Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹13660 Cr.
Stock P/E
53
P/B
12.3
Current Price
₹1505
Book Value
₹ 122
Face Value
2
52W High
₹1619.9
52W Low
₹ 1030.9
Dividend Yield
0.13%

Inox India Overview

Business

Inox India Ltd. is a leading manufacturer of cryogenic equipment and solutions. The company specializes in designing, engineering, manufacturing, and installing a wide range of standard and engineered cryogenic tanks, equipment, and systems. Its core business revolves around providing solutions for the storage, transportation, and delivery of cryogenic gases (gases stored at very low temperatures), including industrial gases (liquid nitrogen, oxygen, argon, carbon dioxide), liquefied natural gas (LNG), and other specialized gases like helium and hydrogen. Inox India makes money by selling these specialized equipment and integrated solutions to various end-user industries globally, including industrial gas companies, oil & gas, healthcare, chemicals, food processing, and space research.

Revenue Mix

While specific percentage breakdowns can vary, Inox India's business can generally be segmented by the type of cryogenic solution or application:

Industrial Gas: Manufacturing and supply of cryogenic storage tanks, vaporizers, and systems for industrial gases like LIN, LOX, LAR, CO2, N2O, and Helium. This forms a significant portion due to widespread industrial applications.

LNG: Solutions for the entire LNG value chain, including LNG storage tanks, transport tankers (like LCNG cascades), and regasification solutions. This segment is growing rapidly with increasing LNG adoption.

Cryo Scientific & Others: Includes specialized cryogenic equipment for research & development, space exploration, healthcare (e.g., medical oxygen tanks, MRI cooling), and specific industrial processes. The company also offers after-sales services and spare parts.

Industry

Inox India operates in the specialized global cryogenic equipment industry, which is characterized by high technical complexity, stringent safety standards, and capital intensiveness. The industry is driven by the demand for industrial gases, cleaner energy (LNG), healthcare infrastructure, and advancements in scientific research. In India, Inox India is a market leader and one of the largest manufacturers of cryogenic storage and transport tanks. Globally, it competes with specialized international players. Its strong domestic presence, coupled with a growing export footprint (serving over 100 countries), positions it as a significant player with established credibility and technical capabilities, especially in emerging markets.

MOAT

Technological Expertise & R&D: Cryogenic engineering is complex, requiring specialized know-how in materials, welding, insulation, and safety protocols. Inox India has a long track record and significant investments in R&D, leading to robust product designs and custom solutions.

High Switching Costs: For critical industrial infrastructure like cryogenic storage and transport, replacing an installed system or switching suppliers involves significant cost, operational disruption, and re-certification processes, creating stickiness for existing customers.

Strong Brand & Track Record: Decades of operational experience and a proven track record of delivering reliable and safe solutions for critical applications have built a strong brand reputation, crucial for gaining customer trust in a high-stakes industry.

Quality & Safety Certifications: Compliance with international safety and quality standards (e.g., ASME, PED, CE, EN) is a key barrier to entry and a competitive differentiator.

Integrated Capabilities: Ability to offer end-to-end solutions from design to manufacturing, installation, and after-sales service provides a comprehensive offering to clients.

Growth Drivers

Energy Transition & LNG Adoption: Expanding global infrastructure for LNG (including small-scale LNG, LCNG stations, and bunkering) as a cleaner fuel source is a major driver.

Industrialization & Economic Growth: Growing demand for industrial gases (oxygen, nitrogen, argon) across manufacturing, steel, chemicals, and electronics sectors, particularly in developing economies.

Healthcare Infrastructure Expansion: Increasing demand for medical oxygen and other cryogenic gases for healthcare facilities, especially post-pandemic.

Emerging Applications: Potential growth from new applications like the hydrogen economy (storage and transport of liquid hydrogen) and specialized aerospace and defense projects.

Export Market Expansion: Continued focus on expanding geographical reach in diverse international markets, leveraging its cost-effective manufacturing and technical capabilities.

Risks

Project-based Cyclicality: Demand for large cryogenic equipment can be lumpy and dependent on capital expenditure cycles of industrial gas companies and energy projects. Delays or cancellations of large projects can impact revenue and profitability.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like stainless steel, which is a major input, can impact manufacturing costs and margins if not effectively hedged or passed on to customers.

Intense Competition: Competition from domestic players and larger international cryogenic equipment manufacturers, particularly in global markets, can exert pressure on pricing and market share.

Technological Obsolescence: While cryogenic technology is mature, rapid advancements in alternative energy storage or gas separation technologies could pose a long-term risk.

Regulatory & Safety Standards: Non-compliance or changes in stringent safety and environmental regulations for handling hazardous cryogenic materials could lead to operational hurdles or increased costs.

Management & Ownership

Inox India Ltd. is a promoter-led company, part of the Inox GFL Group, a diversified Indian conglomerate with interests in chemicals, refrigeration, and renewable energy. The promoter group, with a significant ownership stake, has a long history in industrial gases and related equipment manufacturing. The management team typically comprises experienced professionals with deep domain knowledge in engineering and industrial equipment. This promoter-led structure often implies a long-term strategic vision and commitment to the business.

Outlook

Inox India is well-positioned to capitalize on the growing global demand for cryogenic solutions, driven by the energy transition (especially LNG), continued industrialization, and expanding healthcare needs. Its strong market leadership in India, established technological expertise, and expanding global footprint provide a solid foundation for growth. However, the company operates in a capital-intensive and project-driven industry, which inherently carries risks of cyclicality, raw material price fluctuations, and intense competition. The ability to efficiently execute large and complex projects, manage supply chain disruptions, and adapt to evolving energy landscapes will be crucial for sustaining its growth trajectory and profitability.

Inox India Share Price

Live · BSE / NSE · Inception: 1976
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Inox India Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 291 277 296 307 334 369 340 358 429 461
Other Income 5 11 5 13 9 13 13 11 7 15
Total Income 295 288 302 320 342 383 352 369 436 475
Total Expenditure 224 223 226 243 265 288 263 280 334 366
Operating Profit 71 64 76 77 78 95 89 89 101 109
Interest 2 2 2 3 3 1 1 2 3 4
Depreciation 5 5 6 6 6 7 8 8 9 9
Exceptional Income / Expenses 0 0 0 0 7 0 0 2 -8 3
Profit Before Tax 64 58 68 69 76 86 81 81 80 100
Provision for Tax 15 14 15 19 18 21 19 20 20 25
Profit After Tax 49 44 53 49 58 66 61 61 61 75
Adjustments 0 0 0 0 0 -0 0 0 0 -0
Profit After Adjustments 49 44 53 49 58 66 61 61 61 75
Adjusted Earnings Per Share 5.4 4.9 5.8 5.5 6.4 7.2 6.7 6.7 6.7 8.3

Inox India Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 460 433 559 643 649 595 783 966 1133 1306 1587 1588
Other Income 5 16 13 10 43 22 21 20 31 41 47 46
Total Income 465 449 572 654 692 617 804 986 1165 1347 1634 1632
Total Expenditure 478 422 523 500 516 466 615 762 883 1021 1246 1243
Operating Profit -13 27 49 154 176 151 189 225 282 325 388 388
Interest 35 41 28 27 25 7 2 4 6 9 9 10
Depreciation 32 23 9 9 12 12 12 14 18 25 34 34
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 7 -3 -3
Profit Before Tax -79 -38 11 117 138 133 174 207 258 299 342 342
Provision for Tax 7 -0 10 -59 46 35 44 52 62 73 84 84
Profit After Tax -86 -38 1 176 92 97 130 155 196 226 258 258
Adjustments 22 0 0 17 6 1 0 0 0 0 0 0
Profit After Adjustments -65 -38 1 193 98 98 130 155 196 226 258 258
Adjusted Earnings Per Share -7.1 -4.1 0.1 21.2 10.8 10.8 14.4 17 21.6 24.9 28.4 28.4

Inox India Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 70 19 19 210 279 372 502 549 649 874 1118
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 202 213 88 59 6 0 0 0 0 0 0
Other Non-Current Liabilities 1 4 14 -43 15 21 22 28 31 21 19
Total Current Liabilities 530 587 400 443 326 294 373 570 543 759 875
Total Liabilities 804 824 768 674 627 687 897 1148 1223 1654 2012
Fixed Assets 296 276 96 94 110 102 134 164 255 359 428
Other Non-Current Assets 103 8 80 84 3 56 10 10 21 20 17
Total Current Assets 406 539 367 480 505 521 743 962 936 1265 1555
Total Assets 804 824 768 674 627 687 897 1148 1223 1654 2012

Inox India Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 17 10 3 3 37 30 2 1 11 5 4
Cash Flow from Operating Activities 93 54 83 85 188 231 97 177 122 122 117
Cash Flow from Investing Activities -23 5 88 143 -5 -159 -75 -12 -25 -139 -110
Cash Flow from Financing Activities -64 -55 -169 -186 -168 -96 -26 -154 -103 17 5
Net Cash Inflow / Outflow 6 4 2 42 15 -24 -4 11 -6 -0 12
Closing Cash & Cash Equivalent 10 3 2 42 30 2 1 11 5 4 16

Inox India Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -7.11 -4.14 0.15 21.25 10.82 10.81 14.38 17.05 21.59 24.9 28.41
CEPS(Rs) -6.03 -1.56 1.18 20.41 11.45 12.04 15.71 18.58 23.59 27.66 32.12
DPS(Rs) 0.1 0 0 0.1 0.2 0 1.5 11 11 2 2
Book NAV/Share(Rs) 7.73 2.11 2.14 23.09 30.79 40.99 55.34 60.54 70.92 95.6 122.05
Core EBITDA Margin(%) -3.78 2.43 6.47 22.3 20.46 21.67 21.42 21.16 22.08 21.8 21.46
EBIT Margin(%) -9.52 0.76 7.04 22.45 25.24 23.47 22.55 21.81 23.25 23.54 22.13
Pre Tax Margin(%) -16.86 -8.46 2.01 18.19 21.31 22.31 22.26 21.42 22.74 22.89 21.54
PAT Margin (%) -18.36 -8.45 0.24 27.33 14.17 16.39 16.67 16.02 17.29 17.31 16.25
Cash Profit Margin (%) -11.63 -3.2 1.91 28.79 16.01 18.37 18.22 17.46 18.89 19.23 18.37
ROA(%) -10.75 -4.61 0.17 24.39 14.14 14.84 16.48 15.14 16.53 15.71 14.07
ROE(%) -123.27 -84.03 6.95 153.59 37.61 29.93 29.85 29.42 32.85 29.91 26.11
ROCE(%) -7.51 0.58 9.33 37.28 35.68 32.58 36.1 38.46 43.78 39.4 33.54
Receivable days 37.51 54.48 67.7 77.28 83 79.68 44.5 41.76 51.01 59.46 64.91
Inventory Days 227.56 240.1 152.07 113.21 107.66 94.21 109.2 138.93 136.33 129.52 111.68
Payable days 86.38 103.54 84.63 38.92 25.6 24.51 31.06 42.84 67.28 82.94 75.87
PER(x) 0 0 0 0 0 0 0 0 56.5 40.14 41.27
Price/Book(x) 0 0 0 0 0 0 0 0 17.2 10.46 9.61
Dividend Yield(%) 0 0 0 0 0 0 0 0 0.9 0.2 0.17
EV/Net Sales(x) 1.12 1.27 0.44 0.35 0.15 -0.22 0.07 -0.05 9.77 6.96 6.74
EV/Core EBITDA(x) -39.11 20.59 5.08 1.48 0.54 -0.87 0.28 -0.19 39.31 27.92 27.55
Net Sales Growth(%) 0 -5.92 29.27 15.02 0.87 -8.37 31.61 23.4 17.34 15.23 21.52
EBIT Growth(%) 0 107.5 1075.92 265.49 13.4 -14.81 26.48 19.31 25.08 16.71 14.2
PAT Growth(%) 0 56.59 103.58 0 -47.71 6 33.87 18.58 26.67 15.32 14.1
EPS Growth(%) 0 41.88 103.58 0 -49.05 -0.17 33.06 18.57 26.67 15.32 14.1
Debt/Equity(x) 7.48 28.49 13.48 1.36 0.52 0.16 0.09 0 0.01 0.04 0.06
Current Ratio(x) 0.77 0.92 0.92 1.08 1.55 1.77 1.99 1.69 1.72 1.67 1.78
Quick Ratio(x) 0.21 0.42 0.47 0.58 1.05 1.27 1.13 0.96 0.93 1.02 1.23
Interest Cover(x) -1.3 0.08 1.4 5.27 6.43 20.35 75.96 57.16 46.46 35.98 38.04
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +22% +18% +22% +13%
Operating Profit CAGR +19% +20% +21%
PAT CAGR +14% +19% +22%
Share Price CAGR +23%
ROE Average +26% +30% +30% +15%
ROCE Average +34% +39% +38% +27%

Inox India Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 75 %
FII 7.13 %
DII (MF + Insurance) 7.72 %
Public (retail) 25 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 75757575757575757575
FII 4.656.146.385.846.526.846.947.127.147.13
DII 6.486.596.737.146.996.256.686.717.277.72
Public 25252525252525252525
Others 0000000000
Total 100100100100100100100100100100

Inox India Peer Comparison

Engineering - Industrial Equipments Edit Columns

Inox India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Inox India Pros & Cons

Pros

  • Company has delivered good profit growth of 21% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 30%
  • Debtor days have improved from 82.94 to 75.87days.
  • Company is almost debt free.

Cons

  • Stock is trading at 12.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp