Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2502 Cr.
Stock P/E
16.7
P/B
4.3
Current Price
₹95.8
Book Value
₹ 22.3
Face Value
10
52W High
₹112.3
52W Low
₹ 28.7
Dividend Yield
0%

Indo Rama Synthetic Overview

Business

Indo Rama Synthetics (India) Ltd. is a prominent Indian manufacturer in the man-made fibres (MMF) sector. The company primarily produces various types of polyester fibres and yarns, including Polyester Staple Fibre (PSF), Partially Oriented Yarn (POY), Draw Textured Yarn (DTY), and Fully Drawn Yarn (FDY). Its core business model involves large-scale manufacturing of these synthetic textile raw materials. The company makes money by selling these intermediate products to downstream textile manufacturers, weavers, knitters, and apparel makers for use in various applications such as clothing, home furnishings, and industrial textiles.

Revenue Mix

The company's operations are largely consolidated within the "Textile - Manmade Fibres" industry. Its revenue is primarily generated from the sale of different polyester products. While specific segment revenue contributions are not provided without financial statements, the main product categories include:

Polyester Staple Fibre (PSF)

Polyester Filament Yarns (POY, DTY, FDY)

These products cater to both domestic and international markets.

Industry

The Indian man-made fibre industry is capital-intensive, characterized by large-scale production facilities and subject to global commodity price fluctuations, particularly those of crude oil derivatives (which are key raw materials like PTA and MEG). It is a competitive industry with a mix of large integrated players and specialized manufacturers. Indo Rama Synthetics is an established and significant player within the Indian MMF landscape. While not the largest player (a position often held by conglomerates like Reliance Industries with vast petrochemical capacities), it holds a strong position in terms of production capacity and product range, competing on scale, operational efficiency, and product quality.

MOAT

Economies of Scale: Operating in a capital-intensive industry, Indo Rama benefits from economies of scale in manufacturing and procurement of raw materials, which can lead to cost efficiencies.

Established Market Presence & Relationships: Being an old and established company, it likely has long-standing relationships with a broad customer base and suppliers, offering a degree of market stability and reliability.

Integrated Operations (to a degree): While not fully integrated from crude, the scale of operations allows for better control over the production process and quality.

Product Diversification: A range of polyester fibre and yarn products provides some resilience against demand fluctuations in specific product categories.

Growth Drivers

Growing Textile Demand: India's rising population, increasing disposable incomes, and urbanization are expected to drive domestic demand for apparel and home textiles.

Shift towards Man-Made Fibres: Globally and domestically, there is a growing preference for synthetic fibres due to their functional properties (durability, wrinkle resistance, ease of care) and cost-effectiveness compared to natural fibres, especially in performance wear and industrial applications.

Government Initiatives: Schemes like the Production Linked Incentive (PLI) scheme for textiles and apparel, and "Make in India," aim to boost domestic manufacturing and exports in the textile sector.

Export Opportunities: Increasing global demand for textiles and India's growing competitiveness in exports can provide growth avenues.

Technological Advancements: Investment in R&D to produce specialized, high-performance, or sustainable synthetic fibres can open new markets.

Risks

Raw Material Price Volatility: The prices of key raw materials (PTA, MEG) are linked to crude oil prices, making profitability highly susceptible to global energy market fluctuations.

Intense Competition: The industry faces significant competition from both domestic players and imports, particularly from China, leading to potential pricing pressures and margin erosion.

Demand Cyclicality: The textile industry is subject to economic cycles and changes in consumer spending, which can impact demand for fibres and yarns.

Currency Fluctuations: As an importer of raw materials and an exporter of finished products, the company is exposed to foreign exchange rate volatility.

Environmental Concerns: Growing global scrutiny on the environmental impact of synthetic fibres and plastics could lead to increased regulatory pressure or shifting consumer preferences towards more sustainable alternatives.

Management & Ownership

Indo Rama Synthetics (India) Ltd. is part of the Indo Rama Group, promoted by Mr. M.L. Lohia. The company's management is likely promoter-led or heavily influenced by the promoter group. Promoter groups in Indian companies typically hold a significant equity stake, which aligns their long-term interests with the company's performance. The operational management team would consist of experienced professionals in the textile and chemical manufacturing sectors.

Outlook

The company operates in a sector with structural tailwinds, driven by India's growing domestic consumption and a global shift towards man-made fibres. Its established scale and product diversification position it to capitalize on these trends, potentially benefiting from government initiatives aimed at boosting textile manufacturing and exports. However, the outlook is balanced by significant risks, particularly the inherent volatility of raw material prices tied to crude oil, intense competition leading to pricing pressures, and increasing environmental scrutiny on synthetic products. Its ability to manage these external factors, coupled with operational efficiency and potentially expanding into higher-value or more sustainable synthetic products, will be crucial for its sustained performance.

Indo Rama Synthetic Share Price

Live · BSE / NSE · Inception: 1986
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Indo Rama Synthetic Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 904 944 951 1166 1198 1306 1221 1182 1202 937
Other Income 1 1 3 2 23 3 2 9 5 4
Total Income 906 945 953 1168 1221 1309 1222 1191 1207 940
Total Expenditure 895 915 948 1102 1116 1215 1152 1132 1099 835
Operating Profit 11 30 6 66 105 94 70 60 108 105
Interest 41 38 38 40 42 29 34 36 32 29
Depreciation 11 12 12 13 12 12 12 12 12 12
Exceptional Income / Expenses 0 0 0 0 0 0 0 -3 0 0
Profit Before Tax -40 -19 -44 14 51 53 25 9 64 64
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -40 -19 -44 14 51 53 25 9 64 64
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -40 -19 -44 14 51 53 25 9 64 64
Adjusted Earnings Per Share -1.6 -0.7 -1.7 0.5 2 2 0.9 0.3 2.5 2.4

Indo Rama Synthetic Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 2658 2761 2536 2468 2108 2043 4038 4085 3873 4259 4910 4542
Other Income 291 78 84 121 32 32 24 38 17 39 34 20
Total Income 2950 2840 2619 2589 2139 2075 4062 4123 3890 4298 4944 4560
Total Expenditure 2688 2708 2553 2548 2141 1960 3750 4057 3923 4091 4613 4218
Operating Profit 262 132 66 41 -2 115 313 66 -33 207 331 343
Interest 50 43 54 91 92 66 62 60 132 157 130 131
Depreciation 143 117 78 79 86 34 31 31 39 48 48 48
Exceptional Income / Expenses -100 -6 -31 -5 0 -12 0 0 0 0 -3 -3
Profit Before Tax -31 -34 -96 -134 -180 3 219 -25 -203 1 150 162
Provision for Tax -17 -12 -132 -54 136 -110 -50 -0 0 0 0 0
Profit After Tax -14 -22 36 -80 -317 113 269 -25 -203 1 150 162
Adjustments 0 1 2 -1 0 0 0 0 0 0 0 0
Profit After Adjustments -14 -21 38 -81 -317 113 269 -25 -203 1 150 162
Adjusted Earnings Per Share -0.9 -1.4 2.5 -5.4 -12.1 4.3 10.3 -0.9 -7.8 0.1 5.8 6.1

Indo Rama Synthetic Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 587 548 602 502 222 333 600 573 368 368 519
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 311 243 99 81 307 233 173 560 365 358 445
Other Non-Current Liabilities 311 298 126 73 41 -115 -154 -153 -151 -161 -201
Total Current Liabilities 966 904 1075 1004 910 1101 1269 1516 2107 2153 2223
Total Liabilities 2176 1992 2035 1660 1480 1552 1888 2496 2690 2719 2985
Fixed Assets 1270 1134 935 898 703 691 702 783 1217 1264 1232
Other Non-Current Assets 197 204 153 151 146 95 147 417 194 118 81
Total Current Assets 708 654 740 611 631 766 1039 1296 1279 1337 1672
Total Assets 2176 1992 2035 1660 1480 1552 1888 2496 2690 2719 2985

Indo Rama Synthetic Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 11 14 24 7 5 13 4 6 56 24 24
Cash Flow from Operating Activities -89 221 127 39 -119 182 200 -81 -97 391 134
Cash Flow from Investing Activities 207 -3 -33 53 40 -18 -75 -348 -258 -36 -14
Cash Flow from Financing Activities -115 -208 -111 -93 87 -174 -123 479 322 -354 -127
Net Cash Inflow / Outflow 3 10 -17 -1 8 -9 2 50 -32 1 -7
Closing Cash & Cash Equivalent 14 24 7 6 13 4 6 56 24 24 17

Indo Rama Synthetic Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -0.89 -1.36 2.48 -5.36 -12.12 4.34 10.3 -0.94 -7.79 0.05 5.75
CEPS(Rs) 8.56 6.29 7.47 -0.05 -8.83 5.64 11.5 0.26 -6.29 1.9 7.58
DPS(Rs) 1 1 1 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 37.01 35.14 39.63 33.05 8.5 12.76 22.99 21.93 14.1 14.1 19.88
Core EBITDA Margin(%) -1.01 1.78 -0.63 -2.98 -1.55 3.87 6.84 0.62 -1.14 3.5 5.42
EBIT Margin(%) 0.66 0.3 -1.52 -1.6 -4.04 3.25 6.68 0.77 -1.66 3.3 5.11
Pre Tax Margin(%) -1.06 -1.14 -3.45 -4.97 -8.27 0.16 5.21 -0.54 -4.7 0.03 2.74
PAT Margin (%) -0.47 -0.72 1.28 -2.97 -14.51 5.31 6.39 -0.54 -4.7 0.03 2.74
Cash Profit Margin (%) 4.5 3.17 4.07 -0.03 -10.57 6.89 7.13 0.15 -3.79 1.03 3.61
ROA(%) -0.61 -1.04 1.77 -4.34 -20.16 7.48 15.64 -1.12 -7.85 0.05 5.27
ROE(%) -2.39 -3.97 6.28 -14.55 -87.48 40.84 57.65 -4.19 -43.25 0.38 33.85
ROCE(%) 1.51 0.81 -4.29 -4.98 -11.73 9.87 34.46 2.95 -4.6 9.98 17.84
Receivable days 12.74 14.16 20.82 22.38 18.79 16.81 12.49 13.87 13.77 12.58 13.62
Inventory Days 37.71 34.33 34.74 30.49 37.23 55.84 40.99 47.7 52 45.01 41.92
Payable days 61.65 65.29 103.2 134.85 142.92 180.58 116.54 120.66 123.33 128.53 133.65
PER(x) 0 0 12.91 0 0 8.96 6.37 0 0 635.07 5.21
Price/Book(x) 0.4 0.54 0.81 0.99 1.35 3.05 2.86 1.78 2.76 2.41 1.51
Dividend Yield(%) 6.78 5.26 3.13 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.32 0.27 0.29 0.3 0.36 0.68 0.5 0.45 0.59 0.47 0.39
EV/Core EBITDA(x) 3.2 5.68 10.9 17.83 -351.49 12.06 6.47 27.56 -70.43 9.6 5.73
Net Sales Growth(%) -8.65 3.88 -8.18 -2.67 -14.61 -3.07 97.67 1.16 -5.18 9.96 15.29
EBIT Growth(%) -77.33 -52.07 -562.62 -1.94 -104.24 178.66 305.84 -87.61 -306 320.92 76.83
PAT Growth(%) -133.66 -60.44 263.94 -325.17 -294.44 135.82 137.31 -109.13 -728.34 100.69 0
EPS Growth(%) -133.66 -52.69 281.63 -316.68 -126.02 135.82 137.31 -109.13 -728.34 100.69 0
Debt/Equity(x) 1.17 0.97 0.53 0.61 2.12 1.13 0.54 1.51 3.58 3.06 2.18
Current Ratio(x) 0.73 0.72 0.69 0.61 0.69 0.7 0.82 0.85 0.61 0.62 0.75
Quick Ratio(x) 0.43 0.42 0.45 0.41 0.42 0.33 0.39 0.43 0.33 0.34 0.45
Interest Cover(x) 0.38 0.21 -0.79 -0.47 -0.95 1.05 4.55 0.59 -0.55 1.01 2.15
Total Debt/Mcap(x) 2.94 1.79 0.66 0.62 1.57 0.37 0.19 0.85 1.3 1.27 1.45

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +15% +6% +19% +6%
Operating Profit CAGR +60% +71% +24% +2%
PAT CAGR +14900% — +6% —
Share Price CAGR +62% +26% +14% +12%
ROE Average +34% -3% +9% -2%
ROCE Average +18% +8% +12% +5%

Indo Rama Synthetic Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 74.84 %
FII 0.13 %
DII (MF + Insurance) 0.92 %
Public (retail) 24.11 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 74.8474.8474.8474.8474.8474.8474.8474.8474.8474.84
FII 0.0300.0100.010.50.370.210.240.13
DII 2.892.892.582.562.560.920.920.920.920.92
Public 22.2422.2722.5722.5922.5823.7423.8624.0223.9924.11
Others 0000000000
Total 100100100100100100100100100100

Indo Rama Synthetic Peer Comparison

Textile - Manmade Fibres Edit Columns

Indo Rama Synthetic Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Indo Rama Synthetic Pros & Cons

Pros

Cons

  • Company has a low return on equity of -3% over the last 3 years.
  • Debtor days have increased from 128.53 to 133.65days.
  • Stock is trading at 4.3 times its book value.
  • The company has delivered a poor profit growth of 5% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp