Electric Equipment · Founded 2009 · www.inoxwind.com · BSE 539083 · NSE INOXWIND · ISIN INE066P01011
No Notes Added Yet
Business
Inox Wind Ltd. is an integrated wind energy solutions provider in India. The company manufactures a range of Wind Turbine Generators (WTGs) and provides end-to-end solutions for wind power projects. Its core business model revolves around manufacturing and selling WTGs, undertaking turnkey wind power projects (including site identification, infrastructure development, power evacuation, and commissioning), and providing long-term operations and maintenance (O&M) services for the installed turbines. It makes money by selling WTGs, charging for project development and execution services, and earning recurring revenue from O&M contracts.
Revenue Mix
Inox Wind's primary revenue streams are derived from three key segments:
Sale of Wind Turbine Generators (WTGs): This is the largest segment, involving the design, manufacture, and supply of WTGs.
Turnkey Solutions / Wind Farm Development (EPC): This segment involves providing complete engineering, procurement, and construction (EPC) services for wind power projects, from concept to commissioning.
Operations & Maintenance (O&M) Services: This provides recurring revenue by offering comprehensive O&M services for the operational WTGs, ensuring their optimal performance and longevity.
Industry
The company operates within the Indian wind energy sector, which is part of the broader renewable energy industry. The industry is characterized by strong government policy support for renewable energy generation, ambitious capacity addition targets, and increasing private sector participation. It is also competitive, with several domestic and international players. Inox Wind is positioned as one of the leading integrated players in India's wind energy market, benefiting from its backward integration (manufacturing blades, towers, and nacelles/hubs in-house) and a comprehensive portfolio of services. It is part of the larger Inox GFL Group, which provides some synergy and backing.
MOAT
Inox Wind's competitive advantages primarily stem from:
Integrated Operations: The company's backward integration capabilities, allowing it to manufacture critical components like rotor blades, tubular towers, and nacelles/hubs in-house. This helps in cost control, quality assurance, and reducing reliance on external suppliers.
Manufacturing Scale & Facilities: Established manufacturing facilities strategically located in various parts of India provide an advantage in terms of production capacity and logistics.
Product Portfolio: A diversified product portfolio of WTGs (e.g., 2 MW, 3 MW, and 4 MW platforms) suitable for varying wind regimes and project requirements.
Experience & Track Record: A proven track record in executing wind power projects across different states in India, alongside extensive O&M capabilities.
Growth Drivers
Government Renewable Energy Targets: India's ambitious targets for increasing renewable energy capacity (e.g., 500 GW by 2030) will drive significant demand for wind power.
Demand for Green Energy: Growing demand from commercial and industrial (C&I) customers for renewable energy to meet their sustainability goals and reduce power costs.
Technological Advancement: Development and deployment of higher-capacity and more efficient WTGs (e.g., 3 MW and 4 MW platforms) to optimize land use and improve energy generation.
Policy Support: Favorable policy mechanisms for wind energy procurement, including competitive bidding, open access, and hybrid projects.
Repowering Opportunities: Potential for repowering older, less efficient wind farms with newer, higher-capacity turbines.
Risks
Regulatory & Policy Uncertainty: Changes in government policies, tariffs, or bidding mechanisms for wind power projects can impact order inflow and profitability.
Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel, copper, and composites can affect manufacturing costs and margins.
Project Execution & Delays: Challenges in land acquisition, grid connectivity, and regulatory approvals can lead to project delays and cost overruns.
Intense Competition: The presence of established domestic and international players creates a competitive environment, potentially pressuring pricing and market share.
Working Capital Management: The capital-intensive nature of the business and potential delays in receivables, especially from state discoms, can strain working capital.
Grid Integration Challenges: Intermittency of wind power and challenges in grid infrastructure can pose operational hurdles.
Management & Ownership
Inox Wind Ltd. is promoted by the Inox GFL Group, a prominent Indian conglomerate with diverse business interests. The promoters, led by individuals like Mr. Devansh Jain, hold a significant stake in the company, demonstrating their commitment. The management team comprises experienced professionals from the energy and manufacturing sectors. The ownership structure includes a majority stake held by the promoter group, along with institutional and public shareholding.
Outlook
Inox Wind is positioned to benefit from India's strong focus on renewable energy and the structural shift towards clean power. The company's integrated manufacturing capabilities and diversified product portfolio are strengths that can help it capitalize on the increasing demand for wind turbines and project development. The transition to higher-capacity WTGs and a focus on O&M services offer avenues for future growth and recurring revenue. However, the company faces persistent challenges including intense competition, the need for efficient project execution, managing working capital effectively in a cyclical industry, and navigating evolving regulatory landscapes. Its ability to secure new orders at healthy margins and resolve past execution/receivable challenges will be crucial for sustainable financial performance. The ongoing government push for renewable energy provides a significant tailwind, but operational efficiency and financial discipline will be key determinants of its long-term success.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 503 | 528 | 640 | 733 | 911 | 1275 | 826 | 1119 | 1207 | 1244 |
| Other Income | 3 | 41 | 15 | 11 | 83 | 36 | 36 | 43 | 31 | 61 |
| Total Income | 507 | 569 | 655 | 744 | 995 | 1311 | 863 | 1162 | 1238 | 1306 |
| Total Expenditure | 411 | 429 | 505 | 567 | 708 | 1021 | 643 | 891 | 926 | 1045 |
| Operating Profit | 96 | 140 | 150 | 177 | 287 | 290 | 220 | 271 | 313 | 261 |
| Interest | 63 | 57 | 56 | 44 | 34 | 35 | 34 | 51 | 50 | 65 |
| Depreciation | 28 | 30 | 42 | 45 | 47 | 48 | 49 | 51 | 53 | 52 |
| Exceptional Income / Expenses | 0 | -14 | 0 | 0 | -13 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 38 | 52 | 88 | 192 | 208 | 138 | 169 | 209 | 144 |
| Provision for Tax | 2 | -1 | 13 | 3 | 80 | 17 | 40 | 49 | 83 | 38 |
| Profit After Tax | 4 | 40 | 38 | 84 | 112 | 190 | 97 | 121 | 127 | 106 |
| Adjustments | -3 | 9 | -28 | -59 | 4 | 1 | 9 | -29 | -9 | -14 |
| Profit After Adjustments | 1 | 49 | 10 | 26 | 116 | 192 | 106 | 92 | 117 | 91 |
| Adjusted Earnings Per Share | 0 | 0.4 | 0.1 | 0.2 | 0.7 | 1.2 | 0.6 | 0.5 | 0.7 | 0.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2709 | 4451 | 3415 | 480 | 1437 | 760 | 711 | 625 | 733 | 1743 | 3557 | 4396 |
| Other Income | 47 | 73 | 84 | 26 | 23 | 24 | 76 | 31 | 21 | 309 | 144 | 171 |
| Total Income | 2756 | 4523 | 3499 | 506 | 1461 | 784 | 787 | 655 | 754 | 2052 | 3702 | 4569 |
| Total Expenditure | 2284 | 3741 | 2873 | 563 | 1288 | 890 | 876 | 937 | 998 | 1728 | 2800 | 3505 |
| Operating Profit | 472 | 782 | 626 | -57 | 173 | -106 | -89 | -282 | -243 | 325 | 902 | 1065 |
| Interest | 62 | 98 | 155 | 171 | 169 | 244 | 255 | 283 | 327 | 248 | 169 | 200 |
| Depreciation | 20 | 35 | 44 | 52 | 66 | 80 | 88 | 89 | 98 | 110 | 182 | 205 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | -13 | 0 |
| Profit Before Tax | 389 | 649 | 427 | -280 | -62 | -430 | -459 | -653 | -669 | -47 | 537 | 660 |
| Provision for Tax | 93 | 188 | 124 | -93 | -22 | -150 | -152 | -170 | 28 | 4 | 102 | 210 |
| Profit After Tax | 296 | 461 | 303 | -188 | -40 | -279 | -307 | -483 | -697 | -51 | 435 | 451 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 2 | 2 | -12 | 10 | 13 | -43 |
| Profit After Adjustments | 296 | 461 | 303 | -188 | -40 | -280 | -306 | -480 | -709 | -40 | 448 | 406 |
| Adjusted Earnings Per Share | 3.3 | 5.1 | 3.4 | -2.1 | -0.4 | -3.1 | -3.4 | -5.3 | -5.4 | -0.3 | 2.7 | 2.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 104% | 79% | 36% | 3% |
| Operating Profit CAGR | 178% | 0% | 0% | 7% |
| PAT CAGR | 0% | 0% | 0% | 4% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -54% | 33% | 35% | 5% |
| ROE Average | 13% | -14% | -21% | -5% |
| ROCE Average | 12% | 3% | -2% | 5% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1392 | 1887 | 2190 | 2004 | 1965 | 1686 | 1316 | 1828 | 1713 | 1697 | 5047 |
| Minority's Interest | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 41 | 507 | 494 | 559 |
| Borrowings | 79 | 56 | 186 | 348 | 332 | 119 | 448 | 438 | 888 | 183 | 2 |
| Other Non-Current Liabilities | 3 | 41 | 113 | -53 | -40 | -232 | -352 | -312 | -467 | -469 | -218 |
| Total Current Liabilities | 1721 | 2786 | 2666 | 1713 | 2376 | 3459 | 3644 | 3385 | 2840 | 4166 | 3055 |
| Total Liabilities | 3195 | 4770 | 5155 | 4012 | 4632 | 5031 | 5056 | 5381 | 5480 | 6242 | 8445 |
| Fixed Assets | 203 | 527 | 765 | 985 | 973 | 1228 | 1191 | 1343 | 1619 | 1813 | 2291 |
| Other Non-Current Assets | 162 | 314 | 452 | 405 | 584 | 610 | 815 | 873 | 774 | 1090 | 1134 |
| Total Current Assets | 2830 | 3929 | 3938 | 2622 | 3075 | 3193 | 3050 | 3164 | 3087 | 3059 | 5020 |
| Total Assets | 3195 | 4770 | 5155 | 4012 | 4632 | 5031 | 5056 | 5381 | 5480 | 6242 | 8445 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 706 | 76 | 204 | 46 | 5 | 7 | 129 | 67 | 21 | 12 |
| Cash Flow from Operating Activities | -106 | -163 | 114 | 269 | 147 | 733 | -112 | -475 | -1100 | -360 | 138 |
| Cash Flow from Investing Activities | -148 | -969 | -5 | 332 | -264 | -346 | -49 | -74 | 231 | -528 | -406 |
| Cash Flow from Financing Activities | 958 | 501 | 19 | -760 | 76 | -385 | 282 | 486 | 824 | 878 | 277 |
| Net Cash Inflow / Outflow | 704 | -631 | 128 | -159 | -40 | 2 | 122 | -63 | -45 | -9 | 9 |
| Closing Cash & Cash Equivalent | 706 | 76 | 204 | 46 | 5 | 7 | 129 | 67 | 21 | 12 | 21 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.29 | 5.12 | 3.37 | -2.08 | -0.44 | -3.11 | -3.39 | -5.33 | -5.36 | -0.31 | 2.72 |
| CEPS(Rs) | 3.52 | 5.51 | 3.85 | -1.5 | 0.29 | -2.21 | -2.43 | -4.37 | -4.52 | 0.45 | 3.75 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 15.46 | 20.95 | 24.32 | 22.26 | 21.82 | 18.72 | 14.61 | 10.11 | 12.95 | 12.83 | 29.71 |
| Core EBITDA Margin(%) | 15.69 | 15.94 | 15.86 | -17.24 | 10.39 | -17.12 | -23.27 | -50.01 | -36.08 | 0.89 | 21.29 |
| EBIT Margin(%) | 16.66 | 16.79 | 17.04 | -22.77 | 7.41 | -24.47 | -28.65 | -59.29 | -46.6 | 11.54 | 19.84 |
| Pre Tax Margin(%) | 14.36 | 14.59 | 12.5 | -58.45 | -4.32 | -56.54 | -64.59 | -104.55 | -91.2 | -2.71 | 15.09 |
| PAT Margin (%) | 10.94 | 10.36 | 8.88 | -39.1 | -2.78 | -36.75 | -43.21 | -77.26 | -95.06 | -2.91 | 12.23 |
| Cash Profit Margin (%) | 11.69 | 11.15 | 10.16 | -28.21 | 1.81 | -26.19 | -30.83 | -63.07 | -81.64 | 3.39 | 17.36 |
| ROA(%) | 12.68 | 11.58 | 6.11 | -4.09 | -0.93 | -5.78 | -6.09 | -9.25 | -12.83 | -0.87 | 5.92 |
| ROE(%) | 32.58 | 28.13 | 14.88 | -8.95 | -2.01 | -15.31 | -20.46 | -43.36 | -53.13 | -2.98 | 13.2 |
| ROCE(%) | 27.77 | 26.64 | 16.16 | -3.16 | 3.36 | -6.12 | -7.16 | -11.53 | -8.91 | 4.44 | 12.33 |
| Receivable days | 144.29 | 157.51 | 256.06 | 1415.28 | 376.89 | 708.74 | 608.77 | 619.88 | 473.08 | 205.65 | 196.25 |
| Inventory Days | 46.79 | 40.33 | 66.8 | 616.05 | 237.81 | 465.23 | 490.69 | 561.15 | 531.24 | 248.63 | 133.22 |
| Payable days | 123.72 | 126.13 | 208.02 | 2320.04 | 310.43 | 1332.6 | 836.12 | 817.58 | 493.85 | 216.23 | 147 |
| PER(x) | 0 | 12.53 | 12.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.99 |
| Price/Book(x) | 0 | 3.06 | 1.72 | 1.2 | 0.76 | 0.24 | 1.18 | 2.7 | 1.78 | 10.01 | 5.4 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.14 | 1.51 | 1.47 | 6.96 | 1.85 | 1.8 | 4.05 | 7.79 | 7.07 | 11.58 | 7.79 |
| EV/Core EBITDA(x) | 0.82 | 8.62 | 8 | -58.65 | 15.36 | -12.94 | -32.25 | -17.29 | -21.3 | 62.14 | 30.72 |
| Net Sales Growth(%) | 72.9 | 64.29 | -23.27 | -85.95 | 199.57 | -47.12 | -6.51 | -12.11 | 17.36 | 137.81 | 104.05 |
| EBIT Growth(%) | 159.72 | 65.53 | -22.12 | -118.77 | 197.48 | -274.68 | -9.45 | -81.88 | 7.77 | 158.87 | 250.99 |
| PAT Growth(%) | 124.1 | 55.58 | -34.23 | -161.86 | 78.69 | -598.87 | -9.92 | -57.14 | -44.39 | 92.71 | 956.68 |
| EPS Growth(%) | 101.96 | 55.58 | -34.23 | -161.86 | 78.92 | -607.31 | -9.24 | -57.15 | -0.47 | 94.3 | 990.16 |
| Debt/Equity(x) | 0.63 | 0.77 | 0.76 | 0.53 | 0.66 | 0.66 | 1.19 | 0.94 | 1.4 | 1.91 | 0.3 |
| Current Ratio(x) | 1.64 | 1.41 | 1.48 | 1.53 | 1.29 | 0.92 | 0.84 | 0.93 | 1.09 | 0.73 | 1.64 |
| Quick Ratio(x) | 1.4 | 1.21 | 1.22 | 0.99 | 0.9 | 0.64 | 0.59 | 0.64 | 0.69 | 0.44 | 1.2 |
| Interest Cover(x) | 7.25 | 7.64 | 3.75 | -0.64 | 0.63 | -0.76 | -0.8 | -1.31 | -1.04 | 0.81 | 4.18 |
| Total Debt/Mcap(x) | 0 | 0.25 | 0.44 | 0.44 | 0.88 | 2.72 | 1.01 | 0.7 | 0.79 | 0.19 | 0.07 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 52.87 | 52.87 | 48.27 | 48.27 | 48.27 | 48.27 | 44.18 | 44.18 | 44.18 | 44.18 |
| FII | 9.49 | 9.46 | 13.37 | 15.82 | 15.26 | 15.67 | 13.77 | 13.37 | 14.16 | 14.61 |
| DII | 9.88 | 10.16 | 9.74 | 9.08 | 9.65 | 9.29 | 8.99 | 9.74 | 10.25 | 10.85 |
| Public | 27.76 | 27.5 | 28.61 | 26.83 | 26.82 | 26.76 | 33.06 | 32.71 | 31.41 | 30.36 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 17.23 | 17.23 | 62.94 | 62.94 | 62.94 | 62.94 | 71.75 | 76.35 | 76.35 | 76.35 |
| FII | 3.09 | 3.08 | 17.43 | 20.62 | 19.89 | 20.43 | 22.37 | 23.11 | 24.47 | 25.25 |
| DII | 3.22 | 3.31 | 12.7 | 11.84 | 12.58 | 12.11 | 14.6 | 16.84 | 17.72 | 18.75 |
| Public | 9.05 | 8.96 | 37.31 | 34.98 | 34.97 | 34.89 | 53.69 | 56.53 | 54.29 | 52.48 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 32.59 | 32.59 | 130.38 | 130.38 | 130.38 | 130.38 | 162.41 | 172.82 | 172.82 | 172.82 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +104% | +79% | +36% | +3% |
| Operating Profit CAGR | +178% | — | — | +7% |
| PAT CAGR | — | — | — | +4% |
| Share Price CAGR | -54% | +33% | +35% | +5% |
| ROE Average | +13% | -14% | -21% | -5% |
| ROCE Average | +12% | +3% | -2% | +5% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 52.87 | 52.87 | 48.27 | 48.27 | 48.27 | 48.27 | 44.18 | 44.18 | 44.18 | 44.18 |
| FII | 9.49 | 9.46 | 13.37 | 15.82 | 15.26 | 15.67 | 13.77 | 13.37 | 14.16 | 14.61 |
| DII | 9.88 | 10.16 | 9.74 | 9.08 | 9.65 | 9.29 | 8.99 | 9.74 | 10.25 | 10.85 |
| Public | 47.13 | 47.13 | 51.73 | 51.73 | 51.73 | 51.73 | 55.82 | 55.82 | 55.82 | 55.82 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 17.23 | 17.23 | 62.94 | 62.94 | 62.94 | 62.94 | 71.75 | 76.35 | 76.35 | 76.35 |
| FII | 3.09 | 3.08 | 17.43 | 20.62 | 19.89 | 20.43 | 22.37 | 23.11 | 24.47 | 25.25 |
| DII | 3.22 | 3.31 | 12.7 | 11.84 | 12.58 | 12.11 | 14.6 | 16.84 | 17.72 | 18.75 |
| Public | 15.36 | 15.36 | 67.44 | 67.44 | 67.44 | 67.44 | 90.66 | 96.47 | 96.47 | 96.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 32.59 | 32.59 | 130.38 | 130.38 | 130.38 | 130.38 | 162.41 | 172.82 | 172.82 | 172.82 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.