Compressors / Pumps · Founded 1921 · www.irco.com · BSE 500210 · NSE INGERSOLL · ISIN INE177A01018
No Notes Added Yet
Business
Ingersoll-Rand (India) Ltd. is a manufacturer and marketer of industrial products, primarily focusing on compressors and pump technologies in India. Its core business involves designing, manufacturing, selling, and servicing a range of industrial air compressors (like rotary screw, reciprocating, and centrifugal compressors) and related fluid management systems, including pumps. The company serves a diverse customer base across various industries such as manufacturing, automotive, textiles, power, metals, pharmaceuticals, food & beverage, and infrastructure, providing essential equipment for their production processes and operational needs. Revenue is generated through direct sales of equipment, an extensive aftermarket business (spare parts, accessories), and comprehensive service contracts.
Revenue Mix
While specific revenue contribution numbers are not publicly detailed by precise segments for Ingersoll-Rand (India), its primary operations can be categorized around:
Industrial Technologies: This segment focuses on air compressors, air treatment products, fluid management solutions (pumps), and material handling systems. This forms the bulk of its 'Compressors / Pumps' mandate.
Aftermarket Sales & Services: A significant portion of revenue is derived from the sale of genuine spare parts, maintenance contracts, and repair services for its installed base of equipment, ensuring continuous operational efficiency for customers.
Industry
The industrial compressors and pumps industry in India is highly competitive, characterized by both global players and strong domestic manufacturers. It is largely cyclical, being closely tied to industrial capital expenditure (CAPEX), manufacturing growth, and infrastructure development. Ingersoll-Rand (India) holds a strong position as an established player, leveraging the global brand reputation and technological expertise of its parent company, Ingersoll Rand Inc. It typically competes in the mid-to-premium segment, known for its quality, reliability, energy efficiency, and extensive service network, setting it apart from smaller, price-focused competitors.
MOAT
Ingersoll-Rand (India) benefits from several durable advantages:
Brand Reputation & Legacy: As part of the global Ingersoll Rand group, it inherits a strong brand name synonymous with quality, reliability, and innovation in industrial technologies.
Technological Leadership: Access to advanced global R&D and engineering capabilities of its parent company allows it to offer state-of-the-art and energy-efficient products.
Extensive Service Network: A well-established and wide service network across India ensures prompt after-sales support, maintenance, and availability of genuine spare parts, critical for industrial customers.
Product Quality & Reliability: Its products are generally perceived as high-quality, durable, and reliable, leading to lower total cost of ownership for customers over the long term.
Growth Drivers
Industrial CAPEX & Manufacturing Growth: Resurgent private sector capital expenditure and government initiatives like "Make in India" will drive demand for industrial equipment.
Infrastructure Development: Large-scale infrastructure projects across sectors (transport, energy, urban) require compressors and pumps for various applications.
Energy Efficiency & Automation: Increasing focus on reducing operational costs and environmental impact will boost demand for advanced, energy-efficient, and automated compressor and pump solutions.
Aftermarket Demand: A growing installed base of equipment will naturally lead to higher demand for spare parts, maintenance, and service contracts.
Diversification into New Applications: Expanding into emerging industrial sectors or niche applications requiring specialized fluid and air handling solutions.
Risks
Economic Cyclicality: The company's performance is highly sensitive to the overall health of the Indian economy and industrial CAPEX cycles. Downturns can significantly impact sales.
Raw Material Price Volatility: Fluctuations in the prices of key raw materials like steel, copper, and specialized components can impact manufacturing costs and margins.
Intense Competition: The market faces significant competition from both multinational corporations and strong domestic players, leading to pricing pressures.
Technological Obsolescence: Rapid advancements in technology require continuous R&D investment to stay competitive.
Currency Fluctuations: As an importer of some components or technology, adverse movements in foreign exchange rates can impact profitability.
Management & Ownership
Ingersoll-Rand (India) Ltd. is a publicly listed company in India, but it operates as a subsidiary of Ingersoll Rand Inc., a global diversified industrial company. The ownership structure reflects this, with Ingersoll Rand Inc. holding a significant promoter stake. The management team comprises experienced professionals, guided by the strategic direction and operational standards of its global parent, ensuring robust corporate governance and adherence to global best practices in manufacturing and business operations.
Outlook
Ingersoll-Rand (India) is well-positioned to benefit from India's long-term industrialization and infrastructure growth story. Its strong brand, established technology, and extensive service network provide a solid foundation. The company's focus on energy-efficient products aligns with prevailing industry trends. However, its business is inherently cyclical, making it susceptible to economic slowdowns and fluctuations in industrial capital expenditure. Intense competition and raw material price volatility remain ongoing challenges. While leveraging its global parentage offers stability and access to innovation, sustained growth will depend on its ability to adapt to market demands, manage costs effectively, and maintain its competitive edge in a dynamic industrial landscape.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 329 | 299 | 314 | 318 | 382 | 322 | 315 | 322 | 455 | 300 |
| Other Income | 5 | 16 | 9 | 10 | 8 | 12 | 10 | 9 | 12 | 8 |
| Total Income | 334 | 315 | 323 | 328 | 390 | 334 | 325 | 331 | 467 | 308 |
| Total Expenditure | 254 | 225 | 235 | 243 | 279 | 239 | 241 | 246 | 341 | 231 |
| Operating Profit | 79 | 89 | 88 | 85 | 110 | 95 | 84 | 85 | 126 | 77 |
| Interest | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 5 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27 | 15 |
| Profit Before Tax | 74 | 84 | 83 | 81 | 106 | 90 | 80 | 81 | 95 | 88 |
| Provision for Tax | 19 | 21 | 21 | 21 | 28 | 23 | 21 | 21 | 23 | 23 |
| Profit After Tax | 55 | 64 | 62 | 60 | 78 | 68 | 59 | 60 | 72 | 65 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 55 | 64 | 62 | 60 | 78 | 68 | 59 | 60 | 72 | 65 |
| Adjusted Earnings Per Share | 17.4 | 20.2 | 19.6 | 19.1 | 24.6 | 21.4 | 18.7 | 19.1 | 22.8 | 20.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 610 | 621 | 620 | 615 | 739 | 706 | 618 | 910 | 1151 | 1198 | 1336 | 1392 |
| Other Income | 60 | 55 | 71 | 73 | 36 | 39 | 13 | 14 | 19 | 44 | 39 | 39 |
| Total Income | 670 | 676 | 691 | 688 | 775 | 745 | 631 | 924 | 1170 | 1242 | 1376 | 1431 |
| Total Expenditure | 570 | 586 | 564 | 546 | 636 | 610 | 507 | 759 | 905 | 924 | 997 | 1059 |
| Operating Profit | 101 | 90 | 127 | 142 | 139 | 135 | 124 | 165 | 265 | 318 | 379 | 372 |
| Interest | 2 | 0 | 1 | -2 | 0 | 3 | 2 | 3 | 2 | 2 | 1 | 0 |
| Depreciation | 12 | 10 | 12 | 13 | 11 | 18 | 14 | 14 | 16 | 18 | 17 | 16 |
| Exceptional Income / Expenses | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 |
| Profit Before Tax | 97 | 80 | 114 | 132 | 127 | 114 | 108 | 148 | 246 | 298 | 360 | 344 |
| Provision for Tax | 33 | 20 | 37 | 43 | 47 | 29 | 35 | 38 | 64 | 76 | 93 | 88 |
| Profit After Tax | 63 | 59 | 77 | 89 | 81 | 85 | 72 | 110 | 183 | 222 | 268 | 256 |
| Adjustments | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 66 | 61 | 77 | 89 | 81 | 85 | 72 | 110 | 183 | 222 | 268 | 256 |
| Adjusted Earnings Per Share | 20.1 | 18.8 | 24.5 | 28.2 | 25.6 | 26.8 | 22.9 | 34.9 | 57.9 | 70.4 | 84.7 | 81.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 12% | 14% | 14% | 8% |
| Operating Profit CAGR | 19% | 32% | 23% | 14% |
| PAT CAGR | 21% | 35% | 26% | 16% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 5% | 13% | 33% | 20% |
| ROE Average | 45% | 39% | 31% | 20% |
| ROCE Average | 61% | 52% | 43% | 27% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 957 | 1008 | 1062 | 1128 | 419 | 381 | 451 | 552 | 578 | 580 | 609 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 359 | -3 | -7 | -3 | -0 | 9 | 13 | 7 | 4 | 6 | 13 |
| Total Current Liabilities | 171 | 175 | 150 | 158 | 180 | 162 | 207 | 277 | 276 | 260 | 307 |
| Total Liabilities | 1487 | 1179 | 1204 | 1284 | 598 | 552 | 671 | 835 | 858 | 846 | 929 |
| Fixed Assets | 109 | 78 | 126 | 121 | 117 | 117 | 112 | 111 | 110 | 140 | 137 |
| Other Non-Current Assets | 584 | 199 | 170 | 171 | 32 | 30 | 29 | 30 | 25 | 40 | 86 |
| Total Current Assets | 794 | 832 | 908 | 992 | 448 | 405 | 530 | 694 | 722 | 667 | 706 |
| Total Assets | 1487 | 1179 | 1204 | 1284 | 598 | 552 | 671 | 835 | 858 | 846 | 929 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 226 | 227 | 383 | 622 | 770 | 115 | 158 | 229 | 292 | 273 | 220 |
| Cash Flow from Operating Activities | 29 | 67 | 121 | 77 | 37 | 109 | 77 | 81 | 148 | 207 | 265 |
| Cash Flow from Investing Activities | -4 | 113 | 141 | 93 | 100 | 59 | -1 | -5 | -5 | -34 | -38 |
| Cash Flow from Financing Activities | -24 | -23 | -23 | -23 | -791 | -125 | -4 | -13 | -162 | -225 | -240 |
| Net Cash Inflow / Outflow | 1 | 156 | 239 | 148 | -655 | 43 | 71 | 63 | -18 | -53 | -12 |
| Closing Cash & Cash Equivalent | 227 | 383 | 622 | 770 | 115 | 158 | 229 | 292 | 273 | 220 | 209 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 20.09 | 18.79 | 24.48 | 28.16 | 25.64 | 26.8 | 22.92 | 34.89 | 57.86 | 70.45 | 84.74 |
| CEPS(Rs) | 23.75 | 21.89 | 28.22 | 32.15 | 29.24 | 32.58 | 27.44 | 39.36 | 63.03 | 76.07 | 90.15 |
| DPS(Rs) | 6 | 6 | 6 | 208 | 6 | 28 | 3 | 20 | 50 | 70 | 80 |
| Book NAV/Share(Rs) | 303.22 | 318.95 | 335.83 | 356.82 | 132.34 | 119.57 | 141.28 | 174.51 | 182.39 | 183.13 | 192.06 |
| Core EBITDA Margin(%) | 6.07 | 5.31 | 8.45 | 11.06 | 14 | 13.6 | 17.92 | 16.57 | 21.34 | 22.87 | 25.4 |
| EBIT Margin(%) | 14.85 | 12.03 | 17.35 | 20.72 | 17.31 | 16.53 | 17.72 | 16.58 | 21.61 | 25.05 | 27.07 |
| Pre Tax Margin(%) | 14.54 | 11.96 | 17.23 | 21.05 | 17.24 | 16.16 | 17.45 | 16.3 | 21.4 | 24.88 | 26.97 |
| PAT Margin (%) | 9.52 | 8.91 | 11.64 | 14.22 | 10.95 | 11.99 | 11.71 | 12.1 | 15.87 | 18.56 | 20.02 |
| Cash Profit Margin (%) | 11.26 | 10.38 | 13.42 | 16.23 | 12.49 | 14.58 | 14.02 | 13.65 | 17.29 | 20.04 | 21.3 |
| ROA(%) | 4.07 | 4.45 | 6.48 | 7.15 | 8.6 | 14.71 | 11.83 | 14.62 | 21.57 | 26.1 | 30.14 |
| ROE(%) | 6.78 | 6.04 | 7.48 | 8.13 | 10.48 | 21.28 | 17.57 | 21.99 | 32.42 | 38.55 | 45.17 |
| ROCE(%) | 10.57 | 8.15 | 11.13 | 11.83 | 16.54 | 29.17 | 26.32 | 30.1 | 44.02 | 51.82 | 60.81 |
| Receivable days | 96.65 | 86.26 | 64.34 | 60.65 | 68.57 | 80.15 | 95.84 | 80.53 | 77.27 | 77.96 | 74.36 |
| Inventory Days | 67.88 | 56.91 | 50.18 | 48.21 | 41.54 | 43.78 | 51.37 | 51.29 | 51.2 | 51.31 | 47.54 |
| Payable days | 95.49 | 90.01 | 79.7 | 85.28 | 84.71 | 95.67 | 112.7 | 98.57 | 92.32 | 84.32 | 87.63 |
| PER(x) | 50.25 | 34.39 | 31.57 | 23.22 | 24.33 | 23.04 | 29.81 | 45.79 | 45.14 | 51.97 | 42.2 |
| Price/Book(x) | 3.33 | 2.03 | 2.3 | 1.83 | 4.71 | 5.16 | 4.84 | 9.16 | 14.32 | 19.99 | 18.62 |
| Dividend Yield(%) | 0.59 | 0.93 | 0.78 | 31.81 | 0.96 | 4.53 | 0.44 | 1.25 | 1.91 | 1.91 | 2.24 |
| EV/Net Sales(x) | 4.54 | 2.52 | 2.85 | 2.1 | 2.51 | 2.54 | 3.12 | 5.22 | 6.93 | 9.46 | 8.29 |
| EV/Core EBITDA(x) | 27.47 | 17.39 | 13.92 | 9.1 | 13.29 | 13.26 | 15.56 | 28.79 | 30.07 | 35.66 | 29.25 |
| Net Sales Growth(%) | 5.41 | 1.82 | -0.11 | -0.91 | 20.21 | -4.53 | -12.46 | 47.3 | 26.47 | 4.11 | 11.53 |
| EBIT Growth(%) | -0.72 | -19.01 | 43.78 | 12.49 | -1.26 | -8.83 | -6.15 | 37.85 | 64.81 | 20.67 | 20.53 |
| PAT Growth(%) | -5.27 | -6.49 | 30.28 | 15.03 | -8.95 | 4.53 | -14.48 | 52.23 | 65.82 | 21.76 | 20.3 |
| EPS Growth(%) | -5.27 | -6.49 | 30.28 | 15.03 | -8.95 | 4.53 | -14.48 | 52.23 | 65.82 | 21.76 | 20.3 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 4.63 | 4.76 | 6.06 | 6.26 | 2.5 | 2.5 | 2.56 | 2.51 | 2.61 | 2.57 | 2.3 |
| Quick Ratio(x) | 3.98 | 4.21 | 5.48 | 5.77 | 1.99 | 2.02 | 2.1 | 1.93 | 2.03 | 1.89 | 1.73 |
| Interest Cover(x) | 47.6 | 171.53 | 146.16 | -62.28 | 261.04 | 44.86 | 64.71 | 59.1 | 103.33 | 145.08 | 265.3 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| FII | 1.43 | 1.6 | 1.62 | 1.53 | 2.31 | 1.88 | 1.45 | 1.31 | 1.16 | 1.3 |
| DII | 5.18 | 5.36 | 5.54 | 6.15 | 6.67 | 7.1 | 8.08 | 8.18 | 8.2 | 8.2 |
| Public | 18.39 | 18.04 | 17.83 | 17.32 | 16.02 | 16.02 | 15.47 | 15.5 | 15.65 | 15.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 |
| FII | 0.05 | 0.05 | 0.05 | 0.05 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 |
| DII | 0.16 | 0.17 | 0.18 | 0.19 | 0.21 | 0.22 | 0.26 | 0.26 | 0.26 | 0.26 |
| Public | 0.58 | 0.57 | 0.56 | 0.55 | 0.51 | 0.51 | 0.49 | 0.49 | 0.49 | 0.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +12% | +14% | +14% | +8% |
| Operating Profit CAGR | +19% | +32% | +23% | +14% |
| PAT CAGR | +21% | +35% | +26% | +16% |
| Share Price CAGR | +5% | +13% | +33% | +20% |
| ROE Average | +45% | +39% | +31% | +20% |
| ROCE Average | +61% | +52% | +43% | +27% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| FII | 1.43 | 1.6 | 1.62 | 1.53 | 2.31 | 1.88 | 1.45 | 1.31 | 1.16 | 1.3 |
| DII | 5.18 | 5.36 | 5.54 | 6.15 | 6.67 | 7.1 | 8.08 | 8.18 | 8.2 | 8.2 |
| Public | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 |
| FII | 0.05 | 0.05 | 0.05 | 0.05 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 |
| DII | 0.16 | 0.17 | 0.18 | 0.19 | 0.21 | 0.22 | 0.26 | 0.26 | 0.26 | 0.26 |
| Public | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.