Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹12503 Cr.
Stock P/E
46.7
P/B
20.3
Current Price
₹3960.6
Book Value
₹ 195
Face Value
10
52W High
₹4601.9
52W Low
₹ 3070
Dividend Yield
1.89%

Ingersoll Rand Overview

Business

Ingersoll-Rand (India) Ltd. is a manufacturer and marketer of industrial products, primarily focusing on compressors and pump technologies in India. Its core business involves designing, manufacturing, selling, and servicing a range of industrial air compressors (like rotary screw, reciprocating, and centrifugal compressors) and related fluid management systems, including pumps. The company serves a diverse customer base across various industries such as manufacturing, automotive, textiles, power, metals, pharmaceuticals, food & beverage, and infrastructure, providing essential equipment for their production processes and operational needs. Revenue is generated through direct sales of equipment, an extensive aftermarket business (spare parts, accessories), and comprehensive service contracts.

Revenue Mix

While specific revenue contribution numbers are not publicly detailed by precise segments for Ingersoll-Rand (India), its primary operations can be categorized around:

Industrial Technologies: This segment focuses on air compressors, air treatment products, fluid management solutions (pumps), and material handling systems. This forms the bulk of its 'Compressors / Pumps' mandate.

Aftermarket Sales & Services: A significant portion of revenue is derived from the sale of genuine spare parts, maintenance contracts, and repair services for its installed base of equipment, ensuring continuous operational efficiency for customers.

Industry

The industrial compressors and pumps industry in India is highly competitive, characterized by both global players and strong domestic manufacturers. It is largely cyclical, being closely tied to industrial capital expenditure (CAPEX), manufacturing growth, and infrastructure development. Ingersoll-Rand (India) holds a strong position as an established player, leveraging the global brand reputation and technological expertise of its parent company, Ingersoll Rand Inc. It typically competes in the mid-to-premium segment, known for its quality, reliability, energy efficiency, and extensive service network, setting it apart from smaller, price-focused competitors.

MOAT

Ingersoll-Rand (India) benefits from several durable advantages:

Brand Reputation & Legacy: As part of the global Ingersoll Rand group, it inherits a strong brand name synonymous with quality, reliability, and innovation in industrial technologies.

Technological Leadership: Access to advanced global R&D and engineering capabilities of its parent company allows it to offer state-of-the-art and energy-efficient products.

Extensive Service Network: A well-established and wide service network across India ensures prompt after-sales support, maintenance, and availability of genuine spare parts, critical for industrial customers.

Product Quality & Reliability: Its products are generally perceived as high-quality, durable, and reliable, leading to lower total cost of ownership for customers over the long term.

Growth Drivers

Industrial CAPEX & Manufacturing Growth: Resurgent private sector capital expenditure and government initiatives like "Make in India" will drive demand for industrial equipment.

Infrastructure Development: Large-scale infrastructure projects across sectors (transport, energy, urban) require compressors and pumps for various applications.

Energy Efficiency & Automation: Increasing focus on reducing operational costs and environmental impact will boost demand for advanced, energy-efficient, and automated compressor and pump solutions.

Aftermarket Demand: A growing installed base of equipment will naturally lead to higher demand for spare parts, maintenance, and service contracts.

Diversification into New Applications: Expanding into emerging industrial sectors or niche applications requiring specialized fluid and air handling solutions.

Risks

Economic Cyclicality: The company's performance is highly sensitive to the overall health of the Indian economy and industrial CAPEX cycles. Downturns can significantly impact sales.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like steel, copper, and specialized components can impact manufacturing costs and margins.

Intense Competition: The market faces significant competition from both multinational corporations and strong domestic players, leading to pricing pressures.

Technological Obsolescence: Rapid advancements in technology require continuous R&D investment to stay competitive.

Currency Fluctuations: As an importer of some components or technology, adverse movements in foreign exchange rates can impact profitability.

Management & Ownership

Ingersoll-Rand (India) Ltd. is a publicly listed company in India, but it operates as a subsidiary of Ingersoll Rand Inc., a global diversified industrial company. The ownership structure reflects this, with Ingersoll Rand Inc. holding a significant promoter stake. The management team comprises experienced professionals, guided by the strategic direction and operational standards of its global parent, ensuring robust corporate governance and adherence to global best practices in manufacturing and business operations.

Outlook

Ingersoll-Rand (India) is well-positioned to benefit from India's long-term industrialization and infrastructure growth story. Its strong brand, established technology, and extensive service network provide a solid foundation. The company's focus on energy-efficient products aligns with prevailing industry trends. However, its business is inherently cyclical, making it susceptible to economic slowdowns and fluctuations in industrial capital expenditure. Intense competition and raw material price volatility remain ongoing challenges. While leveraging its global parentage offers stability and access to innovation, sustained growth will depend on its ability to adapt to market demands, manage costs effectively, and maintain its competitive edge in a dynamic industrial landscape.

Ingersoll Rand Share Price

Live · BSE / NSE · Inception: 1921
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Ingersoll Rand Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 329 299 314 318 382 322 315 322 455 300
Other Income 5 16 9 10 8 12 10 9 12 8
Total Income 334 315 323 328 390 334 325 331 467 308
Total Expenditure 254 225 235 243 279 239 241 246 341 231
Operating Profit 79 89 88 85 110 95 84 85 126 77
Interest 0 1 0 0 0 1 0 0 0 0
Depreciation 5 4 5 4 4 4 4 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -27 15
Profit Before Tax 74 84 83 81 106 90 80 81 95 88
Provision for Tax 19 21 21 21 28 23 21 21 23 23
Profit After Tax 55 64 62 60 78 68 59 60 72 65
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 55 64 62 60 78 68 59 60 72 65
Adjusted Earnings Per Share 17.4 20.2 19.6 19.1 24.6 21.4 18.7 19.1 22.8 20.5

Ingersoll Rand Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 610 621 620 615 739 706 618 910 1151 1198 1336 1392
Other Income 60 55 71 73 36 39 13 14 19 44 39 39
Total Income 670 676 691 688 775 745 631 924 1170 1242 1376 1431
Total Expenditure 570 586 564 546 636 610 507 759 905 924 997 1059
Operating Profit 101 90 127 142 139 135 124 165 265 318 379 372
Interest 2 0 1 -2 0 3 2 3 2 2 1 0
Depreciation 12 10 12 13 11 18 14 14 16 18 17 16
Exceptional Income / Expenses 10 0 0 0 0 0 0 0 0 0 0 -12
Profit Before Tax 97 80 114 132 127 114 108 148 246 298 360 344
Provision for Tax 33 20 37 43 47 29 35 38 64 76 93 88
Profit After Tax 63 59 77 89 81 85 72 110 183 222 268 256
Adjustments 3 2 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 66 61 77 89 81 85 72 110 183 222 268 256
Adjusted Earnings Per Share 20.1 18.8 24.5 28.2 25.6 26.8 22.9 34.9 57.9 70.4 84.7 81.1

Ingersoll Rand Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 957 1008 1062 1128 419 381 451 552 578 580 609
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 359 -3 -7 -3 -0 9 13 7 4 6 13
Total Current Liabilities 171 175 150 158 180 162 207 277 276 260 307
Total Liabilities 1487 1179 1204 1284 598 552 671 835 858 846 929
Fixed Assets 109 78 126 121 117 117 112 111 110 140 137
Other Non-Current Assets 584 199 170 171 32 30 29 30 25 40 86
Total Current Assets 794 832 908 992 448 405 530 694 722 667 706
Total Assets 1487 1179 1204 1284 598 552 671 835 858 846 929

Ingersoll Rand Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 226 227 383 622 770 115 158 229 292 273 220
Cash Flow from Operating Activities 29 67 121 77 37 109 77 81 148 207 265
Cash Flow from Investing Activities -4 113 141 93 100 59 -1 -5 -5 -34 -38
Cash Flow from Financing Activities -24 -23 -23 -23 -791 -125 -4 -13 -162 -225 -240
Net Cash Inflow / Outflow 1 156 239 148 -655 43 71 63 -18 -53 -12
Closing Cash & Cash Equivalent 227 383 622 770 115 158 229 292 273 220 209

Ingersoll Rand Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 20.09 18.79 24.48 28.16 25.64 26.8 22.92 34.89 57.86 70.45 84.74
CEPS(Rs) 23.75 21.89 28.22 32.15 29.24 32.58 27.44 39.36 63.03 76.07 90.15
DPS(Rs) 6 6 6 208 6 28 3 20 50 70 80
Book NAV/Share(Rs) 303.22 318.95 335.83 356.82 132.34 119.57 141.28 174.51 182.39 183.13 192.06
Core EBITDA Margin(%) 6.07 5.31 8.45 11.06 14 13.6 17.92 16.57 21.34 22.87 25.4
EBIT Margin(%) 14.85 12.03 17.35 20.72 17.31 16.53 17.72 16.58 21.61 25.05 27.07
Pre Tax Margin(%) 14.54 11.96 17.23 21.05 17.24 16.16 17.45 16.3 21.4 24.88 26.97
PAT Margin (%) 9.52 8.91 11.64 14.22 10.95 11.99 11.71 12.1 15.87 18.56 20.02
Cash Profit Margin (%) 11.26 10.38 13.42 16.23 12.49 14.58 14.02 13.65 17.29 20.04 21.3
ROA(%) 4.07 4.45 6.48 7.15 8.6 14.71 11.83 14.62 21.57 26.1 30.14
ROE(%) 6.78 6.04 7.48 8.13 10.48 21.28 17.57 21.99 32.42 38.55 45.17
ROCE(%) 10.57 8.15 11.13 11.83 16.54 29.17 26.32 30.1 44.02 51.82 60.81
Receivable days 96.65 86.26 64.34 60.65 68.57 80.15 95.84 80.53 77.27 77.96 74.36
Inventory Days 67.88 56.91 50.18 48.21 41.54 43.78 51.37 51.29 51.2 51.31 47.54
Payable days 95.49 90.01 79.7 85.28 84.71 95.67 112.7 98.57 92.32 84.32 87.63
PER(x) 50.25 34.39 31.57 23.22 24.33 23.04 29.81 45.79 45.14 51.97 42.2
Price/Book(x) 3.33 2.03 2.3 1.83 4.71 5.16 4.84 9.16 14.32 19.99 18.62
Dividend Yield(%) 0.59 0.93 0.78 31.81 0.96 4.53 0.44 1.25 1.91 1.91 2.24
EV/Net Sales(x) 4.54 2.52 2.85 2.1 2.51 2.54 3.12 5.22 6.93 9.46 8.29
EV/Core EBITDA(x) 27.47 17.39 13.92 9.1 13.29 13.26 15.56 28.79 30.07 35.66 29.25
Net Sales Growth(%) 5.41 1.82 -0.11 -0.91 20.21 -4.53 -12.46 47.3 26.47 4.11 11.53
EBIT Growth(%) -0.72 -19.01 43.78 12.49 -1.26 -8.83 -6.15 37.85 64.81 20.67 20.53
PAT Growth(%) -5.27 -6.49 30.28 15.03 -8.95 4.53 -14.48 52.23 65.82 21.76 20.3
EPS Growth(%) -5.27 -6.49 30.28 15.03 -8.95 4.53 -14.48 52.23 65.82 21.76 20.3
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 4.63 4.76 6.06 6.26 2.5 2.5 2.56 2.51 2.61 2.57 2.3
Quick Ratio(x) 3.98 4.21 5.48 5.77 1.99 2.02 2.1 1.93 2.03 1.89 1.73
Interest Cover(x) 47.6 171.53 146.16 -62.28 261.04 44.86 64.71 59.1 103.33 145.08 265.3
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +12% +14% +14% +8%
Operating Profit CAGR +19% +32% +23% +14%
PAT CAGR +21% +35% +26% +16%
Share Price CAGR +5% +13% +33% +20%
ROE Average +45% +39% +31% +20%
ROCE Average +61% +52% +43% +27%

Ingersoll Rand Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 75 %
FII 1.3 %
DII (MF + Insurance) 8.2 %
Public (retail) 25 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 75757575757575757575
FII 1.431.61.621.532.311.881.451.311.161.3
DII 5.185.365.546.156.677.18.088.188.28.2
Public 25252525252525252525
Others 0000000000
Total 100100100100100100100100100100

Ingersoll Rand Peer Comparison

Compressors / Pumps Edit Columns

Ingersoll Rand Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Ingersoll Rand Pros & Cons

Pros

  • Company has delivered good profit growth of 25% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 39%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 84.32 to 87.63days.
  • Stock is trading at 20.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp