Engineering - Construction · Founded 2012 · www.inoxgreen.com · BSE 543667 · NSE INOXGREEN · ISIN INE510W01014
No Notes Added Yet
1. Business Overview
Inox Green Energy Services Ltd. is primarily engaged in providing long-term operation and maintenance (O&M) services for wind turbine generators (WTGs) and wind farm projects. This includes comprehensive services such as project commissioning support, predictive and preventive maintenance, breakdown maintenance, component repair and replacement, and overall infrastructure support to ensure optimal performance and generation from wind assets. The company generates revenue through these O&M contracts, which are typically long-term (ranging from 5 to 20 years). A significant portion of its services are provided for WTGs manufactured and supplied by its group company, Inox Wind Ltd.
2. Key Segments / Revenue Mix
The company's business model is highly concentrated on O&M services for wind energy assets. It does not typically report distinct major business segments beyond "Operation and Maintenance Services." Revenue is predominantly derived from contracts for maintaining wind turbines and associated infrastructure.
3. Industry & Positioning
The company operates within India's growing wind energy O&M sector, which is driven by the country's increasing installed wind capacity and aggressive renewable energy targets. The industry includes original equipment manufacturers (OEMs) providing O&M for their own turbines (like Inox Green for Inox Wind, Suzlon, Siemens Gamesa) and independent service providers (ISPs). Inox Green Energy benefits from its integrated position as the O&M arm of a prominent Indian WTG manufacturer, Inox Wind. This provides a strong captive market and specialized expertise for Inox Wind's fleet, positioning it as a leading O&M provider for specific turbine types within the Indian market.
4. Competitive Advantage (Moat)
Captive Client Base & Group Synergy: Its primary advantage is the symbiotic relationship with Inox Wind Ltd., ensuring a steady flow of long-term O&M contracts for a substantial portion of Inox Wind's installed fleet. This reduces sales and marketing efforts for new contracts within this segment.
Long-Term Contracts: O&M contracts typically span 5-20 years, providing significant revenue visibility and a stable, recurring income stream.
Specialized Expertise: Deep technical knowledge and operational experience specifically with Inox Wind's WTG models offer a competitive edge in servicing these assets efficiently.
5. Growth Drivers
Renewable Energy Expansion in India: India's ambitious targets for increasing renewable energy capacity, especially wind, will drive new WTG installations, expanding the addressable market for O&M services.
Increasing O&M Needs of Aging Fleet: As existing wind farms age, the demand for specialized maintenance, repairs, and component replacements grows, offering further opportunities.
Inox Wind's Order Book & Execution: Growth in Inox Wind's WTG installations, driven by its order book, directly translates into an expanding pipeline of potential O&M contracts for Inox Green.
Focus on Asset Performance: Wind farm owners increasingly prioritize expert O&M to maximize asset uptime, generation, and lifespan, creating sustained demand for specialized providers.
6. Risks
Dependence on Inox Wind: A significant portion of its business is tied to O&M contracts for WTGs supplied by Inox Wind. Any slowdown in Inox Wind's order execution, financial challenges, or delays in new installations could directly impact Inox Green's revenue and growth.
Client Concentration (Underlying Assets): While having multiple clients, the underlying turbine fleet serviced is predominantly that of Inox Wind, posing a concentration risk if specific turbine types face issues or if client relationships shift.
Regulatory & Policy Changes: Adverse changes in renewable energy policies, tariffs, or land acquisition norms could slow down new wind project development, indirectly affecting future O&M opportunities.
Intense Competition: Despite its captive market, the company faces competition from other OEMs' O&M divisions and independent service providers (ISPs), particularly for contracts on older or non-Inox Wind turbines.
Technological Obsolescence: Rapid advancements in wind turbine technology could necessitate continuous investment in training, tools, and spares, or risk falling behind.
7. Management & Ownership
Inox Green Energy Services Ltd. is part of the Inox GFL Group, which is promoted by the Jain family. The company's leadership consists of experienced professionals within the wind energy sector, operating under the broader strategic direction of the promoter group. The promoter group holds a significant ownership stake, indicating strong promoter commitment and control, while the remaining shares are held by the public and institutional investors.
8. Outlook
The company's outlook is closely linked to the growth of India's wind energy sector and the performance of its group company, Inox Wind. The strong national push for renewable energy, coupled with Inox Green's long-term O&M contracts, provides a stable revenue base and clear growth visibility as the installed wind capacity expands. Its specialized expertise and integrated position with Inox Wind offer a competitive advantage in securing contracts for a significant portion of the newly commissioned assets. However, the high dependency on Inox Wind's operational and financial health remains a key area of concern. Any challenges faced by Inox Wind, such as delays in project execution or financial constraints, could directly impact Inox Green's prospects. Additionally, the broader competitive landscape and potential regulatory shifts in the renewable energy sector warrant careful monitoring. Overall, a sustained growth trajectory in the Indian wind energy market and consistent order execution by Inox Wind are crucial for Inox Green Energy Services to realize its full potential.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 47 | 60 | 52 | 51 | 55 | 61 | 68 | 56 | 86 | 82 |
| Other Income | 11 | 1 | 32 | 4 | 9 | 13 | 29 | 42 | 44 | 30 |
| Total Income | 58 | 61 | 84 | 55 | 64 | 74 | 97 | 98 | 129 | 112 |
| Total Expenditure | 34 | 40 | 41 | 34 | 37 | 46 | 68 | 50 | 77 | 59 |
| Operating Profit | 24 | 20 | 43 | 21 | 28 | 28 | 30 | 48 | 52 | 53 |
| Interest | 7 | 5 | 9 | 6 | 5 | 4 | 4 | 4 | 1 | 2 |
| Depreciation | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 11 | 10 | 11 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 2 | 21 | 2 | 10 | 11 | 12 | 33 | 41 | 40 |
| Provision for Tax | 1 | 2 | -1 | 1 | 4 | 5 | 6 | 11 | 13 | 15 |
| Profit After Tax | 3 | 1 | 22 | 1 | 6 | 6 | 6 | 22 | 28 | 25 |
| Adjustments | 2 | -2 | -0 | 3 | 0 | -2 | -1 | -0 | -0 | 0 |
| Profit After Adjustments | 6 | -2 | 21 | 4 | 6 | 4 | 6 | 22 | 28 | 25 |
| Adjusted Earnings Per Share | 0.2 | -0.1 | 0.7 | 0.1 | 0.2 | 0.1 | 0.2 | 0.6 | 0.8 | 0.7 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 368 | 208 | 401 | 172 | 172 | 250 | 224 | 236 | 292 |
| Other Income | 2 | 2 | 7 | 14 | 18 | 40 | 37 | 55 | 145 |
| Total Income | 370 | 211 | 408 | 186 | 190 | 290 | 261 | 290 | 436 |
| Total Expenditure | 368 | 167 | 298 | 90 | 90 | 193 | 149 | 184 | 254 |
| Operating Profit | 2 | 43 | 110 | 96 | 100 | 97 | 112 | 107 | 183 |
| Interest | 65 | 100 | 147 | 61 | 55 | 57 | 25 | 19 | 11 |
| Depreciation | 17 | 28 | 40 | 49 | 50 | 58 | 53 | 53 | 45 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -80 | -85 | -78 | -32 | -5 | -18 | 33 | 35 | 126 |
| Provision for Tax | -24 | -32 | -26 | -5 | 0 | 28 | 4 | 15 | 45 |
| Profit After Tax | -57 | -53 | -52 | -28 | -5 | -46 | 30 | 19 | 81 |
| Adjustments | 0 | 0 | 0 | -126 | -88 | -15 | -2 | 1 | -1 |
| Profit After Adjustments | -57 | -53 | -52 | -154 | -93 | -61 | 28 | 20 | 81 |
| Adjusted Earnings Per Share | -11328.6 | -9.2 | -4.5 | -11.9 | -4 | -2.1 | 1 | 0.5 | 2.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 5% | 11% | -10% | 0% |
| Operating Profit CAGR | -4% | 2% | -1% | 0% |
| PAT CAGR | -37% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -0% | 56% | NA% | NA% |
| ROE Average | 1% | -0% | -11% | -435% |
| ROCE Average | 3% | 3% | 3% | 2% |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2 | 49 | 97 | 10 | 807 | 1086 | 1345 | 1967 |
| Minority's Interest | 0 | -0 | -0 | 0 | 0 | 5 | 5 | 7 |
| Borrowings | 549 | 526 | 302 | 382 | 319 | 264 | 5 | 0 |
| Other Non-Current Liabilities | 83 | 84 | -0 | -34 | 116 | 143 | 135 | 135 |
| Total Current Liabilities | 875 | 1210 | 1881 | 2235 | 754 | 514 | 329 | 298 |
| Total Liabilities | 1508 | 1869 | 2280 | 2594 | 1996 | 2012 | 1989 | 2407 |
| Fixed Assets | 500 | 512 | 776 | 765 | 953 | 1095 | 755 | 704 |
| Other Non-Current Assets | 303 | 489 | 567 | 785 | 700 | 507 | 479 | 697 |
| Total Current Assets | 705 | 869 | 936 | 1044 | 343 | 410 | 474 | 1005 |
| Total Assets | 1508 | 1869 | 2280 | 2594 | 1996 | 2012 | 1989 | 2407 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 39 | 17 | 1 | 3 | 120 | 45 | 3 | 11 |
| Cash Flow from Operating Activities | 65 | -41 | 407 | 49 | 141 | -26 | -8 | 60 |
| Cash Flow from Investing Activities | -168 | -170 | -306 | -105 | -153 | -5 | -63 | -637 |
| Cash Flow from Financing Activities | 82 | 195 | -98 | 174 | -63 | -10 | 79 | 573 |
| Net Cash Inflow / Outflow | -21 | -17 | 3 | 117 | -76 | -42 | 8 | -5 |
| Closing Cash & Cash Equivalent | 17 | 1 | 3 | 120 | 45 | 3 | 11 | 6 |
| # | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -11328.64 | -9.23 | -4.49 | -11.94 | -3.97 | -2.09 | 0.95 | 0.54 |
| CEPS(Rs) | -8001.88 | -4.34 | -1.01 | 1.66 | 1.92 | 0.38 | 2.82 | 1.98 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 360.04 | 8.6 | 8.31 | 0.78 | 34.32 | 37.19 | 39 | 49.44 |
| Core EBITDA Margin(%) | -0.11 | 19.59 | 25.58 | 47.74 | 47.74 | 22.69 | 33.38 | 22.05 |
| EBIT Margin(%) | -4.11 | 7.17 | 17.24 | 16.37 | 29.1 | 15.6 | 26.23 | 22.66 |
| Pre Tax Margin(%) | -21.82 | -40.71 | -19.53 | -18.78 | -2.73 | -7.27 | 14.89 | 14.74 |
| PAT Margin (%) | -15.4 | -25.44 | -13.01 | -16.1 | -2.88 | -18.58 | 13.28 | 8.19 |
| Cash Profit Margin (%) | -10.88 | -11.97 | -2.93 | 12.4 | 26.26 | 4.42 | 36.9 | 30.78 |
| ROA(%) | -3.76 | -3.14 | -2.52 | -1.14 | -0.22 | -2.32 | 1.49 | 0.88 |
| ROE(%) | -3146.49 | -207.18 | -71.52 | -51.99 | -1.21 | -4.91 | 2.67 | 1.3 |
| ROCE(%) | -1.58 | 1.38 | 5.8 | 2.14 | 3.17 | 2.3 | 3.68 | 2.91 |
| Receivable days | 242.1 | 375.71 | 197.71 | 501.22 | 308.73 | 117.22 | 181.98 | 240.95 |
| Inventory Days | 278.4 | 610.1 | 352.62 | 756.99 | 398.95 | 38.18 | 82.66 | 129.98 |
| Payable days | 2200.1 | -2014.54 | 0 | 0 | 7580.29 | 657.51 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 124.37 | 221 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 1.06 | 3.03 | 2.41 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.48 | 5.77 | 2.95 | 8.38 | 5.98 | 6.78 | 17.08 | 19.14 |
| EV/Core EBITDA(x) | 596.5 | 27.79 | 10.77 | 14.99 | 10.26 | 17.57 | 34.25 | 42.31 |
| Net Sales Growth(%) | 0 | -43.4 | 92.64 | -57.05 | -0.05 | 45.38 | -10.4 | 5.04 |
| EBIT Growth(%) | 0 | 198.75 | 363.1 | -59.22 | 77.62 | -22.07 | 50.7 | -9.29 |
| PAT Growth(%) | 0 | 6.49 | 1.47 | 46.87 | 82.15 | -839.17 | 164.06 | -35.24 |
| EPS Growth(%) | 0 | 99.92 | 51.34 | -165.78 | 66.78 | 47.27 | 145.45 | -43.22 |
| Debt/Equity(x) | 531.17 | 23.39 | 11.23 | 143.55 | 1.12 | 0.55 | 0.13 | 0.1 |
| Current Ratio(x) | 0.81 | 0.72 | 0.5 | 0.47 | 0.46 | 0.8 | 1.44 | 3.37 |
| Quick Ratio(x) | 0.49 | 0.37 | 0.31 | 0.31 | 0.43 | 0.74 | 1.23 | 3.05 |
| Interest Cover(x) | -0.23 | 0.15 | 0.47 | 0.47 | 0.91 | 0.68 | 2.31 | 2.86 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.52 | 0.05 | 0.04 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.72 | 55.72 | 55.72 | 56.35 | 55.93 | 55.93 | 55.97 | 55.97 | 54.82 | 56.12 |
| FII | 9.2 | 8.33 | 9.16 | 9.12 | 8.78 | 8.93 | 7.18 | 7.88 | 7.56 | 8.74 |
| DII | 2.84 | 1.75 | 1.72 | 3.7 | 3.72 | 3.71 | 1.31 | 0.99 | 1.29 | 1.38 |
| Public | 32.24 | 34.2 | 33.4 | 30.83 | 31.57 | 31.43 | 35.54 | 35.16 | 36.32 | 33.76 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 16.36 | 16.36 | 16.36 | 20.53 | 20.53 | 20.53 | 20.54 | 20.54 | 20.54 | 22.53 |
| FII | 2.7 | 2.45 | 2.69 | 3.32 | 3.22 | 3.28 | 2.64 | 2.89 | 2.83 | 3.51 |
| DII | 0.83 | 0.51 | 0.5 | 1.35 | 1.36 | 1.36 | 0.48 | 0.36 | 0.48 | 0.55 |
| Public | 9.46 | 10.04 | 9.81 | 11.23 | 11.59 | 11.54 | 13.04 | 12.9 | 13.61 | 13.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 29.36 | 29.36 | 29.36 | 36.43 | 36.7 | 36.7 | 36.7 | 36.7 | 37.47 | 40.15 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.72 | 55.72 | 55.72 | 56.35 | 55.93 | 55.93 | 55.97 | 55.97 | 54.82 | 56.12 |
| FII | 9.2 | 8.33 | 9.16 | 9.12 | 8.78 | 8.93 | 7.18 | 7.88 | 7.56 | 8.74 |
| DII | 2.84 | 1.75 | 1.72 | 3.7 | 3.72 | 3.71 | 1.31 | 0.99 | 1.29 | 1.38 |
| Public | 44.28 | 44.28 | 44.28 | 43.65 | 44.07 | 44.07 | 44.03 | 44.03 | 45.18 | 43.88 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 16.36 | 16.36 | 16.36 | 20.53 | 20.53 | 20.53 | 20.54 | 20.54 | 20.54 | 22.53 |
| FII | 2.7 | 2.45 | 2.69 | 3.32 | 3.22 | 3.28 | 2.64 | 2.89 | 2.83 | 3.51 |
| DII | 0.83 | 0.51 | 0.5 | 1.35 | 1.36 | 1.36 | 0.48 | 0.36 | 0.48 | 0.55 |
| Public | 13 | 13 | 13 | 15.9 | 16.17 | 16.17 | 16.16 | 16.16 | 16.93 | 17.62 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 29.36 | 29.36 | 29.36 | 36.43 | 36.7 | 36.7 | 36.7 | 36.7 | 37.47 | 40.15 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +5% | +11% | -10% | — |
| Operating Profit CAGR | -4% | +2% | -1% | — |
| PAT CAGR | -37% | — | — | — |
| Share Price CAGR | 0% | +56% | — | — |
| ROE Average | +1% | 0% | -11% | -435% |
| ROCE Average | +3% | +3% | +3% | +2% |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.