Indo Tech Transform.

₹1444.3 68.8 | 5%

WEBSITE BSE:532717 NSE : INDOTECHTR 18 May, 12:50

Market Cap ₹1534 Cr.

Stock P/E 61.0

P/B 8

Current Price ₹1444.3

Book Value ₹ 180.3

Face Value 10

52W High ₹2006.7

Dividend Yield 0%

52W Low ₹ 195.5

Edit Ratio

Indo Tech Transform. Research see more...

Overview Inc. Year: 1992Industry: Electric Equipment

Indo Tech Transformers Ltd is a reputable company specializing in the manufacturing and distribution of transformers and allied products. With a strong presence in the power industry, Indo Tech Transformers has established itself as a leading player in the Indian market. The company offers a comprehensive range of transformers, including power transformers, distribution transformers, and special application transformers, catering to various sectors such as power generation, transmission, and distribution. Indo Tech Transformers prides itself on its state-of-the-art manufacturing facilities equipped with cutting-edge technology and a highly skilled workforce. The company places great emphasis on quality and adheres to international standards to ensure reliable and efficient products. With a focus on innovation, Indo Tech Transformers continuously invests in research and development to meet evolving customer demands and industry requirements. With a robust distribution network, the company serves a wide customer base across India and has successfully ventured into international markets. Indo Tech Transformers Ltd stands as a trusted name in the power sector, known for its commitment to excellence, technological expertise, and customer satisfaction.

Indo Tech Transform. Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Indo Tech Transform. Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	23	76	82	99	54	89	84	93	96	139
Other Income	1	0	0	1	1	1	0	1	2	1
Total Income	23	77	82	100	55	89	84	94	98	140
Total Expenditure	28	70	74	92	52	87	79	87	85	124
Operating Profit	-4	7	8	8	3	3	5	7	14	16
Interest	0	0	0	1	1	0	1	1	1	1
Depreciation	1	1	1	1	1	1	1	1	1	1
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-5	5	7	6	1	1	4	5	11	14
Provision for Tax	0	0	0	0	0	0	0	2	4	3
Profit After Tax	-5	5	7	6	1	1	4	4	7	11
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-5	5	7	6	1	1	4	4	7	11
Adjusted Earnings Per Share	-5.2	4.8	6.1	5.7	1.2	1.3	3.6	3.3	6.7	10.1

Indo Tech Transform. Profit & Loss

#(Fig in Cr.)	Jun 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	114	94	157	190	149	220	213	205	206	280	371	412
Other Income	1	11	17	13	2	5	1	5	3	2	3	4
Total Income	116	105	174	203	151	225	215	211	209	282	374	416
Total Expenditure	153	109	166	191	152	221	215	203	195	258	335	375
Operating Profit	-37	-4	7	12	-1	3	-1	7	14	24	39	42
Interest	8	12	6	2	3	2	2	2	3	7	8	4
Depreciation	5	3	5	5	5	5	5	5	5	5	5	4
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-50	-19	-4	4	-9	-4	-8	0	6	12	26	34
Provision for Tax	0	0	0	0	2	0	0	-2	0	0	0	9
Profit After Tax	-50	-19	-4	4	-11	-4	-8	2	6	12	26	26
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-50	-19	-4	4	-11	-4	-8	2	6	12	26	26
Adjusted Earnings Per Share	-47.2	-17.7	-3.5	3.8	-10.6	-3.5	-7.9	1.8	5.9	11.5	24.2	23.7

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	33%	22%	11%	13%
Operating Profit CAGR	63%	77%	67%	0%
PAT CAGR	117%	135%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	614%	144%	70%	30%
ROE Average	16%	10%	5%	-19%
ROCE Average	21%	14%	8%	-0%

Indo Tech Transform. Balance Sheet

#(Fig in Cr.)	Jun 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	25	6	151	155	138	134	125	127	133	145	171
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	1
Other Non-Current Liabilities	1	1	1	1	1	1	1	1	1	1	1
Total Current Liabilities	151	176	55	56	61	73	67	74	52	92	127
Total Liabilities	177	183	207	213	201	209	193	202	187	238	300
Fixed Assets	73	71	66	62	54	50	52	48	44	41	44
Other Non-Current Assets	11	6	7	8	8	7	6	9	7	7	6
Total Current Assets	93	106	134	143	138	152	136	145	136	190	250
Total Assets	177	183	207	213	201	209	193	202	187	238	300

Indo Tech Transform. Cash Flow

#(Fig in Cr.)	Jun 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	4	6	5	11	16	2	4	21	4	9	22
Cash Flow from Operating Activities	-18	-32	-13	-3	-12	4	17	-15	8	22	-4
Cash Flow from Investing Activities	-0	-3	-0	8	-1	-1	-1	-2	-3	-9	-15
Cash Flow from Financing Activities	21	34	19	0	-1	-0	-0	-0	-0	-0	9
Net Cash Inflow / Outflow	2	-1	5	6	-14	2	16	-16	5	13	-9
Closing Cash & Cash Equivalent	6	5	11	16	2	4	21	4	9	22	13

Indo Tech Transform. Ratios

#	Jun 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-47.25	-17.7	-3.52	3.79	-10.62	-3.48	-7.9	1.81	5.92	11.48	24.2
CEPS(Rs)	-42.51	-14.89	1.36	8.83	-6.08	0.98	-3.01	6.32	10.46	15.74	28.74
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	23.46	5.76	142.04	145.83	130.12	126.27	117.86	119.14	125.45	136.65	160.93
Core EBITDA Margin(%)	-31.46	-14.56	-5.59	-0.44	-1.8	-0.53	-0.98	0.92	5.47	7.89	9.8
EBIT Margin(%)	-34.34	-6.83	1.2	3.08	-3.63	-0.62	-2.83	1.23	4.55	6.88	9.21
Pre Tax Margin(%)	-40.64	-18.15	-2.2	1.91	-5.52	-1.64	-3.93	0.05	3.08	4.45	6.93
PAT Margin (%)	-40.64	-18.15	-2.2	1.91	-6.87	-1.64	-3.93	0.94	3.05	4.35	6.93
Cash Profit Margin (%)	-36.56	-15.27	0.85	4.46	-3.93	0.46	-1.5	3.27	5.39	5.97	8.23
ROA(%)	-28.44	-10.46	-1.92	1.92	-5.46	-1.81	-4.17	0.97	3.24	5.74	9.55
ROE(%)	-100.34	-121.16	-4.77	2.63	-7.69	-2.71	-6.47	1.53	4.84	8.76	16.27
ROCE(%)	-36.28	-5.96	1.44	4.23	-4.06	-1.02	-4.65	2.01	7.21	13.82	20.84
Receivable days	101.51	139.03	103.29	101.05	137.89	112.35	120.82	120.55	126.79	98.31	103.43
Inventory Days	88.23	116.45	77.72	65.55	91.53	72.88	66.2	71.68	71.55	56.11	60.51
Payable days	163.46	178.35	94.31	91.95	132.67	98.65	111.65	121.18	120.26	99.98	109.92
PER(x)	0	0	0	49.56	0	0	0	49.16	14.7	19.04	7.15
Price/Book(x)	3.1	10.42	1.23	1.29	1.6	1.36	0.89	0.75	0.69	1.6	1.07
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	1.33	1.91	1.08	0.93	1.41	0.77	0.38	0.4	0.34	0.68	0.41
EV/Core EBITDA(x)	-4.05	-43.95	23.48	14.89	-184.47	50.58	-95.87	11.17	4.98	7.99	3.91
Net Sales Growth(%)	-0.54	-17.72	67.17	21.01	-21.63	47.96	-3.08	-3.78	0.33	35.96	32.43
EBIT Growth(%)	-20.4	83.33	128.74	218.56	-192.01	76.67	-334.08	141.95	270.32	105.66	77.33
PAT Growth(%)	-25.49	62.53	80.09	207.53	-380.12	67.23	-127.09	122.89	227.33	93.92	110.85
EPS Growth(%)	-25.49	62.53	80.09	207.53	-380.12	67.23	-127.09	122.89	227.33	93.92	110.85
Debt/Equity(x)	3.24	20.5	0	0	0	0	0	0	0	0	0.07
Current Ratio(x)	0.61	0.6	2.45	2.53	2.25	2.07	2.01	1.95	2.59	2.06	1.97
Quick Ratio(x)	0.39	0.42	1.71	1.9	1.48	1.48	1.5	1.33	1.93	1.5	1.41
Interest Cover(x)	-5.46	-0.6	0.35	2.64	-1.91	-0.6	-2.56	1.04	3.11	2.84	4.03
Total Debt/Mcap(x)	1.05	1.97	0	0	0	0	0	0	0	0	0.06

Indo Tech Transform. Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	75	75	75	75	75	75	75	75	75	75
FII	0.02	0.08	0.03	0	0	0	0.02	0	0	0.02
DII	0	0	0	0	0	0	0	0	0	0
Public	24.98	24.92	24.97	25	25	25	24.98	25	25	24.98
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.27	0.26	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27
Others	0	0	0	0	0	0	0	0	0	0
Total	1.06	1.06	1.06	1.06	1.06	1.06	1.06	1.06	1.06	1.06

Pros

Company is almost debt free.

Cons

Though the company is reporting repeated profits, it is not paying out dividend.
Company has a low return on equity of 10% over the last 3 years.
Debtor days have increased from 99.98 to 109.92days.
Stock is trading at 8 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Indo Tech Transform. News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 3850/-

Otis Elevator

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Indo Tech Transform.

Add Watchlist

Indo Tech Transform. Research see more...

Overview Inc. Year: 1992Industry: Electric Equipment

Indo Tech Transform. Share Price

Alert Data

Quarterly Price

Peer Comparison

Indo Tech Transform. Quarterly Results

Indo Tech Transform. Profit & Loss

Growth Rates

Indo Tech Transform. Balance Sheet

Indo Tech Transform. Cash Flow

Indo Tech Transform. Ratios

Indo Tech Transform. Shareholding Pattern

Indo Tech Transform. News

Top Unlisted Companies & InstaBuy Companies

Otis Elevator

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!