Finance - Investment · Founded 1995 · www.indothai.co.in · BSE 533676 · NSE INDO THAI · ISIN INE337M01021
No Notes Added Yet
Business
Indo Thai Securities Ltd. (INDOTHAI) is an India-based financial services company primarily engaged in providing stockbroking services. Its core business model revolves around facilitating trading and investment for retail and institutional clients in various asset classes. The company offers services such as equity trading (cash and derivatives), commodities trading, currency trading, mutual fund distribution, depository participant services (Demat accounts), and potentially investment advisory or wealth management. It generates revenue primarily through brokerage commissions on trades, fees for depository services, commissions on mutual fund sales, and other service charges.
Revenue Mix
The major revenue-generating segments for Indo Thai Securities Ltd. typically include:
Broking Services: This forms the core, encompassing equity, derivatives (futures & options), commodities, and currency broking. Revenue is generated from brokerage fees charged on client transactions.
Depository Services: Providing Demat account facilities and related services, earning fees for account maintenance and transactions.
Distribution Services: Acting as an intermediary for mutual funds, generating commissions based on assets under management or transaction volumes.
Investment Advisory/Wealth Management (if offered): Earning fees for offering investment advice or managing client portfolios.
Specific percentage contributions of each segment are not readily available in public summaries but broking fees are generally the dominant component for companies of this nature.
Industry
The company operates in the highly competitive Indian financial services sector, specifically within the investment and brokerage industry. This industry comprises a diverse set of players including large full-service brokers (often backed by banks), independent national brokers, discount brokers, and regional players. Indo Thai Securities Ltd. appears to be a smaller to mid-sized player, competing primarily on service quality, client relationships, and potentially a focused regional presence or niche client segment. It is not among the market leaders in terms of client base or trading volumes nationally.
MOAT
Indo Thai Securities Ltd. operates in a commoditized industry where strong, durable competitive advantages are challenging to establish for smaller players. Potential moats are limited:
Brand: Limited national brand recognition compared to larger, established players.
Scale: Does not possess significant economies of scale in technology or client acquisition compared to market leaders.
Switching Costs: Relatively low for clients to switch brokers in the Indian market, especially with the rise of digital platforms.
Network Effects: Not a significant factor in the traditional broking business model.
Its competitive edge, if any, likely stems from strong local client relationships, personalized service, or efficient operational management rather than a deep, structural moat.
Growth Drivers
Key factors that can drive growth for Indo Thai Securities Ltd. over the next 3-5 years include:
Increasing Retail Participation: A growing number of individuals entering the stock market, driven by higher financial literacy and a shift from traditional savings.
Financialization of Savings: The ongoing trend of Indian households moving assets from physical assets (gold, real estate) to financial assets.
Digital Adoption: Leveraging technology to expand reach, streamline client onboarding, and enhance trading platforms.
Economic Growth: A robust Indian economy generally correlates with higher corporate earnings and investor confidence, leading to increased trading activity.
Expansion into Ancillary Services: Diversifying revenue streams by offering more comprehensive wealth management or financial planning services.
Risks
Market Volatility: Revenue and profitability are highly susceptible to fluctuations in stock market volumes and investor sentiment. A prolonged bear market or low trading activity can significantly impact earnings.
Regulatory Changes: The financial services industry is heavily regulated by SEBI. Changes in regulations (e.g., margin rules, brokerage caps, client protection norms) can impact business models and compliance costs.
Intense Competition: The broking industry is highly competitive, leading to continuous pressure on brokerage rates and increasing customer acquisition costs.
Technological Disruption: Failure to invest adequately in technology for trading platforms, cybersecurity, and client interfaces could lead to loss of market share.
Cybersecurity Risks: As a financial intermediary handling sensitive client data, it faces risks of cyberattacks, data breaches, and system failures.
Economic Downturn: A slowdown in the broader economy could reduce disposable income and investor appetite for equity markets.
Management & Ownership
Indo Thai Securities Ltd. is primarily promoter-owned, which is common among many Indian companies. The promoter group typically holds a significant stake, aligning their interests with the company's long-term performance. The management team likely comprises individuals with experience in the financial services and capital markets domain. Information on specific management quality or notable achievements/red flags would require a deeper dive into their annual reports and corporate governance practices.
Outlook
The outlook for Indo Thai Securities Ltd. is largely tied to the secular growth story of the Indian capital markets, driven by increasing financialization of savings and digital penetration. The company has an opportunity to grow its client base and transaction volumes by focusing on service quality, leveraging technology for wider reach, and potentially expanding its product offerings. However, the industry remains intensely competitive, with ongoing pressure on brokerage margins from discount brokers and larger players. Regulatory changes and market volatility also pose significant risks. For Indo Thai, continued investment in technology, efficient client acquisition, and disciplined risk management will be crucial to navigate the competitive landscape and capitalize on market opportunities.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 7 | 9 | 9 | 6 | 6 | 14 | 24 | 28 | 38 | 21 |
| Other Income | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 7 | 10 | 10 | 6 | 6 | 14 | 24 | 28 | 38 | 21 |
| Total Expenditure | 2 | 3 | 4 | 4 | 8 | 4 | 4 | 4 | 6 | 5 |
| Operating Profit | 4 | 6 | 6 | 2 | -2 | 10 | 20 | 23 | 33 | 16 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 6 | 6 | 1 | -2 | 10 | 19 | 23 | 31 | 15 |
| Provision for Tax | 1 | 1 | 1 | 0 | 0 | 1 | 5 | 6 | 5 | 4 |
| Profit After Tax | 2 | 5 | 5 | 1 | -3 | 9 | 14 | 17 | 26 | 11 |
| Adjustments | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 2 | 5 | 5 | 1 | -3 | 9 | 14 | 17 | 26 | 11 |
| Adjusted Earnings Per Share | 0.2 | 0.5 | 0.5 | 0.1 | -0.2 | 0.7 | 1.2 | 1.3 | 2 | 0.9 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 43 | 45 | 53 | 8 | 9 | 22 | 20 | 8 | 31 | 26 | 104 | 111 |
| Other Income | 11 | 1 | 5 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 |
| Total Income | 54 | 47 | 58 | 8 | 10 | 23 | 21 | 8 | 32 | 27 | 104 | 111 |
| Total Expenditure | 47 | 47 | 45 | 8 | 21 | 5 | 8 | 16 | 11 | 15 | 18 | 19 |
| Operating Profit | 7 | -0 | 13 | -0 | -11 | 18 | 13 | -8 | 21 | 12 | 86 | 92 |
| Interest Expense | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 3 | 3 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Profit Before Tax | 6 | 3 | 11 | -2 | -14 | 16 | 11 | -9 | 20 | 10 | 83 | 88 |
| Provision for Tax | -0 | -0 | 3 | -0 | -3 | 6 | 1 | -2 | 4 | 2 | 17 | 20 |
| Profit After Tax | 6 | 3 | 9 | -1 | -11 | 10 | 10 | -7 | 15 | 8 | 66 | 68 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Profit After Adjustments | 6 | 3 | 9 | -1 | -11 | 10 | 10 | -7 | 16 | 8 | 66 | 68 |
| Adjusted Earnings Per Share | 0.6 | 0.3 | 0.9 | -0.1 | -1.1 | 1 | 1 | -0.7 | 1.6 | 0.7 | 5.2 | 5.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 300% | 135% | 36% | 9% |
| Operating Profit CAGR | 617% | 0% | 37% | 29% |
| PAT CAGR | 725% | 0% | 46% | 27% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -93% | 13% | 26% | 30% |
| ROE Average | 30% | 20% | 13% | 9% |
| ROCE Average | 35% | 24% | 16% | 12% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 45 | 47 | 56 | 57 | 45 | 55 | 64 | 59 | 73 | 179 | 284 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 3 | 2 | 2 | 3 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Current Liability | 4 | 9 | 19 | 24 | 25 | 22 | 44 | 45 | 46 | 47 | 82 |
| Other Liabilities & Provisions | -0 | 0 | 1 | -2 | -5 | 1 | 0 | -2 | -0 | -1 | 4 |
| Total Liabilities | 48 | 57 | 75 | 80 | 65 | 79 | 109 | 105 | 121 | 227 | 374 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
| Investments | 1 | 3 | 8 | 13 | 10 | 15 | 15 | 10 | 4 | 0 | 17 |
| Fixed Assets | 6 | 3 | 3 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 3 |
| Other Loans | 2 | 2 | 2 | 2 | 2 | 6 | 6 | 10 | 6 | 0 | 0 |
| Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 103 | 124 |
| Current Assets | 40 | 49 | 62 | 61 | 49 | 47 | 76 | 74 | 42 | 111 | 212 |
| Total Assets | 48 | 57 | 75 | 80 | 65 | 79 | 109 | 105 | 121 | 227 | 374 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 12 | 11 | 15 | 5 | 8 | 5 | 6 | 2 | 2 | 3 | 1 |
| Cash Flow from Operating Activities | -8 | 0 | 7 | 4 | 13 | 4 | 5 | 1 | -3 | -21 | -34 |
| Cash Flow from Investing Activities | 13 | 5 | -5 | -0 | -14 | 4 | -9 | -2 | 3 | -75 | -22 |
| Cash Flow from Financing Activities | -6 | -1 | 3 | -1 | -2 | -7 | -1 | 0 | 0 | 95 | 58 |
| Net Cash Inflow / Outflow | -1 | 4 | 6 | 3 | -3 | 1 | -4 | 0 | 1 | -2 | 2 |
| Closing Cash & Cash Equivalent | 11 | 15 | 21 | 8 | 5 | 6 | 2 | 2 | 3 | 1 | 3 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.63 | 0.33 | 0.87 | -0.13 | -1.08 | 1.02 | 0.99 | -0.65 | 1.6 | 0.71 | 5.16 |
| CEPS(Rs) | 0.69 | 0.41 | 0.94 | -0.07 | -1.01 | 1.09 | 1.03 | -0.66 | 1.59 | 0.73 | 5.19 |
| DPS(Rs) | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.06 | 0.06 | 0 | 0.1 |
| Book NAV/Share(Rs) | 4.48 | 4.68 | 5.56 | 5.72 | 4.5 | 5.53 | 6.43 | 5.85 | 7.3 | 13.71 | 21.6 |
| Net Profit Margin | 14.74 | 7.31 | 16.44 | -17.1 | -115.72 | 46.4 | 47.52 | -93.88 | 49.1 | 29.95 | 63.73 |
| Operating Margin | 15.13 | 7.46 | 23.08 | -9.07 | -130.78 | 77.7 | 58.97 | -114.69 | 65.83 | 43.79 | 82.68 |
| PBT Margin | 14.72 | 7.07 | 21.45 | -22.89 | -145.15 | 73.88 | 54.77 | -117.79 | 63.02 | 39.34 | 80.17 |
| ROA(%) | 12.51 | 6.27 | 13.24 | -1.69 | -15.03 | 14.19 | 10.34 | -6.65 | 13.59 | 4.54 | 22.02 |
| ROE(%) | 14.96 | 7.19 | 17.04 | -2.33 | -21.22 | 20.25 | 16.19 | -11.56 | 23.35 | 6.76 | 30.2 |
| ROCE(%) | 14.63 | 7.33 | 22.76 | -1.12 | -21.15 | 31.65 | 19.8 | -13.61 | 29.34 | 8.83 | 35.01 |
| Price/Earnings(x) | 3.65 | 6.56 | 7.49 | 0 | 0 | 5.41 | 40.06 | 0 | 17.39 | 265.41 | 55.68 |
| Price/Book(x) | 0.52 | 0.46 | 1.18 | 0.61 | 0.33 | 0.99 | 6.19 | 3.57 | 3.82 | 13.65 | 13.3 |
| Dividend Yield(%) | 4.34 | 4.63 | 1.53 | 2.85 | 0 | 1.82 | 0.25 | 0.29 | 0.22 | 0 | 0.03 |
| EV/Net Sales(x) | 0.28 | 0.15 | 0.94 | 1.82 | -0.67 | 1.06 | 17.14 | 20.59 | 8.99 | 82.57 | 35.79 |
| EV/Core EBITDA(x) | 1.68 | -18.74 | 3.86 | -131.5 | 0.55 | 1.3 | 27.66 | -19.11 | 13.31 | 179.04 | 42.97 |
| Interest Earned Growth(%) | 22.76 | 5.12 | 17.86 | -85.55 | 22.19 | 133.68 | -7.01 | -62.88 | 313.84 | -15.82 | 294.2 |
| Net Profit Growth | 113.23 | -47.84 | 164.99 | -115.03 | -726.91 | 193.71 | -4.77 | -173.33 | 316.43 | -48.64 | 738.7 |
| EPS Growth(%) | 113.23 | -47.84 | 164.99 | -115.03 | -726.91 | 193.7 | -2.31 | -165.87 | 345.4 | -56.06 | 631.68 |
| Interest Coverage(x) % | 37.57 | 19.2 | 14.17 | -0.66 | -9.1 | 20.35 | 14.06 | -36.99 | 23.43 | 9.84 | 32.92 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.18 | 72.18 | 72.18 | 72.18 | 61.73 | 59.85 | 59.36 | 56.77 | 56.51 | 56.07 |
| FII | 0 | 0 | 0 | 0.13 | 0.52 | 0.38 | 1.17 | 1.28 | 1.22 | 1.28 |
| DII | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0 | 0 | 0.19 | 0.49 | 0.46 |
| Public | 27.77 | 27.77 | 27.77 | 27.63 | 37.69 | 39.76 | 39.47 | 41.75 | 41.78 | 42.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 7.22 | 7.22 | 7.27 | 7.27 | 7.27 |
| FII | 0 | 0 | 0 | 0 | 0.01 | 0.05 | 0.14 | 0.16 | 0.16 | 0.17 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.06 | 0.06 |
| Public | 0.28 | 0.28 | 0.28 | 0.28 | 0.44 | 4.79 | 4.8 | 5.35 | 5.37 | 5.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1 | 1 | 1 | 1 | 1.17 | 12.06 | 12.16 | 12.8 | 12.86 | 12.96 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +300% | +135% | +36% | +9% |
| Operating Profit CAGR | +617% | — | +37% | +29% |
| PAT CAGR | +725% | — | +46% | +27% |
| Share Price CAGR | -93% | +13% | +26% | +30% |
| ROE Average | +30% | +20% | +13% | +9% |
| ROCE Average | +35% | +24% | +16% | +12% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.18 | 72.18 | 72.18 | 72.18 | 61.73 | 59.85 | 59.36 | 56.77 | 56.51 | 56.07 |
| FII | 0 | 0 | 0 | 0.13 | 0.52 | 0.38 | 1.17 | 1.28 | 1.22 | 1.28 |
| DII | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0 | 0 | 0.19 | 0.49 | 0.46 |
| Public | 27.77 | 27.77 | 27.77 | 27.63 | 37.69 | 39.76 | 39.47 | 41.75 | 41.78 | 42.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 7.22 | 7.22 | 7.27 | 7.27 | 7.27 |
| FII | 0 | 0 | 0 | 0 | 0.01 | 0.05 | 0.14 | 0.16 | 0.16 | 0.17 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.06 | 0.06 |
| Public | 0.28 | 0.28 | 0.28 | 0.28 | 0.44 | 4.79 | 4.8 | 5.35 | 5.37 | 5.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1 | 1 | 1 | 1 | 1.17 | 12.06 | 12.16 | 12.8 | 12.86 | 12.96 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.