plans for backward integration into solar cell manufacturing, this could potentially offer some control over quality and cost, reducing reliance on external suppliers.

Government Support/Localization: Benefiting from 'Atmanirbhar Bharat' and other domestic manufacturing promotion policies (like Approved List of Models and Manufacturers - ALMM) could provide a temporary advantage in the Indian market against imports.

However, a strong, long-term, and proprietary moat (like unique technology, strong brand loyalty in a commoditized market, or high switching costs) is not distinctly evident given the nature of solar module manufacturing, which is largely a commoditized market driven by price and efficiency.

Growth Drivers

Government Renewable Energy Targets: India's ambitious targets for renewable energy capacity, particularly solar, will drive significant demand for solar modules.

Production-Linked Incentive (PLI) Schemes: Government incentives for domestic solar manufacturing can boost the company's production capacity and competitiveness.

Backward Integration: The company's announced plans to expand into solar cell manufacturing from just module assembly can improve margins and reduce reliance on imported cells.

Declining LCoE (Levelized Cost of Energy): Continuous reduction in solar power costs makes it increasingly competitive against traditional energy sources, stimulating demand.

Growing Distributed Solar Market: Increasing adoption of rooftop solar for commercial, industrial, and residential segments provides a consistent demand base.

Risks

Raw Material Price Volatility: Fluctuations in prices of key raw materials like polysilicon, wafers, and glass can impact manufacturing costs and profitability.

Intense Competition: The Indian solar manufacturing market is highly competitive, with numerous domestic players and the constant threat of cheaper imports, leading to pressure on pricing and margins.

Technological Obsolescence: Rapid advancements in solar technology (e.g., higher efficiency cells, new module designs) could render existing manufacturing lines or products less competitive.

Policy and Regulatory Changes: Changes in government policies, import duties, subsidies, or incentive schemes can significantly impact the industry and the company's business model.

Funding and Execution Risk for Expansion: Large capital expenditure required for backward integration and capacity expansion carries financing and execution risks.

Supply Chain Disruptions: Geopolitical events or global supply chain issues can affect the availability and cost of components.

Management & Ownership

Insolation Energy Ltd. is a promoter-driven company. Mr. Manish Gupta and Mr. Vikas Jain are the co-founders and promoters of the company, holding key managerial positions. Mr. Manish Gupta serves as the Managing Director, and Mr. Vikas Jain as a Whole-time Director. The promoter group holds a significant stake in the company, which is common among newly listed or growing Indian enterprises. This indicates a strong alignment of interests between the management and shareholders, but also a concentration of control.

Outlook

The outlook for Insolation Energy Ltd. is balanced between significant growth potential and inherent industry challenges. On the bullish side, the robust demand for solar energy in India, fueled by ambitious government targets and supportive policies like ALMM and PLI schemes, creates a strong tailwind for domestic manufacturers. The company's strategic move towards backward integration into solar cell manufacturing could enhance its value chain control, improve margins, and fortify its position against import dependencies. However, the company operates in a highly commoditized and competitive market where profitability is often subject to raw material price volatility and intense pricing pressure from both domestic and international players. Technological advancements necessitate continuous investment, and any changes in government policy or trade dynamics could swiftly alter the operating landscape. Successful execution of its expansion plans and efficient cost management will be crucial for capitalizing on the industry's growth trajectory amidst these competitive and operational headwinds.

Insolation Energy Share Price

Live · BSE / NSE · Inception: 2015
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Insolation Energy Quarterly Results

#(Fig in Cr.) Dec 2024 Mar 2025 Jun 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 325 397 362 575 794 741
Other Income 5 -0 1 7 -2 5
Total Income 330 396 363 582 792 745
Total Expenditure 301 339 305 501 683 669
Operating Profit 30 57 58 82 109 77
Interest 4 1 3 8 8 12
Depreciation 3 3 3 12 15 17
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 23 53 52 62 86 47
Provision for Tax 4 11 9 11 16 9
Profit After Tax 19 42 43 51 70 38
Adjustments 0 -0 -0 0 0 -1
Profit After Adjustments 19 42 43 51 70 37
Adjusted Earnings Per Share 0.1 1.9 2 2.3 3.2 1.7

Insolation Energy Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 215 279 737 1334 2146 2472
Other Income 0 1 4 10 18 11
Total Income 215 280 741 1344 2164 2482
Total Expenditure 202 261 656 1171 1857 2158
Operating Profit 14 19 85 173 307 326
Interest 3 3 10 9 26 31
Depreciation 2 2 7 11 36 47
Exceptional Income / Expenses -0 -0 0 0 0 0
Profit Before Tax 9 14 68 153 245 247
Provision for Tax 2 3 12 27 45 45
Profit After Tax 7 11 55 126 201 202
Adjustments 0 0 0 0 -1 -1
Profit After Adjustments 7 11 55 126 200 201
Adjusted Earnings Per Share 0.5 0.5 2.7 5.7 9.1 9.2

Insolation Energy Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 22 53 108 608 807
Minority's Interest 0 0 0 0 1
Borrowings 9 33 19 12 469
Other Non-Current Liabilities 1 3 4 21 119
Total Current Liabilities 38 73 144 236 790
Total Liabilities 70 161 275 878 2187
Fixed Assets 9 38 46 88 525
Other Non-Current Assets 4 3 18 235 221
Total Current Assets 56 119 211 555 1441
Total Assets 70 161 275 878 2187

Insolation Energy Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 8 23 48 2
Cash Flow from Operating Activities 9 -1 30 27 -73
Cash Flow from Investing Activities -3 -29 -33 -458 -186
Cash Flow from Financing Activities 2 45 28 385 698
Net Cash Inflow / Outflow 8 15 25 -46 439
Closing Cash & Cash Equivalent 8 23 48 2 441

Insolation Energy Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.46 0.51 2.66 5.71 9.08
CEPS(Rs) 0.59 0.63 3 6.21 10.73
DPS(Rs) 0 0 0 0.1 0
Book NAV/Share(Rs) 1.41 2.5 5.19 27.61 36.56
Core EBITDA Margin(%) 6.45 6.7 10.98 12.23 13.47
EBIT Margin(%) 5.57 6.13 10.58 12.13 12.62
Pre Tax Margin(%) 4.34 4.94 9.16 11.48 11.43
PAT Margin (%) 3.22 3.82 7.53 9.42 9.35
Cash Profit Margin (%) 4.14 4.66 8.49 10.26 11.01
ROA(%) 9.86 9.22 25.42 21.78 13.09
ROE(%) 32.85 29.2 69.25 35.05 28.37
ROCE(%) 22.88 19.86 48.14 35.13 22.98
Receivable days 27.98 29.33 19.89 22.17 33.3
Inventory Days 39.68 46.68 30.16 20.63 38.77
Payable days 24 25.76 17.71 18.36 39.06
PER(x) 0 24.57 61.51 45.36 9.04
Price/Book(x) 0 5.05 31.54 9.38 2.24
Dividend Yield(%) 0 0 0 0.04 0
EV/Net Sales(x) 0.18 1.1 4.68 4.12 0.99
EV/Core EBITDA(x) 2.71 15.78 40.58 31.79 6.92
Net Sales Growth(%) 0 29.7 163.87 80.93 60.9
EBIT Growth(%) 0 42.75 355.97 107.28 67.53
PAT Growth(%) 0 53.79 419.31 126.4 59.75
EPS Growth(%) 0 10.73 419.3 114.45 58.96
Debt/Equity(x) 1.48 1.31 0.89 0.18 1.04
Current Ratio(x) 1.47 1.65 1.46 2.35 1.82
Quick Ratio(x) 0.86 0.99 0.95 2.02 1.34
Interest Cover(x) 4.56 5.16 7.43 18.65 10.56
Total Debt/Mcap(x) 0 0.26 0.03 0.02 0.46

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +61% +97% — —
Operating Profit CAGR +77% +153% — —
PAT CAGR +60% +163% — —
Share Price CAGR -57% +13% — —
ROE Average +28% +44% +39% +39%
ROCE Average +23% +35% +30% +30%

Insolation Energy Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 66.12 %
FII 0.84 %
DII (MF + Insurance) 1.24 %
Public (retail) 31.8 %
# Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026 Jun 2026
Promoter 69.8969.9569.9870.0566.0266.166.1266.12
FII 00.0400.580.940.791.090.84
DII 00000.420.550.741.24
Public 30.1130.0130.0229.3732.6232.5532.0531.8
Others 00000000
Total 100100100100100100100100

Insolation Energy Peer Comparison

Electronics - Components Edit Columns

Insolation Energy Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Insolation Energy Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 44%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Debtor days have increased from 18.36 to 39.06days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp