Sharescart Research Club logo

Indo-National Overview

1. Business Overview

Indo-National Ltd. is a prominent Indian manufacturer and marketer of dry cell batteries, primarily operating under the "Nippo" brand. Its core business involves the production and distribution of various types of primary batteries, including AA, AAA, C, D, and 9V sizes. These batteries are widely used in a range of consumer electronic devices such as flashlights, clocks, remote controls, toys, and other portable gadgets. The company manufactures its products at facilities in Andhra Pradesh and markets them through an extensive pan-India distribution network. Beyond batteries, Indo-National has also diversified into related product categories like LED lighting products, flashlights, and electrical accessories. The company generates revenue primarily through the sale of its manufactured batteries and other consumer electrical goods.

2. Key Segments / Revenue Mix

The primary revenue driver for Indo-National Ltd. is its Dry Cell Batteries segment. This segment accounts for the vast majority of its sales and profitability. While the company has diversified into LED Lighting Products and Electrical Accessories, these segments currently contribute a smaller portion of the overall revenue compared to the core battery business. Specific percentage contributions are not publicly detailed for a granular breakdown, but the company's identity and market presence are overwhelmingly dominated by its "Nippo" brand batteries.

3. Industry & Positioning

The Indian battery industry is highly competitive, characterized by the presence of a few organized players and a large unorganized sector. The dry cell battery market is mature but stable, driven by constant demand from portable devices. Indo-National Ltd., with its "Nippo" brand, is a well-established player, historically positioned as one of the top two national brands in the dry cell battery market, alongside Eveready Industries India Ltd. It competes with other domestic brands, regional players, and imported batteries. The company's strength lies in its long-standing brand recognition and deep penetration into various markets across India.

4. Competitive Advantage (Moat)

Indo-National Ltd. possesses several competitive advantages:

Brand Recognition: "Nippo" is a household name in India, known for reliability and availability, built over decades. This strong brand equity creates trust among consumers.

Extensive Distribution Network: The company has a deep and wide distribution network reaching across urban, semi-urban, and rural India, critical for a mass-market FMCG-like product. This ensures product availability and visibility at various retail touchpoints.

Manufacturing Scale & Experience: Decades of experience in battery manufacturing provide operational efficiencies and product quality control within its niche.

5. Growth Drivers

Increasing Disposable Incomes: Rising incomes in India can lead to higher consumption of portable electronic devices, driving demand for primary batteries.

Rural Electrification & Consumption: Growing access to electricity in rural areas often leads to increased adoption of battery-powered devices, boosting demand.

Expansion into New Product Categories: Growth in LED lighting and other electrical accessories can provide diversification and new revenue streams.

Product Innovation: Introduction of higher-performance or specialized batteries could capture premium segments.

Infrastructure Growth: Expansion of retail and logistics infrastructure in India continues to improve market access.

6. Risks

Intense Competition: The dry cell battery market is highly competitive, with established players, numerous regional brands, and cheaper imports, putting pressure on pricing and market share.

Raw Material Price Volatility: Key raw materials like zinc, manganese dioxide, and steel are commodities, and their price fluctuations can impact manufacturing costs and profitability.

Technological Shift: The long-term trend towards rechargeable batteries and integrated power solutions in devices could gradually reduce the demand for primary dry cell batteries.

Counterfeit Products: The presence of counterfeit or look-alike products can dilute brand value and impact sales.

Regulatory Changes: Changes in environmental regulations regarding battery disposal or manufacturing standards could increase operational costs.

7. Management & Ownership

Indo-National Ltd. is promoted by the P. Dwaraknath Reddy Group, which has a long history and significant experience in the battery industry. The management team has decades of experience in manufacturing, marketing, and distribution of consumer goods in India. The ownership structure typically involves significant promoter shareholding, indicating a family-controlled business, alongside public and institutional shareholding.

8. Outlook

Indo-National Ltd. operates in a mature but resilient dry cell battery market in India. Its strong brand "Nippo" and extensive distribution network provide a solid foundation and ensure continued demand from traditional applications. The company's foray into LED lighting and electrical accessories represents a strategic move to diversify and tap into growing segments within the broader consumer electricals space. However, it faces structural challenges from evolving battery technologies (e.g., rechargeable solutions) and intense competition, which could put pressure on market share and margins. The company's ability to innovate, manage raw material costs, and successfully expand its newer product lines will be crucial for sustainable growth and maintaining its competitive position in the long term.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Indo-National Key Financials

Market Cap ₹261 Cr.

Stock P/E 2.1

P/B 0.7

Current Price ₹347.6

Book Value ₹ 520.1

Face Value 5

52W High ₹589

Dividend Yield 1.08%

52W Low ₹ 255

Indo-National Share Price

| |

Volume
Price

Indo-National Quarterly Price

Show Value Show %

Indo-National Peer Comparison

Indo-National Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 172 168 169 121 128 122 97 119 120 106
Other Income 3 3 3 182 3 2 3 2 2 2
Total Income 174 171 172 303 131 123 100 122 121 109
Total Expenditure 164 155 151 131 127 133 99 117 116 113
Operating Profit 10 16 20 172 4 -9 1 5 6 -4
Interest 4 3 3 3 -0 0 1 1 1 1
Depreciation 4 4 5 5 3 3 3 3 3 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 8 12 164 2 -12 -3 1 2 -8
Provision for Tax -1 2 3 33 -0 -0 -3 0 0 -1
Profit After Tax 3 6 9 132 2 -12 0 1 1 -8
Adjustments 1 -2 -7 2 0 0 0 -0 0 0
Profit After Adjustments 4 3 2 134 2 -12 0 1 1 -8
Adjusted Earnings Per Share 5.7 4.6 3.2 178.1 2.9 -16.1 0.1 1.4 1.8 -10.5

Indo-National Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 362 378 394 443 508 532 570 572 641 467 442
Other Income 18 16 15 17 16 18 19 5 10 190 9
Total Income 380 393 409 460 524 550 589 577 651 657 452
Total Expenditure 338 347 352 402 447 475 544 557 600 490 445
Operating Profit 42 46 58 58 76 75 45 20 51 168 8
Interest 6 6 5 12 17 13 11 11 14 3 4
Depreciation 8 8 9 11 12 13 13 17 18 13 12
Exceptional Income / Expenses 0 0 0 0 -29 0 0 0 0 0 0
Profit Before Tax 28 33 43 35 18 50 21 -8 19 151 -8
Provision for Tax 15 12 12 9 8 17 8 -0 5 29 -4
Profit After Tax 13 21 31 27 10 33 13 -8 15 122 -6
Adjustments 1 -2 -9 -8 -9 -2 -5 2 -5 2 0
Profit After Adjustments 14 19 22 18 1 30 8 -6 10 124 -6
Adjusted Earnings Per Share 18.9 25.6 29.8 24.6 1.9 40.5 10.6 -7.6 12.8 165 -7.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -27% -6% -2% 0%
Operating Profit CAGR 229% 55% 17% 0%
PAT CAGR 713% 111% 65% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -33% -4% -2% -2%
ROE Average 36% 13% 12% 11%
ROCE Average 36% 15% 14% 15%

Indo-National Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 175 202 213 222 214 242 240 231 236 438
Minority's Interest -3 5 14 22 31 31 35 30 37 33
Borrowings 31 11 11 40 34 36 37 29 49 23
Other Non-Current Liabilities 19 19 20 18 24 28 31 28 42 40
Total Current Liabilities 88 92 174 178 193 176 167 196 234 188
Total Liabilities 311 329 432 481 496 513 511 515 599 721
Fixed Assets 134 158 163 182 188 182 215 226 254 223
Other Non-Current Assets 3 11 31 30 3 4 7 10 16 138
Total Current Assets 174 160 239 269 305 327 289 279 330 360
Total Assets 311 329 432 481 496 513 511 515 599 721

Indo-National Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 30 15 9 17 19 21 26 6 5 1
Cash Flow from Operating Activities 37 44 38 -19 10 11 35 36 44 -56
Cash Flow from Investing Activities -21 -20 -13 -5 0 5 -35 -28 -38 80
Cash Flow from Financing Activities -11 -30 -18 29 -9 -10 -20 -9 -9 -19
Net Cash Inflow / Outflow 5 -6 7 4 1 5 -20 -1 -4 6
Closing Cash & Cash Equivalent 36 9 17 19 21 26 6 5 1 7

Indo-National Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 18.89 25.57 29.79 24.56 1.87 40.5 10.59 -7.59 12.83 165.02
CEPS(Rs) 27.67 38.72 53.8 49.63 30.2 60.13 35.44 11.91 43.04 180.25
DPS(Rs) 12.5 12.5 10 10 2.5 12.5 5 5 5 5
Book NAV/Share(Rs) 233.92 269.56 284.32 296.62 285.72 322.66 320.26 308.64 314.91 584.22
Core EBITDA Margin(%) 5.99 7.31 10.5 9.28 11.94 10.67 4.58 2.56 6.35 -4.76
EBIT Margin(%) 8.58 9.16 11.98 10.69 6.89 11.77 5.56 0.55 5.18 33.04
Pre Tax Margin(%) 6.99 7.82 10.75 7.96 3.63 9.37 3.67 -1.4 3.03 32.36
PAT Margin (%) 3.28 5.04 7.68 5.99 2.05 6.11 2.35 -1.4 2.29 26.09
Cash Profit Margin (%) 5.15 6.92 10 8.4 4.46 8.48 4.66 1.56 5.04 28.92
ROA(%) 4.25 6.6 8.14 5.83 2.14 6.44 2.62 -1.56 2.63 18.47
ROE(%) 7.52 11.19 14.92 12.2 4.78 14.25 5.56 -3.39 6.26 36.17
ROCE(%) 14.79 15.93 18.44 15.61 10.49 17.85 8.69 0.87 8.98 35.63
Receivable days 72.36 71.73 95.08 107.84 90.74 91.52 78.58 70.27 73.56 86.75
Inventory Days 40.4 41.83 45.61 45.85 53.75 59.98 65.19 65.08 52.52 83.55
Payable days 28.69 34.68 66.61 78.01 79.4 81.27 65.15 64.36 70.06 86.14
PER(x) 22.91 17.91 14 14.45 116.61 8.79 36.86 0 42.98 2.53
Price/Book(x) 1.85 1.7 1.47 1.2 0.76 1.1 1.22 0.96 1.75 0.71
Dividend Yield(%) 2.89 2.73 2.4 2.82 1.14 3.51 1.28 1.69 0.91 1.2
EV/Net Sales(x) 0.96 1 0.82 0.73 0.45 0.65 0.68 0.58 0.81 0.68
EV/Core EBITDA(x) 8.24 8.13 5.61 5.6 3.01 4.6 8.58 16.42 10.25 1.89
Net Sales Growth(%) 0 4.35 4.36 12.46 14.65 4.65 7.22 0.32 11.99 -27.03
EBIT Growth(%) 0 11.25 25.69 -1.92 -26.1 78.67 -49.37 -90.01 948.71 365.67
PAT Growth(%) 0 60.02 46.73 -14.27 -60.7 211.38 -58.79 -159.64 283.17 733.06
EPS Growth(%) 0 35.35 16.49 -17.54 -92.37 2061.11 -73.85 -171.66 268.95 1186.63
Debt/Equity(x) 0.33 0.23 0.29 0.49 0.57 0.51 0.52 0.57 0.59 0.12
Current Ratio(x) 1.97 1.74 1.37 1.51 1.58 1.86 1.73 1.42 1.41 1.92
Quick Ratio(x) 1.47 1.18 1.09 1.16 1.12 1.36 1.04 0.97 0.99 1.29
Interest Cover(x) 5.39 6.81 9.77 3.92 2.11 4.91 2.94 0.28 2.41 48.6
Total Debt/Mcap(x) 0.18 0.14 0.2 0.41 0.74 0.46 0.42 0.59 0.34 0.17

Indo-National Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 65.35 65.35 65.35 65.35 65.35 65.35 65.35 65.35 65.35 65.35
FII 0 0.03 0 0.04 0 0 0.01 0 0 0
DII 0 0 0 0 0 0 0 0 0.02 0
Public 34.65 34.61 34.65 34.6 34.65 34.65 34.63 34.64 34.63 34.65
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Indo-National News

Indo-National Pros & Cons

Pros

  • Stock is trading at 0.7 times its book value
  • Company has delivered good profit growth of 64% CAGR over last 5 years
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 13% over the last 3 years.
  • Debtor days have increased from 70.06 to 86.14days.
  • Earnings include an other income of Rs. 190 Cr.
whatsapp