Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹14566 Cr.
Stock P/E
33.5
P/B
2.3
Current Price
₹84.3
Book Value
₹ 36.9
Face Value
10
52W High
₹186.6
52W Low
₹ 74.9
Dividend Yield
0%

Inox Wind Overview

Business

Inox Wind Ltd. is an integrated wind energy solutions provider in India. The company manufactures a range of Wind Turbine Generators (WTGs) and provides end-to-end solutions for wind power projects. Its core business model revolves around manufacturing and selling WTGs, undertaking turnkey wind power projects (including site identification, infrastructure development, power evacuation, and commissioning), and providing long-term operations and maintenance (O&M) services for the installed turbines. It makes money by selling WTGs, charging for project development and execution services, and earning recurring revenue from O&M contracts.

Revenue Mix

Inox Wind's primary revenue streams are derived from three key segments:

Sale of Wind Turbine Generators (WTGs): This is the largest segment, involving the design, manufacture, and supply of WTGs.

Turnkey Solutions / Wind Farm Development (EPC): This segment involves providing complete engineering, procurement, and construction (EPC) services for wind power projects, from concept to commissioning.

Operations & Maintenance (O&M) Services: This provides recurring revenue by offering comprehensive O&M services for the operational WTGs, ensuring their optimal performance and longevity.

Industry

The company operates within the Indian wind energy sector, which is part of the broader renewable energy industry. The industry is characterized by strong government policy support for renewable energy generation, ambitious capacity addition targets, and increasing private sector participation. It is also competitive, with several domestic and international players. Inox Wind is positioned as one of the leading integrated players in India's wind energy market, benefiting from its backward integration (manufacturing blades, towers, and nacelles/hubs in-house) and a comprehensive portfolio of services. It is part of the larger Inox GFL Group, which provides some synergy and backing.

MOAT

Inox Wind's competitive advantages primarily stem from:

Integrated Operations: The company's backward integration capabilities, allowing it to manufacture critical components like rotor blades, tubular towers, and nacelles/hubs in-house. This helps in cost control, quality assurance, and reducing reliance on external suppliers.

Manufacturing Scale & Facilities: Established manufacturing facilities strategically located in various parts of India provide an advantage in terms of production capacity and logistics.

Product Portfolio: A diversified product portfolio of WTGs (e.g., 2 MW, 3 MW, and 4 MW platforms) suitable for varying wind regimes and project requirements.

Experience & Track Record: A proven track record in executing wind power projects across different states in India, alongside extensive O&M capabilities.

Growth Drivers

Government Renewable Energy Targets: India's ambitious targets for increasing renewable energy capacity (e.g., 500 GW by 2030) will drive significant demand for wind power.

Demand for Green Energy: Growing demand from commercial and industrial (C&I) customers for renewable energy to meet their sustainability goals and reduce power costs.

Technological Advancement: Development and deployment of higher-capacity and more efficient WTGs (e.g., 3 MW and 4 MW platforms) to optimize land use and improve energy generation.

Policy Support: Favorable policy mechanisms for wind energy procurement, including competitive bidding, open access, and hybrid projects.

Repowering Opportunities: Potential for repowering older, less efficient wind farms with newer, higher-capacity turbines.

Risks

Regulatory & Policy Uncertainty: Changes in government policies, tariffs, or bidding mechanisms for wind power projects can impact order inflow and profitability.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel, copper, and composites can affect manufacturing costs and margins.

Project Execution & Delays: Challenges in land acquisition, grid connectivity, and regulatory approvals can lead to project delays and cost overruns.

Intense Competition: The presence of established domestic and international players creates a competitive environment, potentially pressuring pricing and market share.

Working Capital Management: The capital-intensive nature of the business and potential delays in receivables, especially from state discoms, can strain working capital.

Grid Integration Challenges: Intermittency of wind power and challenges in grid infrastructure can pose operational hurdles.

Management & Ownership

Inox Wind Ltd. is promoted by the Inox GFL Group, a prominent Indian conglomerate with diverse business interests. The promoters, led by individuals like Mr. Devansh Jain, hold a significant stake in the company, demonstrating their commitment. The management team comprises experienced professionals from the energy and manufacturing sectors. The ownership structure includes a majority stake held by the promoter group, along with institutional and public shareholding.

Outlook

Inox Wind is positioned to benefit from India's strong focus on renewable energy and the structural shift towards clean power. The company's integrated manufacturing capabilities and diversified product portfolio are strengths that can help it capitalize on the increasing demand for wind turbines and project development. The transition to higher-capacity WTGs and a focus on O&M services offer avenues for future growth and recurring revenue. However, the company faces persistent challenges including intense competition, the need for efficient project execution, managing working capital effectively in a cyclical industry, and navigating evolving regulatory landscapes. Its ability to secure new orders at healthy margins and resolve past execution/receivable challenges will be crucial for sustainable financial performance. The ongoing government push for renewable energy provides a significant tailwind, but operational efficiency and financial discipline will be key determinants of its long-term success.

Inox Wind Share Price

Live · BSE / NSE · Inception: 2009
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Inox Wind Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 503 528 640 733 911 1275 826 1119 1207 1244
Other Income 3 41 15 11 83 36 36 43 31 61
Total Income 507 569 655 744 995 1311 863 1162 1238 1306
Total Expenditure 411 429 505 567 708 1021 643 891 926 1045
Operating Profit 96 140 150 177 287 290 220 271 313 261
Interest 63 57 56 44 34 35 34 51 50 65
Depreciation 28 30 42 45 47 48 49 51 53 52
Exceptional Income / Expenses 0 -14 0 0 -13 0 0 0 0 0
Profit Before Tax 5 38 52 88 192 208 138 169 209 144
Provision for Tax 2 -1 13 3 80 17 40 49 83 38
Profit After Tax 4 40 38 84 112 190 97 121 127 106
Adjustments -3 9 -28 -59 4 1 9 -29 -9 -14
Profit After Adjustments 1 49 10 26 116 192 106 92 117 91
Adjusted Earnings Per Share 0 0.4 0.1 0.2 0.7 1.2 0.6 0.5 0.7 0.5

Inox Wind Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2709 4451 3415 480 1437 760 711 625 733 1743 3557 4396
Other Income 47 73 84 26 23 24 76 31 21 309 144 171
Total Income 2756 4523 3499 506 1461 784 787 655 754 2052 3702 4569
Total Expenditure 2284 3741 2873 563 1288 890 876 937 998 1728 2800 3505
Operating Profit 472 782 626 -57 173 -106 -89 -282 -243 325 902 1065
Interest 62 98 155 171 169 244 255 283 327 248 169 200
Depreciation 20 35 44 52 66 80 88 89 98 110 182 205
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -14 -13 0
Profit Before Tax 389 649 427 -280 -62 -430 -459 -653 -669 -47 537 660
Provision for Tax 93 188 124 -93 -22 -150 -152 -170 28 4 102 210
Profit After Tax 296 461 303 -188 -40 -279 -307 -483 -697 -51 435 451
Adjustments 0 0 0 0 0 -0 2 2 -12 10 13 -43
Profit After Adjustments 296 461 303 -188 -40 -280 -306 -480 -709 -40 448 406
Adjusted Earnings Per Share 3.3 5.1 3.4 -2.1 -0.4 -3.1 -3.4 -5.3 -5.4 -0.3 2.7 2.3

Inox Wind Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1392 1887 2190 2004 1965 1686 1316 1828 1713 1697 5047
Minority's Interest 0 0 0 0 -0 -0 0 41 507 494 559
Borrowings 79 56 186 348 332 119 448 438 888 183 2
Other Non-Current Liabilities 3 41 113 -53 -40 -232 -352 -312 -467 -469 -218
Total Current Liabilities 1721 2786 2666 1713 2376 3459 3644 3385 2840 4166 3055
Total Liabilities 3195 4770 5155 4012 4632 5031 5056 5381 5480 6242 8445
Fixed Assets 203 527 765 985 973 1228 1191 1343 1619 1813 2291
Other Non-Current Assets 162 314 452 405 584 610 815 873 774 1090 1134
Total Current Assets 2830 3929 3938 2622 3075 3193 3050 3164 3087 3059 5020
Total Assets 3195 4770 5155 4012 4632 5031 5056 5381 5480 6242 8445

Inox Wind Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 706 76 204 46 5 7 129 67 21 12
Cash Flow from Operating Activities -106 -163 114 269 147 733 -112 -475 -1100 -360 138
Cash Flow from Investing Activities -148 -969 -5 332 -264 -346 -49 -74 231 -528 -406
Cash Flow from Financing Activities 958 501 19 -760 76 -385 282 486 824 878 277
Net Cash Inflow / Outflow 704 -631 128 -159 -40 2 122 -63 -45 -9 9
Closing Cash & Cash Equivalent 706 76 204 46 5 7 129 67 21 12 21

Inox Wind Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.29 5.12 3.37 -2.08 -0.44 -3.11 -3.39 -5.33 -5.36 -0.31 2.72
CEPS(Rs) 3.52 5.51 3.85 -1.5 0.29 -2.21 -2.43 -4.37 -4.52 0.45 3.75
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 15.46 20.95 24.32 22.26 21.82 18.72 14.61 10.11 12.95 12.83 29.71
Core EBITDA Margin(%) 15.69 15.94 15.86 -17.24 10.39 -17.12 -23.27 -50.01 -36.08 0.89 21.29
EBIT Margin(%) 16.66 16.79 17.04 -22.77 7.41 -24.47 -28.65 -59.29 -46.6 11.54 19.84
Pre Tax Margin(%) 14.36 14.59 12.5 -58.45 -4.32 -56.54 -64.59 -104.55 -91.2 -2.71 15.09
PAT Margin (%) 10.94 10.36 8.88 -39.1 -2.78 -36.75 -43.21 -77.26 -95.06 -2.91 12.23
Cash Profit Margin (%) 11.69 11.15 10.16 -28.21 1.81 -26.19 -30.83 -63.07 -81.64 3.39 17.36
ROA(%) 12.68 11.58 6.11 -4.09 -0.93 -5.78 -6.09 -9.25 -12.83 -0.87 5.92
ROE(%) 32.58 28.13 14.88 -8.95 -2.01 -15.31 -20.46 -43.36 -53.13 -2.98 13.2
ROCE(%) 27.77 26.64 16.16 -3.16 3.36 -6.12 -7.16 -11.53 -8.91 4.44 12.33
Receivable days 144.29 157.51 256.06 1415.28 376.89 708.74 608.77 619.88 473.08 205.65 196.25
Inventory Days 46.79 40.33 66.8 616.05 237.81 465.23 490.69 561.15 531.24 248.63 133.22
Payable days 123.72 126.13 208.02 2320.04 310.43 1332.6 836.12 817.58 493.85 216.23 147
PER(x) 0 12.53 12.44 0 0 0 0 0 0 0 58.99
Price/Book(x) 0 3.06 1.72 1.2 0.76 0.24 1.18 2.7 1.78 10.01 5.4
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.14 1.51 1.47 6.96 1.85 1.8 4.05 7.79 7.07 11.58 7.79
EV/Core EBITDA(x) 0.82 8.62 8 -58.65 15.36 -12.94 -32.25 -17.29 -21.3 62.14 30.72
Net Sales Growth(%) 72.9 64.29 -23.27 -85.95 199.57 -47.12 -6.51 -12.11 17.36 137.81 104.05
EBIT Growth(%) 159.72 65.53 -22.12 -118.77 197.48 -274.68 -9.45 -81.88 7.77 158.87 250.99
PAT Growth(%) 124.1 55.58 -34.23 -161.86 78.69 -598.87 -9.92 -57.14 -44.39 92.71 956.68
EPS Growth(%) 101.96 55.58 -34.23 -161.86 78.92 -607.31 -9.24 -57.15 -0.47 94.3 990.16
Debt/Equity(x) 0.63 0.77 0.76 0.53 0.66 0.66 1.19 0.94 1.4 1.91 0.3
Current Ratio(x) 1.64 1.41 1.48 1.53 1.29 0.92 0.84 0.93 1.09 0.73 1.64
Quick Ratio(x) 1.4 1.21 1.22 0.99 0.9 0.64 0.59 0.64 0.69 0.44 1.2
Interest Cover(x) 7.25 7.64 3.75 -0.64 0.63 -0.76 -0.8 -1.31 -1.04 0.81 4.18
Total Debt/Mcap(x) 0 0.25 0.44 0.44 0.88 2.72 1.01 0.7 0.79 0.19 0.07

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +104% +79% +36% +3%
Operating Profit CAGR +178% +7%
PAT CAGR +4%
Share Price CAGR -54% +33% +35% +5%
ROE Average +13% -14% -21% -5%
ROCE Average +12% +3% -2% +5%

Inox Wind Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 44.18 %
FII 14.61 %
DII (MF + Insurance) 10.85 %
Public (retail) 55.82 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 52.8752.8748.2748.2748.2748.2744.1844.1844.1844.18
FII 9.499.4613.3715.8215.2615.6713.7713.3714.1614.61
DII 9.8810.169.749.089.659.298.999.7410.2510.85
Public 47.1347.1351.7351.7351.7351.7355.8255.8255.8255.82
Others 0000000000
Total 100100100100100100100100100100

Inox Wind Peer Comparison

Electric Equipment Edit Columns

Inox Wind Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Inox Wind Pros & Cons

Pros

  • Debtor days have improved from 216.23 to 147days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 44.18%.
  • Company has a low return on equity of -14% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp