Market Cap ₹40 Cr.
Stock P/E -13.8
P/B -0.7
Current Price ₹8
Book Value ₹ -11.8
Face Value 10
52W High ₹9.8
Dividend Yield 0%
52W Low ₹ 4.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 |
| Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit After Adjustments | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 |
| Adjusted Earnings Per Share | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Income | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Expenditure | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | -0 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 4 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -3 | -4 | -3 | -3 | -4 | -4 | -3 | -2 | -2 | -3 | -3 | -3 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -3 | -4 | -3 | -3 | -4 | -3 | -3 | -2 | -2 | -3 | -3 | -3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | 0 |
| Profit After Adjustments | -3 | -4 | -3 | -3 | -4 | -3 | -4 | -3 | -3 | -4 | -4 | -3 |
| Adjusted Earnings Per Share | -0.7 | -0.7 | -0.7 | -0.6 | -0.8 | -0.5 | -0.5 | -0.5 | -0.5 | -0.6 | -0.6 | -0.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 12% | 24% | 14% | 8% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | 0% | 0% | 0% | 0% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -24 | -27 | -31 | -34 | -38 | -40 | -44 | -47 | -51 | -54 | -58 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 20 | 22 | 23 | 25 | 32 | 32 | 33 | 34 | 36 | 37 | 38 |
| Other Non-Current Liabilities | 31 | 34 | 10 | 12 | 14 | 17 | 19 | 21 | 24 | 26 | 29 |
| Total Current Liabilities | 7 | 6 | 7 | 6 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Liabilities | 35 | 35 | 9 | 9 | 9 | 10 | 10 | 9 | 9 | 10 | 10 |
| Fixed Assets | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 34 | 34 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 |
| Total Current Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Assets | 35 | 35 | 9 | 9 | 9 | 10 | 10 | 9 | 9 | 10 | 10 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -0 | -1 | -1 | -1 | -7 | -1 | -1 | -1 | -1 | -1 | -1 |
| Cash Flow from Investing Activities | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Financing Activities | -0 | 1 | 1 | 1 | 7 | 1 | 1 | 1 | 1 | 1 | 1 |
| Net Cash Inflow / Outflow | -1 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.69 | -0.74 | -0.7 | -0.62 | -0.75 | -0.53 | -0.53 | -0.47 | -0.49 | -0.56 | -0.58 |
| CEPS(Rs) | -0.69 | -0.72 | -0.68 | -0.61 | -0.74 | -0.52 | -0.52 | -0.46 | -0.49 | -0.56 | -0.58 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -4.71 | -5.45 | -6.14 | -6.76 | -7.52 | -8.05 | -8.75 | -9.39 | -10.08 | -10.85 | -11.6 |
| Core EBITDA Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre Tax Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PAT Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Profit Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROA(%) | -9.74 | -10.63 | -15.95 | -34.77 | -42.83 | -28.9 | -27.97 | -24.74 | -26.03 | -29.44 | -30.41 |
| ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | -0.55 | -0.71 | -0.78 | -0.44 | -0.63 | -0.17 | -0.43 | -0.6 | -0.41 | -0.68 | -0.51 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Core EBITDA(x) | -75.74 | -60.48 | -38.62 | -34.6 | -40.94 | -48.33 | 0 | 0 | 0 | 4785.21 | 0 |
| Net Sales Growth(%) | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT Growth(%) | 93.56 | -79.19 | -60.84 | 6.36 | -18.26 | 39 | 93.62 | -0 | 94.32 | 490.32 | -125.62 |
| PAT Growth(%) | 64.98 | -6.72 | 5.67 | 11.23 | -21.95 | 29.93 | -0.69 | 12.07 | -4.85 | -13.91 | -3.95 |
| EPS Growth(%) | 64.99 | -6.73 | 5.68 | 11.22 | -21.94 | 29.93 | -0.69 | 12.07 | -4.85 | -13.9 | -3.95 |
| Debt/Equity(x) | -0.86 | -0.8 | -0.75 | -0.72 | -0.84 | -0.8 | -0.76 | -0.73 | -0.7 | -0.68 | -0.65 |
| Current Ratio(x) | 0.11 | 0.1 | 0.1 | 0.1 | 0.63 | 0.8 | 0.91 | 0.71 | 0.95 | 0.83 | 1.11 |
| Quick Ratio(x) | 0.11 | 0.1 | 0.1 | 0.1 | 0.63 | 0.8 | 0.91 | 0.71 | 0.95 | 0.83 | 1.11 |
| Interest Cover(x) | -0.14 | -0.27 | -0.57 | -0.62 | -0.59 | -0.3 | -0.02 | -0.02 | -0 | 0 | -0 |
| Total Debt/Mcap(x) | 1.54 | 1.12 | 0.96 | 1.66 | 1.33 | 4.76 | 1.76 | 1.22 | 1.72 | 1 | 1.28 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.69 | 50.69 | 50.69 | 50.69 | 50.69 | 50.69 | 50.69 | 50.69 | 50.69 | 50.69 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 1.25 | 1.25 | 1.25 | 1 | 1 | 0.8 | 0.77 | 0.77 | 0.77 | 0.77 |
| Public | 48.06 | 48.06 | 48.06 | 48.31 | 48.31 | 48.51 | 48.54 | 48.54 | 48.54 | 48.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Public | 2.41 | 2.41 | 2.41 | 2.42 | 2.42 | 2.43 | 2.44 | 2.44 | 2.44 | 2.44 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.02 | 5.02 | 5.02 | 5.02 | 5.02 | 5.02 | 5.02 | 5.02 | 5.02 | 5.02 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
You May Also Know About