Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹5732 Cr.
Stock P/E
40.7
P/B
5.1
Current Price
₹1001.7
Book Value
₹ 198.3
Face Value
10
52W High
₹1350.1
52W Low
₹ 608.3
Dividend Yield
0.2%

Innova Captab Overview

Business

Innova Captab Ltd. is an Indian pharmaceutical company engaged in the research, development, manufacturing, and marketing of generic pharmaceutical formulations. The company primarily operates through two core segments:

Contract Development and Manufacturing Organization (CDMO): Innova Captab manufactures pharmaceutical products for other pharmaceutical companies on a contract basis. This involves formulation development, analytical services, and commercial manufacturing across various dosage forms.

Branded Generics: The company markets its own portfolio of branded generic drugs, catering to both the domestic Indian market and international markets.

They make money by manufacturing products for other companies (CDMO) and by selling their own branded generic products directly to pharmacies, hospitals, and distributors.

Revenue Mix

While exact percentages can fluctuate based on financial reporting periods, Innova Captab's revenue mix typically shows a significant contribution from its CDMO business.

CDMO Segment: This is often the largest revenue contributor, historically accounting for approximately 60-65% of total revenue.

Domestic Branded Generics Segment: Contributes roughly 20-25% of total revenue.

International Branded Generics Segment: Makes up the remaining 10-15% of total revenue.

The company offers a diverse range of therapeutic products including anti-infectives, pain management, central nervous system (CNS), cardiac, diabetes, gastroenterology, and allergy treatments, across various dosage forms like tablets, capsules, dry syrups, liquid orals, ointments, and injectables.

Industry

Innova Captab operates within the highly competitive and fragmented Indian Pharmaceuticals & Drugs industry. India is a global leader in generic drug manufacturing, often referred to as the "pharmacy of the world," characterized by cost-effective production, a skilled workforce, and robust R&D capabilities.

Innova Captab is positioned as a mid-sized player in this landscape. It competes with larger, established pharmaceutical companies with extensive portfolios and deeper market penetration, as well as numerous smaller generic manufacturers and CDMO service providers. The company differentiates itself through its integrated approach (CDMO and branded generics), diversified product portfolio, and focus on multiple therapeutic areas and dosage forms, serving both domestic and select international markets.

MOAT

Manufacturing Capabilities & Regulatory Accreditations: The company possesses multiple manufacturing facilities accredited by various regulatory bodies (e.g., WHO-GMP, EU-GMP for certain products/facilities). This allows them to produce high-quality products and cater to diverse markets, which is a barrier to entry for new players.

Diversified Product Portfolio & Dosage Forms: Innova Captab's ability to manufacture a wide array of therapeutic products in various dosage forms offers flexibility and reduces reliance on a single product or therapy area. This breadth makes it an attractive partner for CDMO clients seeking a comprehensive solution.

Established Client Relationships (CDMO): The company has developed long-term relationships with several reputable pharmaceutical companies for contract manufacturing, which provides a degree of revenue stability and repeat business due to the inherent switching costs involved in changing CDMO partners (e.g., regulatory re-validation).

Growth Drivers

Growing CDMO Market: The global trend of pharmaceutical companies outsourcing manufacturing and development activities to optimize costs and focus on core R&D is a significant tailwind for Innova Captab's CDMO segment.

Expansion in Domestic & International Branded Generics: Increasing healthcare expenditure, rising burden of chronic diseases, and a growing demand for affordable medicines in India and emerging international markets (e.g., Africa, Southeast Asia, CIS) are expected to drive growth in their branded generics business.

Capacity Expansion & New Product Launches: Investments in enhancing manufacturing capacities, obtaining further regulatory approvals, and continuous R&D leading to new product introductions will fuel future growth.

Focus on High-Growth Therapeutic Areas: Strategic focus on developing products in therapeutic segments such as cardiology, diabetes, CNS, and anti-infectives, which are experiencing high demand.

Risks

Regulatory Risks: High exposure to stringent and evolving domestic and international pharmaceutical regulations. Non-compliance (e.g., USFDA observations, EU-GMP issues) can lead to product recalls, facility shutdowns, or fines, impacting operations and reputation.

Intense Competition & Pricing Pressure: The industry is highly competitive with numerous players, leading to pricing pressures on generic drugs, which can impact profit margins.

Raw Material Price Volatility & Supply Chain Disruptions: Dependence on active pharmaceutical ingredients (APIs) and excipients, often imported (e.g., from China), exposes the company to price fluctuations, supply chain disruptions, and geopolitical risks.

Foreign Exchange Fluctuations: Significant international sales and raw material imports expose the company to currency volatility, which can affect profitability.

Dependency on Key CDMO Clients: A substantial portion of revenue is derived from CDMO contracts. Loss of major clients or reduced order volumes from them could materially impact financial performance.

Management & Ownership

Innova Captab Ltd. is promoted by Manoj Kumar Lohariwala and Vinay Kumar Lohariwala, who bring considerable experience in the pharmaceutical industry to the company. They have been instrumental in establishing and growing the business. The ownership structure typically includes a significant promoter holding (e.g., post-IPO, often around 60-70%), with the remaining shares held by public investors, including institutional investors (such as Foreign Institutional Investors and Domestic Institutional Investors) and retail shareholders. The management team generally comprises experienced professionals from the pharmaceutical sector.

Outlook

Innova Captab benefits from a diversified business model, leveraging both the robust demand in the global CDMO market and the growing healthcare consumption in India and select international markets. Its established manufacturing capabilities and regulatory accreditations provide a solid foundation. The company's ongoing investments in R&D and capacity expansion, coupled with an increasing focus on chronic and lifestyle diseases, position it for continued revenue growth.

However, the company operates in a highly competitive and regulated industry, facing constant pricing pressures, raw material volatility, and the need for continuous compliance with stringent international standards. While its CDMO relationships offer some stability, dependence on a few key clients poses a concentration risk. Successful execution of its international expansion strategy and efficient management of operational and regulatory challenges will be critical for sustained profitability and market share gains.

Innova Captab Share Price

Live · BSE / NSE · Inception: 2005
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Innova Captab Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 263 294 318 316 315 352 380 450 448 471
Other Income 6 2 2 4 3 4 4 2 2 2
Total Income 268 296 320 321 318 356 385 452 449 473
Total Expenditure 225 252 268 270 267 299 329 381 383 398
Operating Profit 44 44 52 51 51 57 56 71 67 75
Interest 1 0 0 0 2 3 5 4 5 4
Depreciation 3 5 5 5 10 11 11 11 11 12
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 40 39 47 46 39 43 39 56 51 59
Provision for Tax 11 10 12 11 11 12 10 14 10 15
Profit After Tax 29 29 35 34 29 31 30 42 40 44
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 29 29 35 34 29 31 30 42 40 44
Adjusted Earnings Per Share 5 5.2 6.1 6 5 5.4 5.2 7.4 7.1 7.7

Innova Captab Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 356 373 411 801 926 1081 1244 1630 1749
Other Income 0 1 1 3 9 12 12 19 10
Total Income 356 375 412 803 936 1094 1256 1649 1759
Total Expenditure 315 322 356 705 813 927 1058 1398 1491
Operating Profit 41 52 56 99 123 167 198 250 269
Interest 6 5 4 6 20 21 2 17 18
Depreciation 11 10 6 8 11 16 25 45 45
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 25 38 46 86 92 130 171 188 205
Provision for Tax 5 10 12 22 24 35 43 47 49
Profit After Tax 20 28 35 64 68 94 128 141 156
Adjustments 0 -0 -0 -0 0 0 0 0 0
Profit After Adjustments 20 28 34 64 68 94 128 141 156
Adjusted Earnings Per Share 4.2 5.8 7.2 13.3 14.2 16.5 22.4 24.6 27.4

Innova Captab Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 82 110 145 209 277 831 959 1091
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 26 12 6 67 134 208 244 215
Other Non-Current Liabilities 2 3 38 21 60 -4 12 36
Total Current Liabilities 117 129 215 315 278 294 376 517
Total Liabilities 228 254 404 612 748 1329 1592 1858
Fixed Assets 78 73 79 183 183 358 830 842
Other Non-Current Assets 1 1 55 29 123 363 35 71
Total Current Assets 148 180 270 400 442 608 719 945
Total Assets 228 254 404 612 748 1329 1592 1858

Innova Captab Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 1 2 5 0 4 12 16
Cash Flow from Operating Activities 19 31 42 59 67 146 64 117
Cash Flow from Investing Activities -9 -6 -20 -188 -91 -499 -152 -107
Cash Flow from Financing Activities -9 -23 -19 125 27 361 92 -22
Net Cash Inflow / Outflow 1 1 3 -5 3 8 4 -12
Closing Cash & Cash Equivalent 1 2 5 0 4 12 16 3

Innova Captab Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 4.15 5.81 7.17 13.29 14.16 16.49 22.41 24.63
CEPS(Rs) 6.36 7.91 8.35 14.89 16.46 19.28 26.74 32.52
DPS(Rs) 0 0 0 0 0 0 0 2
Book NAV/Share(Rs) 17.18 22.99 30.17 43.46 57.61 145.2 167.66 190.61
Core EBITDA Margin(%) 11.46 13.62 13.24 11.88 12.09 14.25 14.71 13.96
EBIT Margin(%) 8.52 11.27 12.21 11.31 11.89 13.93 13.7 12.37
Pre Tax Margin(%) 6.96 10.03 11.26 10.6 9.76 11.95 13.51 11.35
PAT Margin (%) 5.58 7.46 8.38 7.91 7.23 8.71 10.13 8.49
Cash Profit Margin (%) 8.58 10.15 9.74 8.84 8.41 10.18 12.09 11.22
ROA(%) 8.72 11.57 10.48 12.58 9.99 9.08 8.78 8.17
ROE(%) 24.1 28.92 27.04 36.19 28.02 17.04 14.33 13.75
ROCE(%) 19.63 26.48 28.42 30.64 24.34 19.06 14.65 15.04
Receivable days 93.14 86.65 99.91 79.3 92.78 93.25 89.43 84.59
Inventory Days 39.71 50.85 69.58 49.63 47.7 44.01 50.76 54.04
Payable days 101.39 108.78 122.96 88.6 100.16 106.52 108.88 114.83
PER(x) 0 0 0 0 0 27.18 39.15 27.91
Price/Book(x) 0 0 0 0 0 3.09 5.23 3.61
Dividend Yield(%) 0 0 0 0 0 0 0 0.29
EV/Net Sales(x) 0.23 0.16 0.11 0.26 0.29 2.52 4.25 2.62
EV/Core EBITDA(x) 2.01 1.16 0.81 2.1 2.15 16.29 26.69 17.07
Net Sales Growth(%) 0 4.92 10 94.94 15.72 16.72 15.02 31.06
EBIT Growth(%) 0 38.95 19.25 81.81 22.28 35.09 14.86 18.3
PAT Growth(%) 0 40.3 23.72 85.37 6.26 38.84 35.95 9.87
EPS Growth(%) 0 39.89 23.53 85.3 6.54 16.46 35.95 9.87
Debt/Equity(x) 0.87 0.48 0.31 0.95 0.85 0.29 0.35 0.31
Current Ratio(x) 1.26 1.39 1.26 1.27 1.59 2.07 1.91 1.83
Quick Ratio(x) 0.93 0.89 0.83 0.86 1.17 1.58 1.36 1.28
Interest Cover(x) 5.44 9.11 12.8 16.09 5.6 7.04 72.11 12.14
Total Debt/Mcap(x) 0 0 0 0 0 0.09 0.07 0.09

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +31% +21% +32% —
Operating Profit CAGR +26% +27% +35% —
PAT CAGR +10% +28% +32% —
Share Price CAGR +26% — — —
ROE Average +14% +15% +22% +24%
ROCE Average +15% +16% +21% +22%

Innova Captab Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 50.9 %
FII 0.84 %
DII (MF + Insurance) 19.15 %
Public (retail) 29.1 %
Others 0.01 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 50.950.950.950.950.950.950.950.950.950.9
FII 1.191.010.740.340.230.080.110.230.340.84
DII 21.2320.6119.9619.7619.6720.1720.2420.1419.9219.15
Public 26.6827.4828.4128.9929.228.8528.7628.7328.8429.1
Others 0000000000
Total 100100100100100100100100100100

Innova Captab Peer Comparison

Pharmaceuticals & Drugs Edit Columns

Innova Captab Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Innova Captab Pros & Cons

Pros

  • Company has delivered good profit growth of 32% CAGR over last 5 years
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Debtor days have increased from 108.88 to 114.83days.
  • Stock is trading at 5.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp