Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹693 Cr.
Stock P/E
16.7
P/B
2.5
Current Price
₹335.4
Book Value
₹ 131.9
Face Value
10
52W High
₹648
52W Low
₹ 295
Dividend Yield
0%

Innovana Thinklabs Overview

Business

Innovana Thinklabs Ltd. is an Indian IT company primarily engaged in providing software development, mobile application development, and digital marketing services. The company develops and markets its own proprietary software products, particularly in the utility and security space for various operating systems (Windows, Android). Additionally, it offers services to clients including enterprise solutions, web development, SEO, social media marketing, and app store optimization. Its core business model involves generating revenue through the sale and subscription of its software products and through service contracts for its IT and digital marketing offerings to both domestic and international clients.

Revenue Mix

Innovana Thinklabs generally operates across two broad segments:

Software Product Development & Sales: This includes the development, marketing, and sale of its proprietary software products, often B2C focused (e.g., utility software, security tools).

IT Services & Digital Marketing: This segment encompasses custom software development, mobile application development, web design & development, and a range of digital marketing services like SEO, SMM, and online advertising management for external clients.

While specific revenue percentages for each segment are not consistently disclosed, the company's focus includes both product-led revenue and service-based project revenue.

Industry

Innovana operates in the highly competitive Indian IT services and software industry. The industry is characterized by strong demand driven by digital transformation, cloud adoption, and mobile penetration. Innovana is a relatively smaller player compared to large-cap Indian IT service providers like TCS, Infosys, or Wipro. Its positioning is likely focused on niche areas, agility, cost-effectiveness, and catering to specific client segments (potentially SMBs or companies looking for specialized digital marketing/product development expertise) that larger players might overlook or find less profitable. It competes with numerous other small to mid-sized IT firms and digital agencies.

MOAT

Innovana, as a mid-sized IT services and product company, does not possess deeply entrenched competitive advantages typically associated with large-scale economies or proprietary, hard-to-replicate technology. Potential advantages, though not strong moats, could include:

Client Relationships & Niche Expertise: Building long-term relationships with clients and developing specific expertise in certain product categories or digital marketing strategies.

Agility & Cost-Effectiveness: Being able to respond quickly to client needs and offering competitive pricing compared to larger, more structured competitors.

Proprietary Products: Its self-developed software products provide a recurring revenue stream and potential for differentiation if they gain significant market share and user loyalty.

Growth Drivers

Digital Transformation & Cloud Adoption: Continued global push towards digitalization across industries, increasing demand for software development, cloud migration, and data analytics services.

Mobile-First Strategy: Rising demand for mobile applications and mobile-optimized digital experiences will drive growth in its mobile app development segment.

E-commerce & Digital Marketing Boom: The sustained growth of e-commerce and online businesses necessitates robust digital marketing strategies, benefiting Innovana's related services.

Geographic Expansion: Potential to expand its client base and product reach into new international markets.

New Product Development: Introduction of new and innovative proprietary software products that address emerging market needs.

Risks

Intense Competition: The IT services and software product market is highly fragmented and competitive, with numerous domestic and international players.

Talent Acquisition & Retention: Difficulty in attracting and retaining skilled IT professionals and digital marketing experts, leading to higher labor costs or delivery challenges.

Client Concentration: Potential reliance on a few key clients for a significant portion of service revenue, making it vulnerable to client churn or project cancellations.

Technology Obsolescence: Rapid changes in technology require continuous investment in R&D and skill upgrades, posing a risk if the company fails to adapt.

Global Economic Downturn: A slowdown in global economic activity can lead to reduced IT spending by businesses, impacting demand for its services.

Regulatory & Compliance Changes: Evolving data privacy laws and other regulations (e.g., GDPR, CCPA) could impact its software products and digital marketing practices.

Management & Ownership

Innovana Thinklabs Ltd. is promoted by Mr. Chandan Garg, who serves as the Chairman and Managing Director. The management team comprises experienced professionals in the IT and digital sectors. The promoter group holds a significant stake in the company, aligning their interests with long-term growth. As a publicly listed company, there is also public and institutional ownership, subject to market dynamics.

Outlook

Innovana Thinklabs operates in a fundamentally attractive and growing sector driven by global digital transformation trends. The company's dual focus on proprietary software products and IT services/digital marketing provides diversified revenue streams. Growth is likely to be propelled by increasing demand for digital solutions, mobile applications, and online marketing. However, its relatively smaller scale in a highly competitive market means it faces significant challenges in talent acquisition and retention, as well as the need to continuously innovate and adapt to rapidly changing technologies. The ability to scale its proprietary products, acquire new enterprise clients, and manage operational costs efficiently will be crucial for sustained profitability and market share gains against larger, more established players and agile startups.

Innovana Thinklabs Share Price

Live · BSE / NSE · Inception: 2015
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Innovana Thinklabs Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 26 22 25 23 29 27 32 33 35 33
Other Income 4 4 3 5 1 2 3 4 3 3
Total Income 30 26 28 28 30 28 35 37 38 35
Total Expenditure 13 14 13 11 12 12 16 18 23 29
Operating Profit 17 12 15 17 18 17 19 19 16 6
Interest 1 1 1 1 1 1 1 1 2 1
Depreciation 1 1 1 2 2 2 2 2 3 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 15 10 13 14 15 14 16 15 11 2
Provision for Tax 4 1 4 4 3 3 3 3 3 1
Profit After Tax 11 9 10 10 11 11 12 12 8 1
Adjustments -0 -0 1 1 1 1 1 1 2 2
Profit After Adjustments 11 9 10 11 12 11 13 13 10 3
Adjusted Earnings Per Share 5.5 4.2 5 5.3 5.7 5.6 6.3 6.2 4.6 1.4

Innovana Thinklabs Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 16 31 45 64 57 58 79 101 103 133
Other Income 0 0 1 3 4 4 7 14 10 13
Total Income 16 31 47 67 61 62 86 115 114 145
Total Expenditure 14 20 31 40 40 32 48 56 47 86
Operating Profit 1 11 16 27 20 30 38 59 67 60
Interest 0 0 0 0 0 1 1 2 4 5
Depreciation 0 0 1 1 1 3 4 4 7 10
Exceptional Income / Expenses 0 -0 0 0 0 0 0 0 0 0
Profit Before Tax 1 11 14 26 19 26 33 53 55 44
Provision for Tax 0 3 3 4 3 5 5 12 14 10
Profit After Tax 1 8 11 22 16 21 27 41 42 33
Adjustments 0 0 0 -1 0 -1 -0 -0 3 6
Profit After Adjustments 1 8 11 21 16 21 27 41 44 39
Adjusted Earnings Per Share 0.9 3.7 5.2 10.3 7.7 10.1 13.1 20 21.5 18.5

Innovana Thinklabs Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1 18 29 50 66 86 111 163 205
Minority's Interest 0 0 0 0 0 0 0 3 6
Borrowings 2 0 1 1 1 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 1 17 12 15 36
Total Current Liabilities 3 12 43 72 69 61 54 36 38
Total Liabilities 6 30 72 122 137 164 177 217 285
Fixed Assets 1 9 13 12 14 28 27 30 59
Other Non-Current Assets 4 2 28 48 44 61 107 124 142
Total Current Assets 2 19 31 63 79 75 43 64 85
Total Assets 6 30 72 122 137 164 177 217 285

Innovana Thinklabs Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 6 15 39 47 52 4 6
Cash Flow from Operating Activities 2 6 39 37 14 -4 3 0 35
Cash Flow from Investing Activities -4 -7 -30 -19 -8 -14 -46 -15 -19
Cash Flow from Financing Activities 2 7 0 6 2 23 -5 16 -10
Net Cash Inflow / Outflow -0 5 9 24 8 5 -48 1 6
Closing Cash & Cash Equivalent 1 6 15 39 47 52 4 6 12

Innovana Thinklabs Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.9 3.69 5.21 10.26 7.74 10.14 13.12 19.98 21.53
CEPS(Rs) 1.17 3.89 5.89 11.25 8.14 11.79 15.3 22.39 23.79
DPS(Rs) 0 0 0 0 0.63 0.75 0.25 0 0
Book NAV/Share(Rs) 1.87 8.9 14.16 24.33 32.41 42.01 54.25 79.66 100.22
Core EBITDA Margin(%) 7.95 35.55 31.23 37.65 28.47 44.61 39.21 44.52 54.3
EBIT Margin(%) 8.29 34.8 31.41 40.48 33.55 47.45 42.96 54.38 57.41
Pre Tax Margin(%) 7.47 34.53 31.09 40.37 33.32 45.73 41.36 52.59 53.46
PAT Margin (%) 4.64 24.56 23.64 33.83 27.48 37.28 34.6 41.09 40.21
Cash Profit Margin (%) 6.02 25.84 26.74 35.87 29.48 41.97 39.6 45.53 47.14
ROA(%) 11.53 41.26 20.8 22.36 11.98 14.27 16.08 21.01 16.56
ROE(%) 48.03 76.69 45.15 55.14 26.74 28.14 27.77 30.18 22.57
ROCE(%) 37.11 98.47 59.17 65.06 32.27 34.82 33.64 38.68 31.14
Receivable days 0 0.1 0.06 0 1.1 7.04 25.91 40.6 75.03
Inventory Days 0 0 0 0 42.81 44.03 39.71 43.68 50.18
Payable days 61.11 159.77 149.3 257.53 1214.87 811.56 467.81 318.05 486.63
PER(x) 0 12.78 14.79 3.56 6.37 22.44 23.7 27.03 13.72
Price/Book(x) 0 5.3 5.44 1.5 1.52 5.41 5.73 6.78 2.95
Dividend Yield(%) 0 0 0 0 1.27 0.33 0.08 0 0
EV/Net Sales(x) 0.09 2.94 3.17 0.56 0.97 7.25 8.01 11 5.79
EV/Core EBITDA(x) 0.95 7.93 9.19 1.32 2.73 13.91 16.7 18.7 9
Net Sales Growth(%) 0 98.81 46.41 42.47 -11.98 1.74 37.52 27.3 2.65
EBIT Growth(%) 0 735.04 32.11 83.64 -27.05 43.88 24.5 61.12 8.37
PAT Growth(%) 0 952.12 40.93 103.82 -28.51 38.04 27.64 51.19 0.45
EPS Growth(%) 0 310.58 40.93 97.09 -24.56 31 29.41 52.25 7.77
Debt/Equity(x) 1.31 0 0.02 0.01 0.01 0.04 0.01 0.05 0.03
Current Ratio(x) 0.7 1.55 0.72 0.87 1.15 1.23 0.8 1.75 2.24
Quick Ratio(x) 0.7 1.55 0.72 0.87 1.05 1.11 0.62 1.36 1.87
Interest Cover(x) 10.17 127.98 99.08 375.02 144.38 27.61 26.81 30.41 14.55
Total Debt/Mcap(x) 0 0 0 0.01 0.01 0.01 0 0.01 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +2% +21% +10%
Operating Profit CAGR +14% +31% +20%
PAT CAGR +2% +26% +14%
Share Price CAGR -14% +1% +29%
ROE Average +23% +27% +27% +40%
ROCE Average +31% +34% +34% +48%

Innovana Thinklabs Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 72.65 %
FII 1.18 %
DII (MF + Insurance) 1.09 %
Public (retail) 27.35 %
# Mar 2023 Sep 2023 Mar 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 73.1973.2373.2373.2373.2373.2373.2373.2272.6572.65
FII 0.060.130.140.330.140.370.650.841.111.18
DII 000000.170.50.821.091.09
Public 26.8126.7726.7726.7726.7726.7726.7726.7827.3527.35
Others 0000000000
Total 100100100100100100100100100100

Innovana Thinklabs Peer Comparison

IT - Software Edit Columns

Innovana Thinklabs Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Innovana Thinklabs Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 27%
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Debtor days have increased from 318.05 to 486.63days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp