WEBSITE BSE:533676 NSE: INDO THAI Inc. Year: 1995 Industry: Finance - Investment My Bucket: Add Stock
Last updated: 15:54
No Notes Added Yet
Indo Thai Securities Ltd. engages inside the stock and share broking, depository participants, real estate, and different related ancillary companies in India. It trades in equities and derivatives, commodities derivatives, and currency derivatives; and gives online futures buying and selling services. The organisation additionally offers depository services; initial public offerings; lifestyles, health, motor/automobile, fire, marine, travel, and indemnity insurance merchandise; and mutual funds. In addition, it affords algo trading and portfo...Read More
Indo Thai Securities Ltd. engages inside the stock and share broking, depository participants, real estate, and different related ancillary companies in India. It trades in equities and derivatives, commodities derivatives, and currency derivatives; and gives online futures buying and selling services. The organisation additionally offers depository services; initial public offerings; lifestyles, health, motor/automobile, fire, marine, travel, and indemnity insurance merchandise; and mutual funds. In addition, it affords algo trading and portfolio management offerings, non-convertible debentures, bonds, fixed deposits, and wealth control, in addition to co-operating spaces. Further, the organization is involved in the real estate and consultancy commercial enterprise, as well as operates a trading platform, and cellular and desktop packages beneath the Winstock call. It is also developing a de-carbonization technique to resource the eradication and reduction of global warming caused due to diverse means of surface transport. The employer serves company clients, high net worth individuals, and retail buyers. Indo Thai Securities Ltd. was integrated in 1995 and is founded in Indore, India. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹3702 Cr.
Stock P/E 469.3
P/B 14
Current Price ₹287.9
Book Value ₹ 20.6
Face Value 1
52W High ₹470
Dividend Yield 0%
52W Low ₹ 144
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 8 | 9 | 7 | 9 | 9 | 6 | 6 | 14 | 24 | 28 |
| Other Income | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 9 | 10 | 7 | 10 | 10 | 6 | 6 | 14 | 24 | 28 |
| Total Expenditure | 3 | 3 | 2 | 3 | 4 | 4 | 8 | 4 | 4 | 4 |
| Operating Profit | 6 | 7 | 4 | 6 | 6 | 2 | -2 | 10 | 20 | 23 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 6 | 6 | 4 | 6 | 6 | 1 | -2 | 10 | 19 | 23 |
| Provision for Tax | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 5 | 6 |
| Profit After Tax | 4 | 5 | 2 | 5 | 5 | 1 | -3 | 9 | 14 | 17 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 4 | 5 | 2 | 5 | 5 | 1 | -3 | 9 | 14 | 17 |
| Adjusted Earnings Per Share | 0.4 | 0.5 | 0.2 | 0.5 | 0.5 | 0.1 | -0.2 | 0.1 | 1.2 | 1.3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 35 | 43 | 45 | 53 | 8 | 9 | 22 | 20 | 8 | 31 | 26 | 72 |
| Other Income | 5 | 11 | 1 | 5 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 |
| Total Income | 40 | 54 | 47 | 58 | 8 | 10 | 23 | 21 | 8 | 32 | 27 | 72 |
| Total Expenditure | 36 | 47 | 47 | 45 | 8 | 21 | 5 | 8 | 16 | 11 | 15 | 20 |
| Operating Profit | 4 | 7 | -0 | 13 | -0 | -11 | 18 | 13 | -8 | 21 | 12 | 51 |
| Interest Expense | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Profit Before Tax | 4 | 6 | 3 | 11 | -2 | -14 | 16 | 11 | -9 | 20 | 10 | 50 |
| Provision for Tax | 1 | -0 | -0 | 3 | -0 | -3 | 6 | 1 | -2 | 4 | 2 | 12 |
| Profit After Tax | 3 | 6 | 3 | 9 | -1 | -11 | 10 | 10 | -7 | 15 | 8 | 37 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Profit After Adjustments | 3 | 6 | 3 | 9 | -1 | -11 | 10 | 10 | -7 | 16 | 8 | 37 |
| Adjusted Earnings Per Share | 0.3 | 0.6 | 0.3 | 0.9 | -0.1 | -1.1 | 1 | 1 | -0.7 | 1.6 | 0.7 | 2.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -16% | 9% | 24% | -3% |
| Operating Profit CAGR | -43% | -3% | 0% | 12% |
| PAT CAGR | -47% | -7% | 0% | 10% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 46% | 113% | 124% | 60% |
| ROE Average | 7% | 6% | 11% | 7% |
| ROCE Average | 9% | 8% | 15% | 10% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 40 | 45 | 47 | 56 | 57 | 45 | 55 | 64 | 59 | 73 | 179 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 3 | 2 | 2 |
| Borrowings | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Liability | 12 | 4 | 9 | 19 | 24 | 25 | 22 | 44 | 45 | 46 | 46 |
| Other Liabilities & Provisions | 0 | -0 | 0 | 1 | -2 | -5 | 1 | 0 | -2 | -0 | -0 |
| Total Liabilities | 52 | 48 | 57 | 75 | 80 | 65 | 79 | 109 | 105 | 121 | 227 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 1 | 3 | 8 | 13 | 10 | 15 | 15 | 10 | 4 | 10 |
| Fixed Assets | 3 | 6 | 3 | 3 | 4 | 3 | 2 | 2 | 2 | 2 | 2 |
| Other Loans | 3 | 2 | 2 | 2 | 2 | 2 | 6 | 6 | 10 | 6 | 9 |
| Other Non Current Assets | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 104 |
| Current Assets | 44 | 40 | 49 | 62 | 61 | 49 | 47 | 76 | 74 | 42 | 91 |
| Total Assets | 52 | 48 | 57 | 75 | 80 | 65 | 79 | 109 | 105 | 121 | 227 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 17 | 12 | 11 | 15 | 5 | 8 | 5 | 6 | 2 | 2 | 3 |
| Cash Flow from Operating Activities | -11 | -8 | 0 | 7 | 4 | 13 | 4 | 5 | 1 | -3 | -21 |
| Cash Flow from Investing Activities | 5 | 13 | 5 | -5 | -0 | -14 | 4 | -9 | -2 | 3 | -75 |
| Cash Flow from Financing Activities | 1 | -6 | -1 | 3 | -1 | -2 | -7 | -1 | 0 | 0 | 95 |
| Net Cash Inflow / Outflow | -5 | -1 | 4 | 6 | 3 | -3 | 1 | -4 | 0 | 1 | -2 |
| Closing Cash & Cash Equivalent | 12 | 11 | 15 | 21 | 8 | 5 | 6 | 2 | 2 | 3 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.3 | 0.63 | 0.33 | 0.87 | -0.13 | -1.08 | 1.02 | 0.99 | -0.65 | 1.6 | 0.71 |
| CEPS(Rs) | 0.31 | 0.69 | 0.41 | 0.94 | -0.07 | -1.01 | 1.09 | 1.03 | -0.66 | 1.59 | 0.73 |
| DPS(Rs) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.06 | 0.06 | 0 |
| Book NAV/Share(Rs) | 3.96 | 4.48 | 4.68 | 5.56 | 5.72 | 4.5 | 5.53 | 6.43 | 5.85 | 7.3 | 13.71 |
| Net Profit Margin | 8.49 | 14.74 | 7.31 | 16.44 | -17.1 | -115.72 | 46.4 | 47.52 | -93.88 | 49.1 | 29.95 |
| Operating Margin | 11.23 | 15.13 | 7.46 | 23.08 | -9.07 | -130.78 | 77.7 | 58.97 | -114.69 | 65.83 | 43.79 |
| PBT Margin | 10.33 | 14.72 | 7.07 | 21.45 | -22.89 | -145.15 | 73.88 | 54.77 | -117.79 | 63.02 | 39.34 |
| ROA(%) | 5.98 | 12.51 | 6.27 | 13.24 | -1.69 | -15.03 | 14.19 | 10.34 | -6.65 | 13.59 | 4.54 |
| ROE(%) | 7.75 | 14.96 | 7.19 | 17.04 | -2.33 | -21.22 | 20.25 | 16.19 | -11.56 | 23.35 | 6.76 |
| ROCE(%) | 9.42 | 14.63 | 7.33 | 22.76 | -1.12 | -21.15 | 31.65 | 19.8 | -13.61 | 29.34 | 8.83 |
| Price/Earnings(x) | 5.32 | 3.65 | 6.56 | 7.49 | 0 | 0 | 5.41 | 40.06 | 0 | 17.39 | 265.41 |
| Price/Book(x) | 0.4 | 0.52 | 0.46 | 1.18 | 0.61 | 0.33 | 0.99 | 6.19 | 3.57 | 3.82 | 13.65 |
| Dividend Yield(%) | 6.35 | 4.34 | 4.63 | 1.53 | 2.85 | 0 | 1.82 | 0.25 | 0.29 | 0.22 | 0 |
| EV/Net Sales(x) | 0.22 | 0.28 | 0.15 | 0.94 | 1.82 | -0.67 | 1.06 | 17.14 | 20.59 | 8.99 | 82.57 |
| EV/Core EBITDA(x) | 1.89 | 1.68 | -18.74 | 3.86 | -131.5 | 0.55 | 1.3 | 27.66 | -19.11 | 13.31 | 179.04 |
| Interest Earned Growth(%) | 83.15 | 22.76 | 5.12 | 17.86 | -85.55 | 22.19 | 133.68 | -7.01 | -62.88 | 313.84 | -15.82 |
| Net Profit Growth | 242.32 | 113.23 | -47.84 | 164.99 | -115.03 | -726.91 | 193.71 | -4.77 | -173.33 | 316.43 | -48.64 |
| EPS Growth(%) | 242.32 | 113.23 | -47.84 | 164.99 | -115.03 | -726.91 | 193.7 | -2.31 | -165.87 | 345.4 | -56.06 |
| Interest Coverage(x) % | 12.47 | 37.57 | 19.2 | 14.17 | -0.66 | -9.1 | 20.35 | 14.06 | -36.99 | 23.43 | 9.84 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.18 | 72.18 | 72.18 | 72.18 | 72.18 | 61.73 | 59.85 | 59.36 | 56.77 | 56.51 |
| FII | 0 | 0 | 0 | 0 | 0.13 | 0.52 | 0.38 | 1.17 | 1.28 | 1.22 |
| DII | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0 | 0 | 0.19 | 0.49 |
| Public | 27.77 | 27.77 | 27.77 | 27.77 | 27.63 | 37.69 | 39.76 | 39.47 | 41.75 | 41.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 7.22 | 7.22 | 7.27 | 7.27 |
| FII | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.05 | 0.14 | 0.16 | 0.16 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.06 |
| Public | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.44 | 4.79 | 4.8 | 5.35 | 5.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1 | 1 | 1 | 1 | 1 | 1.17 | 12.06 | 12.16 | 12.8 | 12.86 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
