Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Innovative Tech Pack
Join Channel
Consolidated Standalone

Innovative Tech Pack

₹28.5 1.2 | 4.2%

Market Cap ₹64 Cr.

Stock P/E 112.9

P/B 1.8

Current Price ₹28.5

Book Value ₹ 15.8

Face Value 1

52W High ₹39.4

Dividend Yield 0%

52W Low ₹ 14

Edit Ratio

Innovative Tech Pack Research see more...

Overview Inc. Year: 1989Industry: Plastic Products

Innovative Tech Pack Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Innovative Tech Pack Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 40 37 41 41 43 39 38 38 37 33
Other Income 0 0 0 1 0 0 0 0 0 0
Total Income 40 37 41 41 43 39 38 38 37 33
Total Expenditure 38 35 37 38 39 37 34 34 33 30
Operating Profit 2 2 4 4 4 2 4 4 5 3
Interest 2 2 2 3 1 2 2 1 1 2
Depreciation 2 3 3 3 2 2 3 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -2 -3 -1 -2 1 -1 -1 1 1 -1
Provision for Tax 0 0 0 -0 0 0 0 0 0 0
Profit After Tax -2 -3 -1 -2 1 -1 -1 1 1 -1
Adjustments -0 0 0 0 0 0 0 -0 0 0
Profit After Adjustments -2 -3 -1 -2 1 -1 -1 1 1 -1
Adjusted Earnings Per Share -1 -1.2 -0.3 -0.8 0.2 -0.5 -0.5 0.4 0.6 -0.3

Innovative Tech Pack Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 61 76 76 90 102 124 144 150 144 158 158 146
Other Income 0 1 1 1 2 1 1 2 2 1 2 0
Total Income 62 77 77 91 104 125 145 152 146 159 160 146
Total Expenditure 53 67 64 74 78 100 122 128 129 147 147 131
Operating Profit 9 11 13 17 26 24 24 24 17 12 14 16
Interest 1 3 4 4 7 9 9 11 8 8 6 6
Depreciation 4 4 5 6 8 10 11 12 10 11 9 9
Exceptional Income / Expenses -4 -2 -1 -2 0 -1 0 1 -1 0 0 0
Profit Before Tax 1 2 3 5 11 5 4 3 -3 -8 -1 0
Provision for Tax 0 0 0 1 2 2 2 1 -1 -0 0 0
Profit After Tax 1 2 3 3 9 3 3 2 -2 -7 -1 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 2 3 3 9 3 3 2 -2 -7 -1 0
Adjusted Earnings Per Share 0.2 0.8 1.5 1.6 4.2 1.5 1.2 0.9 -1 -3.3 -0.6 0.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 2% 5% 10%
Operating Profit CAGR 17% -16% -10% 5%
PAT CAGR 0% NAN% NAN% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 63% 13% 3% -2%
ROE Average -4% -9% -4% 5%
ROCE Average 7% 5% 9% 13%

Innovative Tech Pack Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 21 23 26 29 39 41 44 45 43 35 34
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 5 5 7 22 27 22 19 18 25 30 27
Other Non-Current Liabilities 0 5 1 7 1 0 2 6 4 1 0
Total Current Liabilities 19 19 23 22 33 40 52 53 57 48 45
Total Liabilities 46 52 58 80 100 104 116 121 129 115 106
Fixed Assets 20 22 24 40 59 60 69 62 64 61 53
Other Non-Current Assets 6 6 5 15 5 11 5 8 8 5 5
Total Current Assets 20 24 29 24 36 33 43 51 57 49 49
Total Assets 46 52 58 80 100 104 116 121 129 115 106

Innovative Tech Pack Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 3 2 1 4 0 1 3 1 0
Cash Flow from Operating Activities 10 4 13 18 22 25 21 36 6 22 7
Cash Flow from Investing Activities -13 -7 -7 -32 -19 -18 -16 -11 -8 -5 -0
Cash Flow from Financing Activities 3 5 -5 13 -0 -11 -4 -23 -0 -17 -7
Net Cash Inflow / Outflow -0 2 0 -1 3 -4 1 2 -2 -1 0
Closing Cash & Cash Equivalent 1 3 3 1 4 0 1 3 1 0 0

Innovative Tech Pack Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.25 0.84 1.53 1.56 4.18 1.46 1.19 0.89 -1.02 -3.31 -0.64
CEPS(Rs) 1.93 2.71 3.84 4.25 7.76 5.84 5.88 6.22 3.45 1.62 3.23
DPS(Rs) 0 0 0.1 0.15 0.25 0.1 0.15 0 0 0 0
Book NAV/Share(Rs) 9.64 10.48 11.86 13.24 17.46 18.66 19.51 20.04 19.02 15.71 15.07
Core EBITDA Margin(%) 14.09 12.19 15.83 17.19 22.75 18.84 15.58 14.95 10.25 7.05 7.47
EBIT Margin(%) 2.8 5.8 8.94 9.37 17.33 10.84 9.06 8.93 3.77 0.44 3.12
Pre Tax Margin(%) 0.88 2.39 4.36 5.03 10.88 3.94 3.02 1.88 -2.02 -4.94 -0.9
PAT Margin (%) 0.88 2.39 4.36 3.73 8.66 2.54 1.85 1.34 -1.58 -4.71 -0.9
Cash Profit Margin (%) 6.84 7.69 10.92 10.14 16.07 10.14 9.15 9.32 5.37 2.31 4.57
ROA(%) 1.37 3.78 6.12 4.97 10.2 3.13 2.42 1.69 -1.83 -6.11 -1.3
ROE(%) 2.61 8.36 13.73 12.44 27.23 8.09 6.32 4.52 -5.21 -19.08 -4.14
ROCE(%) 5.81 12.47 16.9 16.22 25.63 16.68 15.03 15.52 6.38 0.86 6.86
Receivable days 61.36 61.5 63.18 50.33 48.31 50.76 51.23 52.02 59.49 53.05 48.01
Inventory Days 17.23 19.77 21.05 18.96 25.86 26.31 26.37 30.92 37.46 37.31 34.52
Payable days 76.01 61.48 62.27 58.73 71.16 84.55 78.37 110.89 129.03 108.49 97.97
PER(x) 71.09 31.86 28 21.23 15.78 47.52 23.84 9.41 0 0 0
Price/Book(x) 1.83 2.56 3.62 2.5 3.78 3.72 1.46 0.42 0.98 1.12 0.96
Dividend Yield(%) 0 0 0.23 0.45 0.38 0.14 0.53 0 0 0 0
EV/Net Sales(x) 0.82 0.92 1.43 1.14 1.76 1.55 0.73 0.33 0.59 0.47 0.42
EV/Core EBITDA(x) 5.61 6.59 8.17 6.2 6.92 7.84 4.48 2.08 5.13 6.25 4.88
Net Sales Growth(%) 28.67 23.73 -0.27 18.91 13.61 21.24 16.31 3.91 -3.87 9.58 0.21
EBIT Growth(%) -73.64 158.66 53.86 25.04 112.98 -25.34 -4.24 2.44 -59.38 -87.17 608.57
PAT Growth(%) -90.28 239.2 82.35 1.81 167.66 -65.04 -16.23 -24.9 -213.65 -225.87 80.78
EPS Growth(%) -90.28 239.15 82.36 1.81 167.65 -65.04 -18.47 -24.89 -213.64 -225.87 80.78
Debt/Equity(x) 0.62 0.64 0.69 1.15 1.1 1.03 1.07 0.82 1.08 1.06 1.1
Current Ratio(x) 1.01 1.25 1.24 1.1 1.09 0.83 0.82 0.96 1.01 1.01 1.09
Quick Ratio(x) 0.84 0.99 1.07 0.85 0.81 0.61 0.59 0.71 0.72 0.68 0.78
Interest Cover(x) 1.46 1.7 1.95 2.16 2.69 1.57 1.5 1.27 0.65 0.08 0.78
Total Debt/Mcap(x) 0.34 0.25 0.19 0.46 0.29 0.28 0.74 1.94 1.1 0.95 1.15

Innovative Tech Pack Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.36 74.36 74.36 74.36 74.36 74.36 74.36 74.36 74.36 74.36
FII 0 0 0 0 0 0 0 0 0 0
DII 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06
Public 25.58 25.58 25.58 25.58 25.58 25.58 25.58 25.58 25.58 25.58
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 108.49 to 97.97days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of -9% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Innovative Tech Pack News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!