Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹113217 Cr.
Stock P/E
11.4
P/B
2.9
Current Price
₹429.2
Book Value
₹ 150.3
Face Value
10
52W High
₹481.6
52W Low
₹ 312.6
Dividend Yield
0%

Indus Towers Overview

Business

Indus Towers Ltd. is India's largest passive telecom infrastructure provider. The company owns, operates, and manages a vast network of telecom towers and related infrastructure, including shelters, power systems, cooling equipment, and security. Its core business model involves leasing out space on its towers to wireless telecom operators for the installation of their active network equipment. Indus Towers makes money through recurring rental charges from its customers for the use of its infrastructure, often supplemented by energy charges passed through. Essentially, it acts as a "tower company" (towerco), providing shared infrastructure to reduce capital expenditure and operational costs for telecom service providers.

Revenue Mix

Indus Towers operates primarily as a single business segment, focused on providing passive telecom infrastructure services. Revenue generation is largely driven by:

Rental Charges: Fees collected from telecom operators for tenancy on its towers and use of shared infrastructure.

Energy Charges: Recovery of costs related to power consumption for running operator equipment, which are typically passed through to customers.

The majority of its revenue comes from its key customers, which are the major Indian telecom operators (Reliance Jio, Bharti Airtel, and Vodafone Idea).

Industry

The Indian telecom tower industry is characterized by significant capital intensity and a trend towards consolidation. Indus Towers holds a dominant position as the largest telecom tower infrastructure provider in India, and one of the largest globally. It operates in an oligopolistic market structure for tower infrastructure, primarily competing with a few other players like American Tower Company (ATC) and Summit Digitel. Given its vast network and scale, Indus Towers is well-positioned to benefit from network expansion and technological upgrades by telecom operators across the country.

MOAT

Indus Towers possesses several durable competitive advantages:

Scale and Network Effect: With the largest footprint of towers in India, it offers unparalleled network reach and density, making it a preferred partner for operators seeking wide coverage. Building a comparable network would require immense capital, time, and regulatory approvals.

High Barriers to Entry: The capital-intensive nature of tower deployment, coupled with challenges in land acquisition, regulatory clearances, and establishing nationwide operations, creates significant hurdles for new entrants.

Operating Efficiencies: Its massive scale allows for operational efficiencies in maintenance, power management, and resource utilization, which smaller competitors may struggle to match.

Switching Costs: Once telecom operators have deployed their equipment on a tower, the costs and logistical complexities associated with moving to another provider are substantial, leading to high customer stickiness.

Growth Drivers

Key factors expected to drive growth for Indus Towers over the next 3-5 years include:

5G Rollout and Densification: The ongoing deployment of 5G networks in India will necessitate more towers, tower densification (adding more equipment to existing towers), and upgrades to existing infrastructure.

Continued Data Consumption Growth: Sustained growth in mobile data usage and connected devices will drive demand for network capacity, prompting operators to expand and upgrade their networks.

Rural Network Expansion: Telecom operators' strategies to extend coverage to unserved and underserved rural areas will require additional tower infrastructure.

Tenancy Ratio Improvement: Increasing the number of tenants (operators) per tower (tenancy ratio) is a key lever for enhancing profitability without significant additional capital expenditure.

Enterprise and IoT Connectivity: Growth in enterprise connectivity solutions and the Internet of Things (IoT) may create new demand for robust and pervasive network infrastructure.

Risks

Key risks for Indus Towers include:

Customer Concentration Risk: High reliance on a limited number of major telecom operators, particularly the financial health and payment discipline of Vodafone Idea (VIL), which has faced significant financial challenges and outstanding dues.

Regulatory & Policy Risk: Changes in government telecom policies, spectrum allocation, tower deployment norms, or environmental regulations could impact operations and profitability.

Technology Obsolescence: While passive infrastructure is relatively stable, future advancements in network architecture (e.g., small cells, distributed antenna systems, satellite broadband) could alter demand patterns or reduce the need for traditional macro towers.

Energy Cost Volatility: A significant portion of operational costs is related to power. Fluctuations in diesel and electricity prices, if not fully passed through to operators, can impact margins.

Competition: While the industry is consolidated, aggressive strategies by competitors or new entrants could lead to pricing pressure or slower tenancy growth.

Litigation and Disputes: Ongoing or potential disputes with telecom operators regarding contractual terms, service level agreements, or payment issues.

Management & Ownership

Indus Towers was initially formed as a joint venture between Bharti Airtel, Vodafone India, and Idea Cellular. Following the merger of Bharti Infratel and Indus Towers, the company became a publicly listed entity. Key shareholders include Vodafone Group Plc and Bharti Airtel Ltd., reflecting its origins from leading Indian telecom operators. The management team typically comprises experienced professionals with a strong understanding of the telecom infrastructure business, leveraging the legacy expertise from its founding entities.

Outlook

Indus Towers is positioned to benefit from the secular growth of India's digital economy and rising mobile data consumption. The ongoing 5G rollout and continued network densification initiatives by telecom operators present a significant demand catalyst for its passive infrastructure services. Its dominant market position, extensive network, and high barriers to entry provide a strong foundation for predictable, recurring revenue streams.

However, the company faces notable risks, primarily stemming from its high customer concentration and the financial stability of its key clients, particularly Vodafone Idea, which has historically struggled with debt and operational challenges. Any significant slowdown in network expansion by operators, aggressive pricing competition, or adverse regulatory changes could impact tenancy growth and profitability. Managing energy costs effectively and navigating potential payment issues from stressed customers will be crucial for sustained performance. Overall, while leveraging India's robust telecom growth, Indus Towers' performance will remain closely linked to the health and investment cycles of its major telecom operator customers.

Indus Towers Share Price

Live · BSE / NSE · Inception: 2006
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Indus Towers Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 7199 7193 7383 7465 7547 7727 8058 8188 8146 8101
Other Income 602 445 104 158 291 211 163 170 237 248
Total Income 7801 7639 7487 7623 7838 7938 8221 8358 8384 8349
Total Expenditure 3615 3122 2879 2602 589 3403 3708 3616 3678 3677
Operating Profit 4186 4517 4608 5022 7249 4535 4513 4742 4705 4672
Interest 514 464 456 461 462 479 475 462 487 469
Depreciation 1596 1565 1561 1580 1569 1693 1704 1801 1798 1838
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2077 2489 2592 2980 5219 2363 2334 2478 2420 2365
Provision for Tax 536 636 666 757 1216 584 597 639 644 572
Profit After Tax 1541 1853 1926 2224 4003 1779 1737 1839 1776 1793
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1541 1853 1926 2224 4003 1779 1737 1839 1776 1793
Adjusted Earnings Per Share 5.7 6.9 7.1 8.4 15.2 6.7 6.6 7 6.7 6.8

Indus Towers Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 11668 5558 6085 6621 6826 6743 13954 27717 28382 28601 30123 32493
Other Income 528 641 765 481 636 466 442 576 578 1570 5888 818
Total Income 12196 6199 6849 7102 7462 7209 14397 28293 28960 30171 36011 33312
Total Expenditure 6670 3139 3260 3623 3808 3185 6821 12934 18713 14125 14597 14679
Operating Profit 5526 3060 3590 3479 3654 4024 7575 15359 10246 16046 21414 18632
Interest 290 33 39 47 53 335 836 1603 1670 1864 1858 1893
Depreciation 2185 1155 1166 1180 1066 1282 2848 5325 5324 6060 6402 7141
Exceptional Income / Expenses 0 0 0 -26 0 0 0 0 -493 0 0 0
Profit Before Tax 3052 2979 3580 3529 3553 3788 4757 8431 2759 8122 13154 9597
Provision for Tax 1059 732 833 1036 1059 489 978 2058 719 2086 3222 2452
Profit After Tax 1992 2247 2747 2494 2494 3299 3779 6373 2040 6036 9932 7145
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1992 2247 2747 2494 2494 3299 3779 6373 2040 6036 9932 7145
Adjusted Earnings Per Share 10.5 11.8 14.9 13.5 13.5 17.8 14 23.6 7.6 22.4 37.6 27.1

Indus Towers Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 17020 18242 15499 16964 14532 13542 15877 22151 21110 27039 32498
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1566 0 0 0 0 0 1505 2374 2434 1504 153
Other Non-Current Liabilities 5622 1045 868 845 808 2252 13611 14616 13644 16092 20730
Total Current Liabilities 5069 3497 4574 1816 1775 3826 13951 8827 8163 10157 9787
Total Liabilities 29278 22783 20941 19625 17115 19621 44944 47968 45351 54792 63168
Fixed Assets 14812 6063 5794 5595 5332 6714 31800 31826 32384 39300 44380
Other Non-Current Assets 8731 8868 10271 6419 7502 7955 3514 3830 4259 5002 5858
Total Current Assets 5735 7852 4876 7612 4280 4951 9630 12311 8708 10490 12930
Total Assets 29278 22783 20941 19625 17115 19621 44944 47968 45351 54792 63168

Indus Towers Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 164 6 2013 1971 31 -5 112 14 980 22 63
Cash Flow from Operating Activities 3990 1912 2866 3469 3159 2315 7481 9121 7905 11582 19645
Cash Flow from Investing Activities -937 1548 -237 -1855 1600 -1012 1798 -2174 -1730 -7546 -10911
Cash Flow from Financing Activities -3188 -1453 -2671 -3555 -4795 -1185 -9377 -5982 -7133 -3995 -8648
Net Cash Inflow / Outflow -136 2007 -42 -1941 -36 118 -98 966 -958 41 87
Closing Cash & Cash Equivalent 29 2013 1971 31 -5 112 14 980 22 63 150

Indus Towers Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 10.52 11.85 14.85 13.48 13.48 17.83 14.02 23.65 7.57 22.4 37.65
CEPS(Rs) 22.06 17.94 21.15 19.86 19.25 24.76 24.59 43.41 27.33 44.89 61.92
DPS(Rs) 11 3 16 14 15 10.5 20.12 11 0 0 0
Book NAV/Share(Rs) 89.56 96.11 83.77 91.68 78.53 73.19 58.9 82.16 78.29 100.28 123.12
Core EBITDA Margin(%) 42.84 43.53 46.43 45.29 44.22 52.76 51.12 53.34 34.07 50.61 51.54
EBIT Margin(%) 28.64 54.19 59.48 54 52.82 61.14 40.08 36.2 15.61 34.92 49.83
Pre Tax Margin(%) 26.15 53.6 58.83 53.3 52.05 56.17 34.09 30.42 9.72 28.4 43.67
PAT Margin (%) 17.08 40.43 45.15 37.66 36.53 48.92 27.08 22.99 7.19 21.11 32.97
Cash Profit Margin (%) 35.8 61.21 64.3 55.49 52.15 67.93 47.49 42.21 25.95 42.29 54.22
ROA(%) 6.69 8.63 12.57 12.29 13.58 17.96 11.71 13.72 4.37 12.06 16.84
ROE(%) 11.43 12.77 16.29 15.37 15.84 23.51 25.7 33.53 9.44 25.09 33.38
ROCE(%) 16.31 15.92 21.28 21.84 22.89 27.03 27.97 38.83 16.57 34.93 45.41
Receivable days 10.33 18.02 14.86 15.84 22.07 24.85 54.87 71.68 76.69 72.23 67.97
Inventory Days 0 0 0 0 0 0 0 0 0 0 0.09
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 36.58 32.26 21.91 24.94 23.25 8.98 17.49 9.39 18.9 13 8.87
Price/Book(x) 4.3 3.98 3.89 3.67 3.99 2.19 4.16 2.7 1.83 2.9 2.71
Dividend Yield(%) 2.86 0.78 4.92 4.16 4.79 6.56 8.2 4.95 0 0 0
EV/Net Sales(x) 6.39 12.47 9.57 9.39 8.49 4.73 5.32 2.32 1.52 2.89 2.94
EV/Core EBITDA(x) 13.49 22.66 16.22 17.87 15.87 7.92 9.8 4.19 4.22 5.15 4.14
Net Sales Growth(%) 7.77 -52.36 9.47 8.82 3.1 -1.22 106.94 98.63 2.4 0.77 5.32
EBIT Growth(%) 22.73 -9.86 20.15 -1.2 0.84 14.34 35.68 79.39 -55.85 125.44 50.32
PAT Growth(%) 31.26 12.8 22.23 -9.22 0 32.28 14.56 68.65 -67.99 195.89 64.54
EPS Growth(%) 30.95 12.63 25.34 -9.22 0 32.28 -21.37 68.64 -67.99 195.89 68.08
Debt/Equity(x) 0.15 0 0.02 0 0 0.18 0.51 0.25 0.22 0.16 0.07
Current Ratio(x) 1.13 2.25 1.07 4.19 2.41 1.29 0.69 1.39 1.07 1.03 1.32
Quick Ratio(x) 1.13 2.25 1.07 4.19 2.43 1.29 0.69 1.39 1.07 1.03 1.32
Interest Cover(x) 11.52 91.28 91.86 76.9 68.16 12.31 6.69 6.26 2.65 5.36 8.08
Total Debt/Mcap(x) 0.04 0 0 0 0 0.08 0.12 0.09 0.12 0.06 0.03

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +5% +3% +35% +10%
Operating Profit CAGR +33% +12% +40% +15%
PAT CAGR +65% +16% +25% +17%
Share Price CAGR +12% +39% +12% +1%
ROE Average +33% +23% +25% +20%
ROCE Average +45% +32% +33% +26%

Indus Towers Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 51.26 %
FII 25.09 %
DII (MF + Insurance) 19.68 %
Public (retail) 48.74 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 696952.0153.0150505051.0351.0351.26
FII 20.7116.423.1524.1926.1526.4227.5126.225.9225.09
DII 7.089.8916.9816.9517.7618.4118.1718.2418.9519.68
Public 313147.9946.9950505048.9748.9748.74
Others 0000000000
Total 100100100100100100100100100100

Indus Towers Peer Comparison

Telecommunication - Service Provider Edit Columns

Indus Towers Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Indus Towers Pros & Cons

Pros

  • Company has delivered good profit growth of 24% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 23%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp