WEBSITE BSE:504058 NSE: NIPPOBATRY Inc. Year: 1972 Industry: Batteries My Bucket: Add Stock
Last updated: 15:59
No Notes Added Yet
1. Business Overview
Indo-National Ltd. is a prominent Indian manufacturer and marketer of dry cell batteries, primarily operating under the "Nippo" brand. Its core business involves the production and distribution of various types of primary batteries, including AA, AAA, C, D, and 9V sizes. These batteries are widely used in a range of consumer electronic devices such as flashlights, clocks, remote controls, toys, and other portable gadgets. The company manufactures its products at facilities in Andhra Pradesh and markets them through an extensive pan-India distribution network. Beyond batteries, Indo-National has also diversified into related product categories like LED lighting products, flashlights, and electrical accessories. The company generates revenue primarily through the sale of its manufactured batteries and other consumer electrical goods.
2. Key Segments / Revenue Mix
The primary revenue driver for Indo-National Ltd. is its Dry Cell Batteries segment. This segment accounts for the vast majority of its sales and profitability. While the company has diversified into LED Lighting Products and Electrical Accessories, these segments currently contribute a smaller portion of the overall revenue compared to the core battery business. Specific percentage contributions are not publicly detailed for a granular breakdown, but the company's identity and market presence are overwhelmingly dominated by its "Nippo" brand batteries.
3. Industry & Positioning
The Indian battery industry is highly competitive, characterized by the presence of a few organized players and a large unorganized sector. The dry cell battery market is mature but stable, driven by constant demand from portable devices. Indo-National Ltd., with its "Nippo" brand, is a well-established player, historically positioned as one of the top two national brands in the dry cell battery market, alongside Eveready Industries India Ltd. It competes with other domestic brands, regional players, and imported batteries. The company's strength lies in its long-standing brand recognition and deep penetration into various markets across India.
4. Competitive Advantage (Moat)
Indo-National Ltd. possesses several competitive advantages:
Brand Recognition: "Nippo" is a household name in India, known for reliability and availability, built over decades. This strong brand equity creates trust among consumers.
Extensive Distribution Network: The company has a deep and wide distribution network reaching across urban, semi-urban, and rural India, critical for a mass-market FMCG-like product. This ensures product availability and visibility at various retail touchpoints.
Manufacturing Scale & Experience: Decades of experience in battery manufacturing provide operational efficiencies and product quality control within its niche.
5. Growth Drivers
Increasing Disposable Incomes: Rising incomes in India can lead to higher consumption of portable electronic devices, driving demand for primary batteries.
Rural Electrification & Consumption: Growing access to electricity in rural areas often leads to increased adoption of battery-powered devices, boosting demand.
Expansion into New Product Categories: Growth in LED lighting and other electrical accessories can provide diversification and new revenue streams.
Product Innovation: Introduction of higher-performance or specialized batteries could capture premium segments.
Infrastructure Growth: Expansion of retail and logistics infrastructure in India continues to improve market access.
6. Risks
Intense Competition: The dry cell battery market is highly competitive, with established players, numerous regional brands, and cheaper imports, putting pressure on pricing and market share.
Raw Material Price Volatility: Key raw materials like zinc, manganese dioxide, and steel are commodities, and their price fluctuations can impact manufacturing costs and profitability.
Technological Shift: The long-term trend towards rechargeable batteries and integrated power solutions in devices could gradually reduce the demand for primary dry cell batteries.
Counterfeit Products: The presence of counterfeit or look-alike products can dilute brand value and impact sales.
Regulatory Changes: Changes in environmental regulations regarding battery disposal or manufacturing standards could increase operational costs.
7. Management & Ownership
Indo-National Ltd. is promoted by the P. Dwaraknath Reddy Group, which has a long history and significant experience in the battery industry. The management team has decades of experience in manufacturing, marketing, and distribution of consumer goods in India. The ownership structure typically involves significant promoter shareholding, indicating a family-controlled business, alongside public and institutional shareholding.
8. Outlook
Indo-National Ltd. operates in a mature but resilient dry cell battery market in India. Its strong brand "Nippo" and extensive distribution network provide a solid foundation and ensure continued demand from traditional applications. The company's foray into LED lighting and electrical accessories represents a strategic move to diversify and tap into growing segments within the broader consumer electricals space. However, it faces structural challenges from evolving battery technologies (e.g., rechargeable solutions) and intense competition, which could put pressure on market share and margins. The company's ability to innovate, manage raw material costs, and successfully expand its newer product lines will be crucial for sustainable growth and maintaining its competitive position in the long term.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹261 Cr.
Stock P/E 2.1
P/B 0.7
Current Price ₹347.6
Book Value ₹ 520.1
Face Value 5
52W High ₹589
Dividend Yield 1.08%
52W Low ₹ 255
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 172 | 168 | 169 | 121 | 128 | 122 | 97 | 119 | 120 | 106 |
| Other Income | 3 | 3 | 3 | 182 | 3 | 2 | 3 | 2 | 2 | 2 |
| Total Income | 174 | 171 | 172 | 303 | 131 | 123 | 100 | 122 | 121 | 109 |
| Total Expenditure | 164 | 155 | 151 | 131 | 127 | 133 | 99 | 117 | 116 | 113 |
| Operating Profit | 10 | 16 | 20 | 172 | 4 | -9 | 1 | 5 | 6 | -4 |
| Interest | 4 | 3 | 3 | 3 | -0 | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 4 | 4 | 5 | 5 | 3 | 3 | 3 | 3 | 3 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 8 | 12 | 164 | 2 | -12 | -3 | 1 | 2 | -8 |
| Provision for Tax | -1 | 2 | 3 | 33 | -0 | -0 | -3 | 0 | 0 | -1 |
| Profit After Tax | 3 | 6 | 9 | 132 | 2 | -12 | 0 | 1 | 1 | -8 |
| Adjustments | 1 | -2 | -7 | 2 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 4 | 3 | 2 | 134 | 2 | -12 | 0 | 1 | 1 | -8 |
| Adjusted Earnings Per Share | 5.7 | 4.6 | 3.2 | 178.1 | 2.9 | -16.1 | 0.1 | 1.4 | 1.8 | -10.5 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 362 | 378 | 394 | 443 | 508 | 532 | 570 | 572 | 641 | 467 | 442 |
| Other Income | 18 | 16 | 15 | 17 | 16 | 18 | 19 | 5 | 10 | 190 | 9 |
| Total Income | 380 | 393 | 409 | 460 | 524 | 550 | 589 | 577 | 651 | 657 | 452 |
| Total Expenditure | 338 | 347 | 352 | 402 | 447 | 475 | 544 | 557 | 600 | 490 | 445 |
| Operating Profit | 42 | 46 | 58 | 58 | 76 | 75 | 45 | 20 | 51 | 168 | 8 |
| Interest | 6 | 6 | 5 | 12 | 17 | 13 | 11 | 11 | 14 | 3 | 4 |
| Depreciation | 8 | 8 | 9 | 11 | 12 | 13 | 13 | 17 | 18 | 13 | 12 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -29 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 28 | 33 | 43 | 35 | 18 | 50 | 21 | -8 | 19 | 151 | -8 |
| Provision for Tax | 15 | 12 | 12 | 9 | 8 | 17 | 8 | -0 | 5 | 29 | -4 |
| Profit After Tax | 13 | 21 | 31 | 27 | 10 | 33 | 13 | -8 | 15 | 122 | -6 |
| Adjustments | 1 | -2 | -9 | -8 | -9 | -2 | -5 | 2 | -5 | 2 | 0 |
| Profit After Adjustments | 14 | 19 | 22 | 18 | 1 | 30 | 8 | -6 | 10 | 124 | -6 |
| Adjusted Earnings Per Share | 18.9 | 25.6 | 29.8 | 24.6 | 1.9 | 40.5 | 10.6 | -7.6 | 12.8 | 165 | -7.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -27% | -6% | -2% | 0% |
| Operating Profit CAGR | 229% | 55% | 17% | 0% |
| PAT CAGR | 713% | 111% | 65% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -33% | -4% | -2% | -2% |
| ROE Average | 36% | 13% | 12% | 11% |
| ROCE Average | 36% | 15% | 14% | 15% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 175 | 202 | 213 | 222 | 214 | 242 | 240 | 231 | 236 | 438 |
| Minority's Interest | -3 | 5 | 14 | 22 | 31 | 31 | 35 | 30 | 37 | 33 |
| Borrowings | 31 | 11 | 11 | 40 | 34 | 36 | 37 | 29 | 49 | 23 |
| Other Non-Current Liabilities | 19 | 19 | 20 | 18 | 24 | 28 | 31 | 28 | 42 | 40 |
| Total Current Liabilities | 88 | 92 | 174 | 178 | 193 | 176 | 167 | 196 | 234 | 188 |
| Total Liabilities | 311 | 329 | 432 | 481 | 496 | 513 | 511 | 515 | 599 | 721 |
| Fixed Assets | 134 | 158 | 163 | 182 | 188 | 182 | 215 | 226 | 254 | 223 |
| Other Non-Current Assets | 3 | 11 | 31 | 30 | 3 | 4 | 7 | 10 | 16 | 138 |
| Total Current Assets | 174 | 160 | 239 | 269 | 305 | 327 | 289 | 279 | 330 | 360 |
| Total Assets | 311 | 329 | 432 | 481 | 496 | 513 | 511 | 515 | 599 | 721 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 30 | 15 | 9 | 17 | 19 | 21 | 26 | 6 | 5 | 1 |
| Cash Flow from Operating Activities | 37 | 44 | 38 | -19 | 10 | 11 | 35 | 36 | 44 | -56 |
| Cash Flow from Investing Activities | -21 | -20 | -13 | -5 | 0 | 5 | -35 | -28 | -38 | 80 |
| Cash Flow from Financing Activities | -11 | -30 | -18 | 29 | -9 | -10 | -20 | -9 | -9 | -19 |
| Net Cash Inflow / Outflow | 5 | -6 | 7 | 4 | 1 | 5 | -20 | -1 | -4 | 6 |
| Closing Cash & Cash Equivalent | 36 | 9 | 17 | 19 | 21 | 26 | 6 | 5 | 1 | 7 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 18.89 | 25.57 | 29.79 | 24.56 | 1.87 | 40.5 | 10.59 | -7.59 | 12.83 | 165.02 |
| CEPS(Rs) | 27.67 | 38.72 | 53.8 | 49.63 | 30.2 | 60.13 | 35.44 | 11.91 | 43.04 | 180.25 |
| DPS(Rs) | 12.5 | 12.5 | 10 | 10 | 2.5 | 12.5 | 5 | 5 | 5 | 5 |
| Book NAV/Share(Rs) | 233.92 | 269.56 | 284.32 | 296.62 | 285.72 | 322.66 | 320.26 | 308.64 | 314.91 | 584.22 |
| Core EBITDA Margin(%) | 5.99 | 7.31 | 10.5 | 9.28 | 11.94 | 10.67 | 4.58 | 2.56 | 6.35 | -4.76 |
| EBIT Margin(%) | 8.58 | 9.16 | 11.98 | 10.69 | 6.89 | 11.77 | 5.56 | 0.55 | 5.18 | 33.04 |
| Pre Tax Margin(%) | 6.99 | 7.82 | 10.75 | 7.96 | 3.63 | 9.37 | 3.67 | -1.4 | 3.03 | 32.36 |
| PAT Margin (%) | 3.28 | 5.04 | 7.68 | 5.99 | 2.05 | 6.11 | 2.35 | -1.4 | 2.29 | 26.09 |
| Cash Profit Margin (%) | 5.15 | 6.92 | 10 | 8.4 | 4.46 | 8.48 | 4.66 | 1.56 | 5.04 | 28.92 |
| ROA(%) | 4.25 | 6.6 | 8.14 | 5.83 | 2.14 | 6.44 | 2.62 | -1.56 | 2.63 | 18.47 |
| ROE(%) | 7.52 | 11.19 | 14.92 | 12.2 | 4.78 | 14.25 | 5.56 | -3.39 | 6.26 | 36.17 |
| ROCE(%) | 14.79 | 15.93 | 18.44 | 15.61 | 10.49 | 17.85 | 8.69 | 0.87 | 8.98 | 35.63 |
| Receivable days | 72.36 | 71.73 | 95.08 | 107.84 | 90.74 | 91.52 | 78.58 | 70.27 | 73.56 | 86.75 |
| Inventory Days | 40.4 | 41.83 | 45.61 | 45.85 | 53.75 | 59.98 | 65.19 | 65.08 | 52.52 | 83.55 |
| Payable days | 28.69 | 34.68 | 66.61 | 78.01 | 79.4 | 81.27 | 65.15 | 64.36 | 70.06 | 86.14 |
| PER(x) | 22.91 | 17.91 | 14 | 14.45 | 116.61 | 8.79 | 36.86 | 0 | 42.98 | 2.53 |
| Price/Book(x) | 1.85 | 1.7 | 1.47 | 1.2 | 0.76 | 1.1 | 1.22 | 0.96 | 1.75 | 0.71 |
| Dividend Yield(%) | 2.89 | 2.73 | 2.4 | 2.82 | 1.14 | 3.51 | 1.28 | 1.69 | 0.91 | 1.2 |
| EV/Net Sales(x) | 0.96 | 1 | 0.82 | 0.73 | 0.45 | 0.65 | 0.68 | 0.58 | 0.81 | 0.68 |
| EV/Core EBITDA(x) | 8.24 | 8.13 | 5.61 | 5.6 | 3.01 | 4.6 | 8.58 | 16.42 | 10.25 | 1.89 |
| Net Sales Growth(%) | 0 | 4.35 | 4.36 | 12.46 | 14.65 | 4.65 | 7.22 | 0.32 | 11.99 | -27.03 |
| EBIT Growth(%) | 0 | 11.25 | 25.69 | -1.92 | -26.1 | 78.67 | -49.37 | -90.01 | 948.71 | 365.67 |
| PAT Growth(%) | 0 | 60.02 | 46.73 | -14.27 | -60.7 | 211.38 | -58.79 | -159.64 | 283.17 | 733.06 |
| EPS Growth(%) | 0 | 35.35 | 16.49 | -17.54 | -92.37 | 2061.11 | -73.85 | -171.66 | 268.95 | 1186.63 |
| Debt/Equity(x) | 0.33 | 0.23 | 0.29 | 0.49 | 0.57 | 0.51 | 0.52 | 0.57 | 0.59 | 0.12 |
| Current Ratio(x) | 1.97 | 1.74 | 1.37 | 1.51 | 1.58 | 1.86 | 1.73 | 1.42 | 1.41 | 1.92 |
| Quick Ratio(x) | 1.47 | 1.18 | 1.09 | 1.16 | 1.12 | 1.36 | 1.04 | 0.97 | 0.99 | 1.29 |
| Interest Cover(x) | 5.39 | 6.81 | 9.77 | 3.92 | 2.11 | 4.91 | 2.94 | 0.28 | 2.41 | 48.6 |
| Total Debt/Mcap(x) | 0.18 | 0.14 | 0.2 | 0.41 | 0.74 | 0.46 | 0.42 | 0.59 | 0.34 | 0.17 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65.35 | 65.35 | 65.35 | 65.35 | 65.35 | 65.35 | 65.35 | 65.35 | 65.35 | 65.35 |
| FII | 0 | 0.03 | 0 | 0.04 | 0 | 0 | 0.01 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 |
| Public | 34.65 | 34.61 | 34.65 | 34.6 | 34.65 | 34.65 | 34.63 | 34.64 | 34.63 | 34.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.