Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Indo Thai Securities

₹320 -8.1 | 2.5%

Market Cap ₹320 Cr.

Stock P/E 20.8

P/B 4.4

Current Price ₹320

Book Value ₹ 73

Face Value 10

52W High ₹367.1

Dividend Yield 0.5%

52W Low ₹ 189

Indo Thai Securities Research see more...

Overview Inc. Year: 1995Industry: Finance - Investment

Indo Thai Securities Ltd. engages inside the stock and share broking, depository participants, real estate, and different related ancillary companies in India. It trades in equities and derivatives, commodities derivatives, and currency derivatives; and gives online futures buying and selling services. The organisation additionally offers depository services; initial public offerings; lifestyles, health, motor/automobile, fire, marine, travel, and indemnity insurance merchandise; and mutual funds. In addition, it affords algo trading and portfolio management offerings, non-convertible debentures, bonds, fixed deposits, and wealth control, in addition to co-operating spaces. Further, the organization is involved in the real estate and consultancy commercial enterprise, as well as operates a trading platform, and cellular and desktop packages beneath the Winstock call. It is also developing a de-carbonization technique to resource the eradication and reduction of global warming caused due to diverse means of surface transport. The employer serves company clients, high net worth individuals, and retail buyers. Indo Thai Securities Ltd. was integrated in 1995 and is founded in Indore, India.

Read More..

Indo Thai Securities Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Indo Thai Securities Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Operating Revenue 2 3 2 10 3 2 7 8 9 7
Other Income 0 0 0 0 0 0 0 0 0 -0
Total Income 2 3 2 10 3 2 7 9 10 7
Total Expenditure 2 3 8 2 2 12 3 3 3 2
Operating Profit 0 0 -6 8 0 -10 4 6 7 4
Interest Expense 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -6 8 0 -10 4 6 6 4
Provision for Tax -0 -0 -0 1 0 -3 1 1 1 1
Profit After Tax -0 -0 -6 7 -0 -8 3 4 5 2
Adjustments -0 0 -0 0 -0 -0 0 0 0 0
Profit After Adjustments -0 -0 -6 7 -0 -8 3 4 5 2
Adjusted Earnings Per Share -0.3 -0.2 -6.1 6.9 -0.3 -7.7 3.1 4.4 5.4 2.5

Indo Thai Securities Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Operating Revenue 9 19 35 43 45 53 8 9 22 20 9 31
Other Income 3 3 5 11 1 5 0 1 1 0 1 0
Total Income 12 22 40 54 47 58 8 10 23 21 10 33
Total Expenditure 12 20 36 47 47 45 8 21 5 8 18 11
Operating Profit 0 2 4 7 -0 13 -0 -11 18 13 -8 21
Interest Expense 0 0 0 0 0 1 1 1 1 1 0 0
Depreciation 0 0 0 1 1 1 1 1 1 1 1 0
Profit Before Tax -0 1 4 6 3 11 -2 -14 16 11 -9 20
Provision for Tax 0 0 1 -0 -0 3 -0 -3 6 1 -2 4
Profit After Tax -0 1 3 6 3 9 -1 -11 10 10 -7 14
Adjustments 0 0 0 0 0 0 0 0 0 0 1 0
Profit After Adjustments -0 1 3 6 3 9 -1 -11 10 10 -7 14
Adjusted Earnings Per Share -0.1 0.9 3 6.3 3.3 8.7 -1.3 -10.8 10.2 9.9 -6.5 15.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -55% 0% -30% 0%
Operating Profit CAGR -162% 0% NAN% 0%
PAT CAGR -170% 0% NAN% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 17% 82% 60% 35%
ROE Average -12% 8% 0% 5%
ROCE Average -14% 13% 3% 7%

Indo Thai Securities Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 36 37 40 45 47 56 57 45 55 64 59
Minority's Interest 0 0 0 0 0 0 0 0 0 -0 3
Borrowings 0 0 1 0 0 0 0 0 0 0 0
Current Liability 6 10 12 4 9 19 24 25 22 44 45
Other Liabilities & Provisions 0 0 0 -0 0 1 -2 -5 1 0 -2
Total Liabilities 42 47 52 48 57 75 80 65 79 109 105
Loans 0 0 0 0 0 0 0 0 0 0 0
Investments 0 8 2 1 3 8 13 10 15 15 10
Fixed Assets 3 3 3 6 3 3 4 3 2 2 2
Other Loans 3 2 3 2 2 2 2 2 6 6 9
Other Non Current Assets 0 0 2 0 0 0 0 0 0 0 0
Current Assets 35 33 44 40 49 62 61 49 47 76 75
Total Assets 42 47 52 48 57 75 80 65 79 109 105

Indo Thai Securities Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 18 23 17 12 11 15 5 8 5 6 2
Cash Flow from Operating Activities -6 -2 -11 -8 0 7 4 13 4 5 1
Cash Flow from Investing Activities 9 -3 5 13 5 -5 -0 -14 4 -9 -2
Cash Flow from Financing Activities 3 -1 1 -6 -1 3 -1 -2 -7 -1 0
Net Cash Inflow / Outflow 5 -6 -5 -1 4 6 3 -3 1 -4 0
Closing Cash & Cash Equivalent 23 17 12 11 15 21 8 5 6 2 2

Indo Thai Securities Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -0.07 0.86 2.96 6.31 3.29 8.73 -1.31 -10.85 10.16 9.93 -6.54
CEPS(Rs) 0.06 1 3.15 6.88 4.12 9.38 -0.72 -10.08 10.93 10.29 -6.62
DPS(Rs) 0 0 1 1 1 1 1 0 1 1 0.6
Book NAV/Share(Rs) 35.89 36.76 39.65 44.76 46.84 55.57 57.19 45.03 55.33 64.26 58.54
Net Profit Margin -0.76 4.54 8.49 14.74 7.31 16.44 -17.1 -115.72 46.4 47.52 -76.75
Operating Margin 2.55 8.65 11.23 15.13 7.46 23.08 -9.07 -130.78 77.7 58.97 -93.64
PBT Margin -0.69 6.17 10.33 14.72 7.07 21.45 -22.89 -145.15 73.88 54.77 -96.16
ROA(%) -0.17 1.95 5.98 12.51 6.27 13.24 -1.69 -15.03 14.19 10.34 -6.69
ROE(%) -0.19 2.38 7.75 14.96 7.19 17.04 -2.33 -21.22 20.25 16.19 -11.64
ROCE(%) 0.63 4.2 9.42 14.63 7.33 22.76 -1.12 -21.15 31.65 19.8 -13.69
Price/Earnings(x) 0 13.98 5.32 3.65 6.56 7.49 0 0 5.41 40.06 0
Price/Book(x) 0.29 0.33 0.4 0.52 0.46 1.18 0.61 0.33 0.99 6.19 3.57
Dividend Yield(%) 0 0 6.35 4.34 4.63 1.53 2.85 0 1.82 0.25 0.29
EV/Net Sales(x) -1.02 -0.11 0.22 0.28 0.15 0.94 1.82 -0.67 1.06 17.14 16.72
EV/Core EBITDA(x) -25.55 -1.17 1.89 1.68 -18.74 3.86 -131.5 0.55 1.3 27.66 -19
Interest Earned Growth(%) 78.69 106.58 83.15 22.76 5.12 17.86 -85.55 22.19 133.68 -7.01 -54.27
Net Profit Growth -134.64 1337.07 242.32 113.23 -47.84 164.99 -115.03 -726.91 193.71 -4.77 -173.85
EPS Growth(%) -134.64 1337.07 242.32 113.23 -47.84 164.99 -115.03 -726.91 193.71 -2.31 -165.88
Interest Coverage(x) % 0.79 3.48 12.47 37.57 19.2 14.17 -0.66 -9.1 20.35 14.06 -37.2

Indo Thai Securities Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 72.18 72.18 72.18 72.18 72.18 72.18 72.18 72.18 72.18 72.18
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0.05 0.05 0.05 0.05 0.05 0.05
Public 27.82 27.82 27.82 27.82 27.77 27.77 27.77 27.77 27.77 27.77
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • Stock is trading at 4.4 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Indo Thai Securities News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....