Market Cap ₹10 Cr.
Stock P/E -32.0
P/B 1.8
Current Price ₹16
Book Value ₹ 9
Face Value 10
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0.4 | -0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 1 | 0 | 1 | 1 | 9 | 2 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 1 | 0 | 1 | 1 | 9 | 2 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 8 | 2 | 0 | 1 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | -1 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | -1 | -0 | 0 |
Adjusted Earnings Per Share | 1.1 | 2.7 | 0.5 | 0.8 | 0 | 1 | 0.4 | -0.1 | -1.2 | -0.7 | -0.5 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | -100% | -100% | 0% |
Operating Profit CAGR | 0% | -100% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 0% | -5% | -5% | NA% |
ROE Average | -7% | -6% | -1% | 3% |
ROCE Average | -2% | -3% | 2% | 6% |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 1 | 1 | 1 | 1 | 7 | 8 | 8 | 8 | 7 | 7 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 2 | 6 | 2 | 1 | 2 | 1 |
Total Liabilities | 1 | 1 | 1 | 1 | 10 | 15 | 11 | 10 | 9 | 8 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 9 | 9 | 8 |
Total Current Assets | 0 | 0 | 0 | 0 | 8 | 15 | 1 | 0 | 0 | 0 |
Total Assets | 1 | 1 | 1 | 1 | 10 | 15 | 11 | 10 | 9 | 8 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 0 | -0 | -0 | -4 | -2 | -2 | 1 | 0 | -0 |
Cash Flow from Investing Activities | -0 | -0 | -0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | -0 | -0 | -0 | 0 | 6 | 1 | -0 | -1 | -0 | 0 |
Net Cash Inflow / Outflow | 0 | 0 | -0 | -0 | 2 | 0 | -2 | 0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 |
# | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 1.13 | 2.72 | 0.48 | 0.77 | 0.05 | 0.96 | 0.4 | -0.13 | -1.24 | -0.66 |
CEPS(Rs) | 1.59 | 3.21 | 1.03 | 1.25 | 0.07 | 0.96 | 0.4 | -0.13 | -1.24 | -0.66 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 11.17 | 13.89 | 14.37 | 15.14 | 10.25 | 11.21 | 11.61 | 11.48 | 10.24 | 9.58 |
Core EBITDA Margin(%) | 13.16 | 13.97 | -1.63 | 7.23 | 6.37 | 10.17 | 27.8 | -39.08 | 0 | 0 |
EBIT Margin(%) | 10.76 | 12.75 | 5.19 | 9.27 | 8.42 | 10.16 | 30.27 | -38.25 | 0 | 0 |
Pre Tax Margin(%) | 8.29 | 10.93 | 3.63 | 8.51 | 8.27 | 9.99 | 16.68 | -49.32 | 0 | 0 |
PAT Margin (%) | 5.92 | 11.8 | 2.66 | 3.64 | 5.94 | 6.83 | 10.87 | -27.38 | 0 | 0 |
Cash Profit Margin (%) | 8.35 | 13.93 | 5.69 | 5.92 | 8.64 | 6.85 | 10.92 | -27.38 | 0 | 0 |
ROA(%) | 1.95 | 4.57 | 0.8 | 1.3 | 0.57 | 4.95 | 1.97 | -0.79 | -8.45 | -4.87 |
ROE(%) | 10.1 | 21.74 | 3.41 | 5.21 | 0.91 | 8.94 | 3.53 | -1.1 | -11.46 | -6.61 |
ROCE(%) | 13.92 | 18.78 | 5.79 | 12.61 | 1.29 | 11.33 | 7.95 | -1.44 | -5.83 | -2.27 |
Receivable days | 13.04 | 9.87 | 17.11 | 17.41 | 7.72 | 39.56 | 179 | 461.42 | 0 | 0 |
Inventory Days | 10.86 | 10.89 | 15.41 | 14.19 | 0 | 41.66 | 0 | 0.41 | 0 | 0 |
Payable days | 11.83 | 31.76 | 28.31 | 2.04 | 1.13 | 3.14 | 41.09 | 213.25 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 51.96 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.6 | 0.4 | 0.57 | 0.44 | 8.52 | 0.73 | 6.09 | 21.48 | 0 | 0 |
EV/Core EBITDA(x) | 4.52 | 2.71 | 6.87 | 3.84 | 76.68 | 7.17 | 20.1 | -56.16 | -15.83 | -45.13 |
Net Sales Growth(%) | 0 | 21.11 | -21.46 | 16.45 | 1.93 | 1595.4 | -73.63 | -87.44 | -100 | 0 |
EBIT Growth(%) | 0 | 43.49 | -68.02 | 107.85 | -7.44 | 1945.92 | -21.39 | -115.87 | -257.01 | 63.8 |
PAT Growth(%) | 0 | 141.53 | -82.33 | 59.77 | 66.29 | 1848.84 | -58.05 | -131.64 | -878.03 | 47.35 |
EPS Growth(%) | 0 | 141.53 | -82.33 | 59.77 | -93.6 | 1848.84 | -58.05 | -131.65 | -877.8 | 47.35 |
Debt/Equity(x) | 0.32 | 0.19 | 0.11 | 0 | 0 | 0.33 | 0.14 | 0 | 0.01 | 0.04 |
Current Ratio(x) | 1.24 | 1.22 | 1.43 | 1.88 | 4.04 | 2.31 | 0.28 | 0.29 | 0 | 0.01 |
Quick Ratio(x) | 1.05 | 1.06 | 1.22 | 1.52 | 4.04 | 2.16 | 0.28 | 0.29 | 0 | 0.01 |
Interest Cover(x) | 4.35 | 7.02 | 3.32 | 12.3 | 58.07 | 61.87 | 2.23 | -3.45 | -4.3 | -2.11 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 |
# | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 2.82 | 2.82 | 2.82 | 2.82 | 2.82 | 2.82 | 2.82 | 2.82 | 2.82 | 2.82 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 97.18 | 97.18 | 97.18 | 97.18 | 97.18 | 97.18 | 97.18 | 97.18 | 97.18 | 97.18 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About