Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Innovators Facadesys
Join Channel
Consolidated Standalone

Innovators FacadeSys

₹174.8 1.3 | 0.7%

Market Cap ₹330 Cr.

Stock P/E 0.0

P/B 2.5

Current Price ₹174.8

Book Value ₹ 69.1

Face Value 10

52W High ₹288.5

Dividend Yield 0%

52W Low ₹ 80.1

Edit Ratio

Innovators FacadeSys Research see more...

Overview Inc. Year: 1999Industry: Engineering

Innovators Facade Systems Ltd is a cutting-edge company specializing in the design, manufacturing, and installation of innovative facade systems. With a strong emphasis on creativity and advanced engineering solutions, the company aims to revolutionize the architectural landscape. Innovators Facade Systems combines state-of-the-art technology, sustainable practices, and exceptional craftsmanship to deliver outstanding facades that enhance the aesthetics, functionality, and energy efficiency of buildings. The company's team of skilled professionals, including architects, engineers, and designers, collaborates closely with clients to understand their unique vision and requirements. By leveraging their expertise and utilizing advanced materials and techniques, Innovators Facade Systems creates bespoke facade solutions that are both visually striking and structurally robust. With a commitment to excellence, reliability, and customer satisfaction, Innovators Facade Systems has established a reputation as a trusted provider of high-quality facade systems. Their projects span across various sectors, including commercial buildings, residential complexes, educational institutions, and cultural landmarks, leaving an indelible mark on the urban landscape.

Read More..

Innovators FacadeSys Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Innovators FacadeSys Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Innovators FacadeSys Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 78 83 91 92 100 154 157 141 66 89 181
Other Income 0 1 1 2 2 1 2 1 1 1 1
Total Income 78 84 92 94 102 155 159 143 66 91 182
Total Expenditure 70 73 79 84 91 133 136 126 57 79 163
Operating Profit 8 10 13 11 11 23 22 17 9 12 19
Interest 3 5 6 6 6 9 5 5 4 5 6
Depreciation 1 2 2 2 2 2 2 4 4 6 3
Exceptional Income / Expenses 0 0 0 0 0 0 -7 -16 0 0 0
Profit Before Tax 3 4 5 3 3 12 8 -8 1 1 10
Provision for Tax 1 1 2 1 2 4 3 -0 0 -0 1
Profit After Tax 2 3 3 2 0 8 5 -8 1 2 8
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 2 3 3 2 0 8 5 -8 1 2 8
Adjusted Earnings Per Share 0 0 0 0 0 0 2.5 -4.2 0.5 0.8 4.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 103% 9% 3% 9%
Operating Profit CAGR 58% 4% -4% 9%
PAT CAGR 300% 0% 0% 15%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 106% 68% 29% NA%
ROE Average 7% 3% 1% 4%
ROCE Average 10% 6% 5% 8%

Innovators FacadeSys Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 35 38 56 58 59 86 127 119 120 122 130
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 28 27 18 31 27 17 16 15 10 8 10
Other Non-Current Liabilities 0 0 0 0 0 0 1 1 1 4 5
Total Current Liabilities 40 57 54 57 65 77 67 49 33 55 109
Total Liabilities 103 123 129 146 152 180 211 184 164 188 255
Fixed Assets 8 19 17 16 15 13 24 29 37 40 47
Other Non-Current Assets 18 16 27 35 19 22 32 29 34 31 36
Total Current Assets 77 87 84 95 118 145 155 127 93 117 172
Total Assets 103 123 129 146 152 180 211 184 164 188 255

Innovators FacadeSys Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 6 6 9 1 4 8 1 3 1 1 1
Cash Flow from Operating Activities 16 10 -12 7 9 0 -4 13 27 10 16
Cash Flow from Investing Activities -14 -6 2 -15 -1 -9 -20 -4 -6 -14 -15
Cash Flow from Financing Activities -2 -1 3 13 -5 2 26 -11 -22 4 -1
Net Cash Inflow / Outflow 0 3 -8 5 3 -7 2 -2 -0 -0 -0
Closing Cash & Cash Equivalent 6 9 1 6 8 1 3 1 1 1 1

Innovators FacadeSys Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0 0 0 2.47 -4.24 0.49 0.85 4.46
CEPS(Rs) 5.74 7.54 5.45 3.6 2.73 7.67 3.72 -2.13 2.76 4.08 6.03
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 0 0 0 67.51 63.27 63.76 64.61 69.07
Core EBITDA Margin(%) 9.75 11.7 13.11 9.3 9.33 14.01 13.21 11.14 12.73 11.75 10.02
EBIT Margin(%) 8.76 10.38 11.31 9.2 9.07 13.23 8.07 -2.17 7.12 6.51 8.91
Pre Tax Margin(%) 4.46 4.79 5.16 2.73 2.89 7.58 4.86 -5.81 1.49 1.45 5.37
PAT Margin (%) 2.98 3.24 3.44 1.79 0.41 5.14 2.96 -5.67 1.4 1.79 4.65
Cash Profit Margin (%) 4.41 5.45 6.15 4.01 2.8 6.57 4.47 -2.85 7.92 8.64 6.28
ROA(%) 2.25 2.38 2.5 1.21 0.28 4.77 2.38 -4.05 0.53 0.91 3.8
ROE(%) 6.55 7.31 6.65 2.91 0.71 10.86 4.35 -6.49 0.77 1.32 6.68
ROCE(%) 8.53 10.24 10.98 7.73 7.58 15.85 8.07 -1.81 3.06 3.87 9.96
Receivable days 142.52 105.4 103.97 149.58 143.07 121.36 138.41 116.22 183.98 107.24 57.05
Inventory Days 39.18 40.29 45.56 47.05 82.42 81.53 92.48 108.43 180.13 149.08 130.71
Payable days 156.36 191.76 168.65 139.89 125.89 84.54 111.79 129.65 197.62 160.85 151.13
PER(x) 0 0 0 0 0 0 23.52 0 81.17 78.76 18.37
Price/Book(x) 0 0 0 0 0 0 0.86 0.32 0.62 1.03 1.19
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.57 0.57 0.57 0.72 0.62 0.35 0.92 0.48 1.4 1.65 0.98
EV/Core EBITDA(x) 5.63 4.5 4.09 6.31 5.39 2.39 6.41 3.97 10.28 12.39 9.28
Net Sales Growth(%) 0 6.45 9.88 1.33 8.44 53.81 1.89 -10.05 -53.39 35.48 103.02
EBIT Growth(%) 0 26.17 19.72 -17.63 6.93 124.42 -37.86 -124.18 253 23.81 177.92
PAT Growth(%) 0 15.85 16.69 -47.13 -74.92 1803.87 -41.25 -272.11 111.53 73.26 426.66
EPS Growth(%) 0 0 0 0 0 0 0 -272.11 111.53 73.28 426.64
Debt/Equity(x) 1.26 1.31 0.77 1.08 1.01 0.59 0.38 0.36 0.21 0.27 0.3
Current Ratio(x) 1.93 1.54 1.55 1.67 1.81 1.89 2.33 2.59 2.85 2.15 1.57
Quick Ratio(x) 1.72 1.36 1.31 1.48 1.29 1.44 1.65 1.79 2.06 1.29 0.81
Interest Cover(x) 2.04 1.86 1.84 1.42 1.47 2.34 2.52 -0.6 1.26 1.29 2.52
Total Debt/Mcap(x) 0 0 0 0 0 0 0.45 1.1 0.33 0.26 0.25

Innovators FacadeSys Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 63.71 63.71 63.71 63.71 63.71 63.71 63.71 63.71 63.71 63.71
FII 0.25 0.2 0.2 0.2 0.04 0.04 0.04 0.04 0.04 0.04
DII 0 0 0 0 0 0 0 0 0 0
Public 36.05 36.09 36.09 36.09 36.25 36.25 36.25 36.25 36.25 36.25
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 160.85 to 151.13days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 3% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Innovators FacadeSys News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!