Pharmaceuticals & Drugs · Founded 2005 · www.innovacaptab.com · BSE 544067 · NSE INNOVACAP · ISIN INE0DUT01020
No Notes Added Yet
Business
Innova Captab Ltd. is an Indian pharmaceutical company engaged in the research, development, manufacturing, and marketing of generic pharmaceutical formulations. The company primarily operates through two core segments:
Contract Development and Manufacturing Organization (CDMO): Innova Captab manufactures pharmaceutical products for other pharmaceutical companies on a contract basis. This involves formulation development, analytical services, and commercial manufacturing across various dosage forms.
Branded Generics: The company markets its own portfolio of branded generic drugs, catering to both the domestic Indian market and international markets.
They make money by manufacturing products for other companies (CDMO) and by selling their own branded generic products directly to pharmacies, hospitals, and distributors.
Revenue Mix
While exact percentages can fluctuate based on financial reporting periods, Innova Captab's revenue mix typically shows a significant contribution from its CDMO business.
CDMO Segment: This is often the largest revenue contributor, historically accounting for approximately 60-65% of total revenue.
Domestic Branded Generics Segment: Contributes roughly 20-25% of total revenue.
International Branded Generics Segment: Makes up the remaining 10-15% of total revenue.
The company offers a diverse range of therapeutic products including anti-infectives, pain management, central nervous system (CNS), cardiac, diabetes, gastroenterology, and allergy treatments, across various dosage forms like tablets, capsules, dry syrups, liquid orals, ointments, and injectables.
Industry
Innova Captab operates within the highly competitive and fragmented Indian Pharmaceuticals & Drugs industry. India is a global leader in generic drug manufacturing, often referred to as the "pharmacy of the world," characterized by cost-effective production, a skilled workforce, and robust R&D capabilities.
Innova Captab is positioned as a mid-sized player in this landscape. It competes with larger, established pharmaceutical companies with extensive portfolios and deeper market penetration, as well as numerous smaller generic manufacturers and CDMO service providers. The company differentiates itself through its integrated approach (CDMO and branded generics), diversified product portfolio, and focus on multiple therapeutic areas and dosage forms, serving both domestic and select international markets.
MOAT
Manufacturing Capabilities & Regulatory Accreditations: The company possesses multiple manufacturing facilities accredited by various regulatory bodies (e.g., WHO-GMP, EU-GMP for certain products/facilities). This allows them to produce high-quality products and cater to diverse markets, which is a barrier to entry for new players.
Diversified Product Portfolio & Dosage Forms: Innova Captab's ability to manufacture a wide array of therapeutic products in various dosage forms offers flexibility and reduces reliance on a single product or therapy area. This breadth makes it an attractive partner for CDMO clients seeking a comprehensive solution.
Established Client Relationships (CDMO): The company has developed long-term relationships with several reputable pharmaceutical companies for contract manufacturing, which provides a degree of revenue stability and repeat business due to the inherent switching costs involved in changing CDMO partners (e.g., regulatory re-validation).
Growth Drivers
Growing CDMO Market: The global trend of pharmaceutical companies outsourcing manufacturing and development activities to optimize costs and focus on core R&D is a significant tailwind for Innova Captab's CDMO segment.
Expansion in Domestic & International Branded Generics: Increasing healthcare expenditure, rising burden of chronic diseases, and a growing demand for affordable medicines in India and emerging international markets (e.g., Africa, Southeast Asia, CIS) are expected to drive growth in their branded generics business.
Capacity Expansion & New Product Launches: Investments in enhancing manufacturing capacities, obtaining further regulatory approvals, and continuous R&D leading to new product introductions will fuel future growth.
Focus on High-Growth Therapeutic Areas: Strategic focus on developing products in therapeutic segments such as cardiology, diabetes, CNS, and anti-infectives, which are experiencing high demand.
Risks
Regulatory Risks: High exposure to stringent and evolving domestic and international pharmaceutical regulations. Non-compliance (e.g., USFDA observations, EU-GMP issues) can lead to product recalls, facility shutdowns, or fines, impacting operations and reputation.
Intense Competition & Pricing Pressure: The industry is highly competitive with numerous players, leading to pricing pressures on generic drugs, which can impact profit margins.
Raw Material Price Volatility & Supply Chain Disruptions: Dependence on active pharmaceutical ingredients (APIs) and excipients, often imported (e.g., from China), exposes the company to price fluctuations, supply chain disruptions, and geopolitical risks.
Foreign Exchange Fluctuations: Significant international sales and raw material imports expose the company to currency volatility, which can affect profitability.
Dependency on Key CDMO Clients: A substantial portion of revenue is derived from CDMO contracts. Loss of major clients or reduced order volumes from them could materially impact financial performance.
Management & Ownership
Innova Captab Ltd. is promoted by Manoj Kumar Lohariwala and Vinay Kumar Lohariwala, who bring considerable experience in the pharmaceutical industry to the company. They have been instrumental in establishing and growing the business. The ownership structure typically includes a significant promoter holding (e.g., post-IPO, often around 60-70%), with the remaining shares held by public investors, including institutional investors (such as Foreign Institutional Investors and Domestic Institutional Investors) and retail shareholders. The management team generally comprises experienced professionals from the pharmaceutical sector.
Outlook
Innova Captab benefits from a diversified business model, leveraging both the robust demand in the global CDMO market and the growing healthcare consumption in India and select international markets. Its established manufacturing capabilities and regulatory accreditations provide a solid foundation. The company's ongoing investments in R&D and capacity expansion, coupled with an increasing focus on chronic and lifestyle diseases, position it for continued revenue growth.
However, the company operates in a highly competitive and regulated industry, facing constant pricing pressures, raw material volatility, and the need for continuous compliance with stringent international standards. While its CDMO relationships offer some stability, dependence on a few key clients poses a concentration risk. Successful execution of its international expansion strategy and efficient management of operational and regulatory challenges will be critical for sustained profitability and market share gains.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 263 | 294 | 318 | 316 | 315 | 352 | 380 | 450 | 448 | 471 |
| Other Income | 6 | 2 | 2 | 4 | 3 | 4 | 4 | 2 | 2 | 2 |
| Total Income | 268 | 296 | 320 | 321 | 318 | 356 | 385 | 452 | 449 | 473 |
| Total Expenditure | 225 | 252 | 268 | 270 | 267 | 299 | 329 | 381 | 383 | 398 |
| Operating Profit | 44 | 44 | 52 | 51 | 51 | 57 | 56 | 71 | 67 | 75 |
| Interest | 1 | 0 | 0 | 0 | 2 | 3 | 5 | 4 | 5 | 4 |
| Depreciation | 3 | 5 | 5 | 5 | 10 | 11 | 11 | 11 | 11 | 12 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 40 | 39 | 47 | 46 | 39 | 43 | 39 | 56 | 51 | 59 |
| Provision for Tax | 11 | 10 | 12 | 11 | 11 | 12 | 10 | 14 | 10 | 15 |
| Profit After Tax | 29 | 29 | 35 | 34 | 29 | 31 | 30 | 42 | 40 | 44 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 29 | 29 | 35 | 34 | 29 | 31 | 30 | 42 | 40 | 44 |
| Adjusted Earnings Per Share | 5 | 5.2 | 6.1 | 6 | 5 | 5.4 | 5.2 | 7.4 | 7.1 | 7.7 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 356 | 373 | 411 | 801 | 926 | 1081 | 1244 | 1630 | 1749 |
| Other Income | 0 | 1 | 1 | 3 | 9 | 12 | 12 | 19 | 10 |
| Total Income | 356 | 375 | 412 | 803 | 936 | 1094 | 1256 | 1649 | 1759 |
| Total Expenditure | 315 | 322 | 356 | 705 | 813 | 927 | 1058 | 1398 | 1491 |
| Operating Profit | 41 | 52 | 56 | 99 | 123 | 167 | 198 | 250 | 269 |
| Interest | 6 | 5 | 4 | 6 | 20 | 21 | 2 | 17 | 18 |
| Depreciation | 11 | 10 | 6 | 8 | 11 | 16 | 25 | 45 | 45 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 25 | 38 | 46 | 86 | 92 | 130 | 171 | 188 | 205 |
| Provision for Tax | 5 | 10 | 12 | 22 | 24 | 35 | 43 | 47 | 49 |
| Profit After Tax | 20 | 28 | 35 | 64 | 68 | 94 | 128 | 141 | 156 |
| Adjustments | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 20 | 28 | 34 | 64 | 68 | 94 | 128 | 141 | 156 |
| Adjusted Earnings Per Share | 4.2 | 5.8 | 7.2 | 13.3 | 14.2 | 16.5 | 22.4 | 24.6 | 27.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 31% | 21% | 32% | 0% |
| Operating Profit CAGR | 26% | 27% | 35% | 0% |
| PAT CAGR | 10% | 28% | 32% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 26% | NA% | NA% | NA% |
| ROE Average | 14% | 15% | 22% | 24% |
| ROCE Average | 15% | 16% | 21% | 22% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 82 | 110 | 145 | 209 | 277 | 831 | 959 | 1091 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 26 | 12 | 6 | 67 | 134 | 208 | 244 | 215 |
| Other Non-Current Liabilities | 2 | 3 | 38 | 21 | 60 | -4 | 12 | 36 |
| Total Current Liabilities | 117 | 129 | 215 | 315 | 278 | 294 | 376 | 517 |
| Total Liabilities | 228 | 254 | 404 | 612 | 748 | 1329 | 1592 | 1858 |
| Fixed Assets | 78 | 73 | 79 | 183 | 183 | 358 | 830 | 842 |
| Other Non-Current Assets | 1 | 1 | 55 | 29 | 123 | 363 | 35 | 71 |
| Total Current Assets | 148 | 180 | 270 | 400 | 442 | 608 | 719 | 945 |
| Total Assets | 228 | 254 | 404 | 612 | 748 | 1329 | 1592 | 1858 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 2 | 5 | 0 | 4 | 12 | 16 |
| Cash Flow from Operating Activities | 19 | 31 | 42 | 59 | 67 | 146 | 64 | 117 |
| Cash Flow from Investing Activities | -9 | -6 | -20 | -188 | -91 | -499 | -152 | -107 |
| Cash Flow from Financing Activities | -9 | -23 | -19 | 125 | 27 | 361 | 92 | -22 |
| Net Cash Inflow / Outflow | 1 | 1 | 3 | -5 | 3 | 8 | 4 | -12 |
| Closing Cash & Cash Equivalent | 1 | 2 | 5 | 0 | 4 | 12 | 16 | 3 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.15 | 5.81 | 7.17 | 13.29 | 14.16 | 16.49 | 22.41 | 24.63 |
| CEPS(Rs) | 6.36 | 7.91 | 8.35 | 14.89 | 16.46 | 19.28 | 26.74 | 32.52 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Book NAV/Share(Rs) | 17.18 | 22.99 | 30.17 | 43.46 | 57.61 | 145.2 | 167.66 | 190.61 |
| Core EBITDA Margin(%) | 11.46 | 13.62 | 13.24 | 11.88 | 12.09 | 14.25 | 14.71 | 13.96 |
| EBIT Margin(%) | 8.52 | 11.27 | 12.21 | 11.31 | 11.89 | 13.93 | 13.7 | 12.37 |
| Pre Tax Margin(%) | 6.96 | 10.03 | 11.26 | 10.6 | 9.76 | 11.95 | 13.51 | 11.35 |
| PAT Margin (%) | 5.58 | 7.46 | 8.38 | 7.91 | 7.23 | 8.71 | 10.13 | 8.49 |
| Cash Profit Margin (%) | 8.58 | 10.15 | 9.74 | 8.84 | 8.41 | 10.18 | 12.09 | 11.22 |
| ROA(%) | 8.72 | 11.57 | 10.48 | 12.58 | 9.99 | 9.08 | 8.78 | 8.17 |
| ROE(%) | 24.1 | 28.92 | 27.04 | 36.19 | 28.02 | 17.04 | 14.33 | 13.75 |
| ROCE(%) | 19.63 | 26.48 | 28.42 | 30.64 | 24.34 | 19.06 | 14.65 | 15.04 |
| Receivable days | 93.14 | 86.65 | 99.91 | 79.3 | 92.78 | 93.25 | 89.43 | 84.59 |
| Inventory Days | 39.71 | 50.85 | 69.58 | 49.63 | 47.7 | 44.01 | 50.76 | 54.04 |
| Payable days | 101.39 | 108.78 | 122.96 | 88.6 | 100.16 | 106.52 | 108.88 | 114.83 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 27.18 | 39.15 | 27.91 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 3.09 | 5.23 | 3.61 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 |
| EV/Net Sales(x) | 0.23 | 0.16 | 0.11 | 0.26 | 0.29 | 2.52 | 4.25 | 2.62 |
| EV/Core EBITDA(x) | 2.01 | 1.16 | 0.81 | 2.1 | 2.15 | 16.29 | 26.69 | 17.07 |
| Net Sales Growth(%) | 0 | 4.92 | 10 | 94.94 | 15.72 | 16.72 | 15.02 | 31.06 |
| EBIT Growth(%) | 0 | 38.95 | 19.25 | 81.81 | 22.28 | 35.09 | 14.86 | 18.3 |
| PAT Growth(%) | 0 | 40.3 | 23.72 | 85.37 | 6.26 | 38.84 | 35.95 | 9.87 |
| EPS Growth(%) | 0 | 39.89 | 23.53 | 85.3 | 6.54 | 16.46 | 35.95 | 9.87 |
| Debt/Equity(x) | 0.87 | 0.48 | 0.31 | 0.95 | 0.85 | 0.29 | 0.35 | 0.31 |
| Current Ratio(x) | 1.26 | 1.39 | 1.26 | 1.27 | 1.59 | 2.07 | 1.91 | 1.83 |
| Quick Ratio(x) | 0.93 | 0.89 | 0.83 | 0.86 | 1.17 | 1.58 | 1.36 | 1.28 |
| Interest Cover(x) | 5.44 | 9.11 | 12.8 | 16.09 | 5.6 | 7.04 | 72.11 | 12.14 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.07 | 0.09 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.9 | 50.9 | 50.9 | 50.9 | 50.9 | 50.9 | 50.9 | 50.9 | 50.9 | 50.9 |
| FII | 1.19 | 1.01 | 0.74 | 0.34 | 0.23 | 0.08 | 0.11 | 0.23 | 0.34 | 0.84 |
| DII | 21.23 | 20.61 | 19.96 | 19.76 | 19.67 | 20.17 | 20.24 | 20.14 | 19.92 | 19.15 |
| Public | 26.68 | 27.48 | 28.41 | 28.99 | 29.2 | 28.85 | 28.76 | 28.73 | 28.84 | 29.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.91 | 2.91 | 2.91 | 2.91 | 2.91 | 2.91 | 2.91 | 2.91 | 2.91 | 2.91 |
| FII | 0.07 | 0.06 | 0.04 | 0.02 | 0.01 | 0 | 0.01 | 0.01 | 0.02 | 0.05 |
| DII | 1.22 | 1.18 | 1.14 | 1.13 | 1.13 | 1.15 | 1.16 | 1.15 | 1.14 | 1.1 |
| Public | 1.53 | 1.57 | 1.63 | 1.66 | 1.67 | 1.65 | 1.65 | 1.64 | 1.65 | 1.67 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +31% | +21% | +32% | — |
| Operating Profit CAGR | +26% | +27% | +35% | — |
| PAT CAGR | +10% | +28% | +32% | — |
| Share Price CAGR | +26% | — | — | — |
| ROE Average | +14% | +15% | +22% | +24% |
| ROCE Average | +15% | +16% | +21% | +22% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.9 | 50.9 | 50.9 | 50.9 | 50.9 | 50.9 | 50.9 | 50.9 | 50.9 | 50.9 |
| FII | 1.19 | 1.01 | 0.74 | 0.34 | 0.23 | 0.08 | 0.11 | 0.23 | 0.34 | 0.84 |
| DII | 21.23 | 20.61 | 19.96 | 19.76 | 19.67 | 20.17 | 20.24 | 20.14 | 19.92 | 19.15 |
| Public | 26.68 | 27.48 | 28.41 | 28.99 | 29.2 | 28.85 | 28.76 | 28.73 | 28.84 | 29.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.91 | 2.91 | 2.91 | 2.91 | 2.91 | 2.91 | 2.91 | 2.91 | 2.91 | 2.91 |
| FII | 0.07 | 0.06 | 0.04 | 0.02 | 0.01 | 0 | 0.01 | 0.01 | 0.02 | 0.05 |
| DII | 1.22 | 1.18 | 1.14 | 1.13 | 1.13 | 1.15 | 1.16 | 1.15 | 1.14 | 1.1 |
| Public | 1.53 | 1.57 | 1.63 | 1.66 | 1.67 | 1.65 | 1.65 | 1.64 | 1.65 | 1.67 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.