Tyres & Allied · Founded 1995 · www.innovativetyres.com · NSE · ISIN INE070Y01023
No Notes Added Yet
Business
Innovative Tyres & Tubes Ltd. (ITTL) is an Indian manufacturer of tyres and tubes. The company primarily produces bias tyres and tubes for various applications, including bicycles, rickshaws, two-wheelers, three-wheelers, light commercial vehicles (LCVs), and agricultural implements. Its core business model revolves around manufacturing these products and distributing them through a network of dealers and distributors across India, as well as engaging in exports. The company generates revenue from the sale of these finished tyre and tube products to original equipment manufacturers (OEMs), aftermarket customers, and international clients.
Revenue Mix
ITTL's product portfolio can be broadly segmented into:
Tyres: Covering various categories such as bicycle tyres, two-wheeler tyres, three-wheeler tyres, LCV tyres, and agricultural implement tyres.
Tubes: Tubes for the corresponding tyre categories.
While specific revenue contributions per segment are not publicly detailed, the company focuses on a diversified range within the bias tyre and tube market, catering to both passenger and commercial applications, particularly in the mass-market and replacement segments.
Industry
The Indian tyre and allied industry is characterized by the presence of large, established players like MRF, Apollo Tyres, JK Tyre, Ceat, and Balkrishna Industries (BKT), which dominate the radial tyre segments and have significant market share across various vehicle categories. ITTL operates as a smaller to mid-sized player, primarily focused on the bias tyre and tube market, which still holds relevance in certain segments (e.g., bicycles, rickshaws, some agricultural machinery, and replacement market for older vehicles). The company often competes on price and caters to specific regional demand and value-conscious customers, especially in the aftermarket segment.
MOAT
ITTL's competitive advantages are likely to be:
Cost Efficiency: As a smaller player, it may focus on leaner operations and cost-effective manufacturing processes to offer competitive pricing, particularly in the bias tyre and tube segments.
Established Distribution Network: Over time, the company would have built a distribution network catering to its target markets, especially in semi-urban and rural areas where its products might have higher penetration.
Niche Focus: By concentrating on specific segments like bias tyres for bicycles, 2/3 wheelers, and agricultural implements, ITTL carves out a niche where larger players might focus more on radial technology.
However, it generally lacks the significant brand recognition, R&D capabilities for advanced radial technology, or economies of scale enjoyed by the industry leaders.
Growth Drivers
Increasing Vehicle Ownership: Growth in the Indian automotive market, particularly for 2-wheelers, 3-wheelers, and commercial vehicles, drives demand for both OEM and replacement tyres/tubes.
Agricultural Sector Growth: Investments and growth in the agricultural sector directly impact demand for tyres for tractors and other farm machinery.
Infrastructure Development: Improved road infrastructure and increasing logistics activity can boost demand for LCV and HCV tyres, even if ITTL's focus is on LCVs.
Export Opportunities: Leveraging cost-competitive manufacturing to tap into international markets, particularly in developing economies.
Aftermarket Demand: A large existing vehicle parc in India ensures consistent demand for replacement tyres and tubes, which is a significant revenue stream for the company.
Risks
Raw Material Price Volatility: Tyres are highly dependent on rubber (natural and synthetic), crude oil derivatives, and other chemicals. Fluctuations in their prices can significantly impact profitability.
Intense Competition: The Indian tyre market is highly competitive with both domestic giants and international players, leading to pricing pressures.
Economic Slowdown: A general economic slowdown can reduce discretionary spending, impacting vehicle sales (OEM demand) and replacement tyre purchases.
Technological Shifts: The ongoing shift from bias to radial tyres, particularly in higher-value segments, poses a long-term challenge, though bias tyres still hold their ground in specific applications.
Import Competition: Cheaper imports, especially from Southeast Asian countries, can create pricing challenges.
Regulatory Changes: Changes in import duties, environmental regulations, or safety standards can affect operations and costs.
Management & Ownership
The company is promoted by the Bangur family, with Mr. Mahendra Kumar Bangur serving as the Chairman and Managing Director. Promoter holding typically indicates a significant stake, reflecting a long-term commitment to the business. Management quality generally relies on experience within the tyre industry and their ability to navigate raw material cycles and competitive pressures. The ownership structure would primarily consist of promoter holdings, institutional investors (if any, given its size), and public shareholding.
Outlook
ITTL operates in an essential but highly competitive industry driven by automotive and agricultural growth. The company's focus on bias tyres and tubes for specific segments provides a niche, catering to cost-conscious consumers and certain applications where bias technology remains prevalent. Growth is likely to be supported by India's expanding vehicle base and agricultural sector, along with potential export avenues. However, profitability will remain sensitive to volatile raw material costs and intense pricing competition from larger, more technologically advanced players. The long-term challenge lies in maintaining relevance amidst the industry's shift towards radialization, while its established distribution and cost-effective operations provide a foundation in its chosen market segments.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 129 | 124 | 131 | 140 | 172 | 149 | 139 | 52 | 2 | 14 | 47 | |
| Other Income | 1 | 2 | 2 | 1 | 2 | 2 | 1 | 2 | 0 | 8 | 0 | |
| Total Income | 131 | 126 | 133 | 140 | 174 | 151 | 140 | 54 | 2 | 22 | 47 | |
| Total Expenditure | 119 | 114 | 118 | 126 | 164 | 149 | 137 | 102 | 55 | 22 | 58 | |
| Operating Profit | 12 | 12 | 14 | 14 | 9 | 2 | 3 | -48 | -53 | 1 | -11 | |
| Interest | 5 | 5 | 4 | 3 | 2 | 3 | 4 | 3 | 0 | 0 | 1 | |
| Depreciation | 3 | 4 | 4 | 5 | 6 | 8 | 8 | 8 | 8 | 4 | 4 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 0 | |
| Profit Before Tax | 5 | 3 | 6 | 6 | 1 | -9 | -9 | -59 | -61 | 34 | -16 | |
| Provision for Tax | 1 | 0 | 1 | 2 | -0 | 1 | -0 | -0 | -8 | -0 | -0 | |
| Profit After Tax | 4 | 3 | 5 | 4 | 1 | -10 | -9 | -59 | -53 | 34 | -16 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 4 | 3 | 5 | 4 | 1 | -10 | -9 | -59 | -53 | 34 | -16 | |
| Adjusted Earnings Per Share | 4.4 | 3.2 | 5.1 | 2.4 | 0.6 | -5.5 | -4.9 | -32.8 | -29.4 | 19.2 | -16 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 236% | -3% | -21% | -10% |
| Operating Profit CAGR | -1200% | 0% | NAN% | NAN% |
| PAT CAGR | -147% | 0% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -36% | 108% | 41% | NA% |
| ROE Average | 0% | 0% | -41% | -16% |
| ROCE Average | -65% | -15% | -28% | -8% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 36 | 44 | 53 | 85 | 86 | 76 | 68 | 9 | -44 | -0 | -16 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 2 | 0 | 4 | 3 | 6 | 5 | 6 | 0 | 0 | 19 | 34 |
| Other Non-Current Liabilities | 32 | 27 | 32 | 26 | 35 | 35 | 10 | 8 | 0 | -0 | 7 |
| Total Current Liabilities | 65 | 54 | 51 | 43 | 51 | 56 | 78 | 80 | 80 | 24 | 30 |
| Total Liabilities | 136 | 125 | 140 | 158 | 178 | 172 | 161 | 98 | 36 | 42 | 55 |
| Fixed Assets | 60 | 60 | 65 | 88 | 108 | 104 | 97 | 90 | 32 | 36 | 32 |
| Other Non-Current Assets | 16 | 15 | 16 | 10 | 7 | 3 | 4 | 2 | 2 | 2 | 12 |
| Total Current Assets | 60 | 51 | 58 | 59 | 63 | 65 | 61 | 6 | 2 | 4 | 12 |
| Total Assets | 136 | 125 | 140 | 158 | 178 | 172 | 161 | 98 | 36 | 42 | 55 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 3 | 4 | 4 | 8 | 4 | 3 | 4 | 0 | 1 | 0 |
| Cash Flow from Operating Activities | 8 | 9 | 3 | 9 | 4 | 3 | 3 | -3 | 1 | -7 | -5 |
| Cash Flow from Investing Activities | -6 | -4 | -4 | -23 | -17 | 0 | -1 | 2 | 0 | -0 | -2 |
| Cash Flow from Financing Activities | -2 | -5 | 1 | 17 | 8 | -3 | -1 | -2 | 0 | 6 | 7 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | 4 | -4 | -0 | 1 | -4 | 1 | -1 | 0 |
| Closing Cash & Cash Equivalent | 4 | 4 | 4 | 8 | 4 | 3 | 4 | 0 | 1 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.41 | 3.23 | 5.09 | 2.44 | 0.55 | -5.46 | -4.91 | -32.76 | -29.42 | 19.17 | -16.02 |
| CEPS(Rs) | 7.2 | 7.3 | 9.26 | 5.4 | 4.14 | -0.86 | -0.26 | -28.42 | -24.87 | 21.63 | -11.95 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 34.56 | 40.13 | 39.88 | 43.38 | 43.93 | 38.47 | 33.55 | 0.79 | -28.63 | -9.45 | -23.57 |
| Core EBITDA Margin(%) | 7.85 | 7.83 | 9.39 | 9.76 | 4.28 | 0.09 | 1.52 | -97.51 | -3286.22 | -53.24 | -24.3 |
| EBIT Margin(%) | 6.99 | 6.72 | 7.69 | 6.4 | 1.74 | -4.33 | -3.76 | -108.68 | -3774.97 | 243.32 | -32.14 |
| Pre Tax Margin(%) | 3.57 | 2.64 | 4.58 | 4.42 | 0.53 | -6.22 | -6.38 | -114.62 | -3780.37 | 243.12 | -34.23 |
| PAT Margin (%) | 3.13 | 2.43 | 3.62 | 3.12 | 0.58 | -6.6 | -6.35 | -114.29 | -3258.83 | 243.31 | -34.23 |
| Cash Profit Margin (%) | 5.11 | 5.5 | 6.58 | 6.89 | 4.33 | -1.04 | -0.34 | -99.16 | -2755.07 | 274.52 | -25.54 |
| ROA(%) | 3.36 | 2.37 | 3.69 | 2.96 | 0.59 | -5.61 | -5.3 | -45.5 | -79.22 | 88.3 | -32.95 |
| ROE(%) | 13.64 | 8.75 | 12.73 | 7.56 | 1.26 | -13.26 | -13.65 | -190.74 | 0 | 0 | 0 |
| ROCE(%) | 16.65 | 14 | 16.03 | 11.54 | 3.11 | -6.69 | -5.96 | -90.66 | -480.42 | 499.9 | -64.64 |
| Receivable days | 38.69 | 51.22 | 40.6 | 33.06 | 25.38 | 37.44 | 41.72 | 56.27 | 229.62 | 9.94 | 13.56 |
| Inventory Days | 64.22 | 69.49 | 69.76 | 80.35 | 78.41 | 103.02 | 105.91 | 147.38 | 286.82 | 37.2 | 35.91 |
| Payable days | 126.54 | 160.68 | 106.38 | 51.14 | 35.2 | 45.69 | 87.06 | 143.62 | 4298.69 | 491.9 | 86.16 |
| PER(x) | 0 | 0 | 0 | 15.75 | 44.93 | 0 | 0 | 0 | 0 | 0.3 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0.89 | 0.56 | 0.16 | 0.25 | 6.98 | -0.08 | -0.61 | -1.62 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.22 | 0.23 | 0.25 | 0.53 | 0.37 | 0.2 | 0.25 | 0.92 | 25.24 | 3.18 | 1.73 |
| EV/Core EBITDA(x) | 2.35 | 2.3 | 2.29 | 5.15 | 6.72 | 16.41 | 11.3 | -0.98 | -0.77 | 68.86 | -7.38 |
| Net Sales Growth(%) | 2.4 | -4.26 | 5.9 | 6.62 | 23.14 | -13.35 | -6.51 | -62.95 | -96.85 | 772.81 | 230.04 |
| EBIT Growth(%) | 16.86 | -7.12 | 21.36 | -13.05 | -66.92 | -315.83 | 18.78 | -970.55 | -9.41 | 156.26 | -143.6 |
| PAT Growth(%) | 82.78 | -24.86 | 57.66 | -9.97 | -77.46 | -1091.41 | 10.03 | -566.65 | 10.19 | 165.17 | -146.43 |
| EPS Growth(%) | 82.78 | -26.81 | 57.66 | -51.99 | -77.47 | -1091.45 | 10.03 | -566.65 | 10.19 | 165.17 | -183.53 |
| Debt/Equity(x) | 0.69 | 0.46 | 0.44 | 0.16 | 0.28 | 0.32 | 0.4 | 26.29 | -0.74 | -2.05 | -1.82 |
| Current Ratio(x) | 0.91 | 0.94 | 1.14 | 1.37 | 1.24 | 1.15 | 0.78 | 0.07 | 0.02 | 0.17 | 0.39 |
| Quick Ratio(x) | 0.49 | 0.55 | 0.54 | 0.64 | 0.41 | 0.41 | 0.28 | 0.04 | 0.02 | 0.05 | 0.18 |
| Interest Cover(x) | 2.04 | 1.65 | 2.47 | 3.24 | 1.44 | -2.29 | -1.44 | -18.29 | -699.21 | 1219.01 | -15.39 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.18 | 0.5 | 1.93 | 1.58 | 3.77 | 8.99 | 3.34 | 1.12 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 24.82 | 19.49 | 14 | 14 | 14 | 14 | 94.55 | 94.55 | 94.55 | 94.55 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 75.18 | 80.51 | 86 | 86 | 86 | 86 | 5.45 | 5.45 | 5.45 | 5.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.45 | 0.35 | 0.25 | 0.25 | 0.25 | 0.25 | 0.95 | 0.95 | 0.95 | 0.95 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.35 | 1.45 | 1.55 | 1.55 | 1.55 | 1.55 | 0.05 | 0.05 | 0.05 | 0.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1 | 1 | 1 | 1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +236% | -3% | -21% | -10% |
| Operating Profit CAGR | -1200% | — | 0% | 0% |
| PAT CAGR | -147% | — | — | 0% |
| Share Price CAGR | -36% | +108% | +41% | — |
| ROE Average | 0% | 0% | -41% | -16% |
| ROCE Average | -65% | -15% | -28% | -8% |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 24.82 | 19.49 | 14 | 14 | 14 | 14 | 94.55 | 94.55 | 94.55 | 94.55 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 75.18 | 80.51 | 86 | 86 | 86 | 86 | 5.45 | 5.45 | 5.45 | 5.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.45 | 0.35 | 0.25 | 0.25 | 0.25 | 0.25 | 0.95 | 0.95 | 0.95 | 0.95 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.35 | 1.45 | 1.55 | 1.55 | 1.55 | 1.55 | 0.05 | 0.05 | 0.05 | 0.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1 | 1 | 1 | 1 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.