Textile - Spinning · Founded 1995 · www.indocotspin.com / www.indocotspin.in · BSE 538838 · · ISIN INE407P01017
No Notes Added Yet
Business
Indo Cotspin Ltd. (ICL) is engaged in the textile industry, specifically in the spinning segment. Its core business involves the manufacturing of yarn from raw fibers, typically cotton, given the "Cotspin" in its name. The company procures raw cotton, processes it through various stages (ginning, carding, drawing, roving, spinning), and produces different counts and types of yarn. ICL primarily operates a business-to-business (B2B) model, selling its spun yarn to other textile manufacturers, such as weavers, knitters, garment makers, and industrial fabric producers, who then use the yarn to create finished fabrics and apparel. Revenue is generated directly from the sale of these manufactured yarns.
Revenue Mix
Given its specified industry as "Textile - Spinning," ICL's primary and likely sole significant revenue segment is the manufacturing and sale of spun yarn. While there might be different types of yarn produced (e.g., combed, carded, different counts, blended yarns), these typically fall under the single "Yarn Manufacturing" segment. Without specific financial data, it's assumed that nearly 100% of its revenue is derived from yarn sales.
Industry
The textile spinning industry in India is large, fragmented, and highly competitive, characterized by numerous domestic players ranging from large integrated mills to smaller standalone units. It is a commodity-driven business with margins often influenced by raw material price volatility (cotton) and global demand-supply dynamics. Positioning within this industry depends on factors such as production capacity, operational efficiency, technology adoption, quality consistency, ability to produce specialized yarns, and customer relationships. Without specific data on ICL's capacity, market share, or product differentiation, its exact positioning relative to peers (e.g., market leader, niche player, small-to-mid size operator) cannot be determined.
MOAT
For a textile spinning company like ICL, potential competitive advantages (moats) are generally hard to establish given the commodity nature of its products. Possible sources of durable advantages could include:
Scale and Operational Efficiency: Large-scale operations can lead to cost efficiencies in procurement and production.
Proximity to Raw Materials/Markets: Strategic location reducing logistics costs.
Customer Relationships: Long-standing relationships with key customers built on reliability and quality.
Specialized Yarn Production: Ability to produce high-quality, specialty, or technical yarns that command better pricing.
Technology & Modernization: Investment in advanced machinery for higher productivity and quality.
However, without specific information, it is difficult to confirm if Indo Cotspin Ltd. possesses any strong, durable competitive advantages.
Growth Drivers
Key factors that could drive growth for Indo Cotspin Ltd. over the next 3-5 years include:
Growing Domestic Demand: India's rising population, increasing disposable incomes, and urbanization drive demand for textiles and apparel.
Export Opportunities: Increased global demand for textiles and apparel, particularly from major importing countries, can boost yarn exports.
Government Support Schemes: Initiatives like the Production Linked Incentive (PLI) scheme for textiles, Amended Technology Upgradation Fund Scheme (ATUFS), and Free Trade Agreements (FTAs) can provide impetus.
Shift to Organized Sector: A gradual shift from the unorganized to the organized sector in textiles can benefit established players.
Value-added Products: Focus on specialty, blended, or high-performance yarns can open new markets and improve margins.
Risks
Key business risks for Indo Cotspin Ltd. are typical for the textile spinning industry:
Raw Material Price Volatility: Fluctuations in cotton prices directly impact production costs and margins.
Intense Competition: The fragmented and competitive nature of the industry can put pressure on pricing and profitability.
Power Costs & Availability: Energy is a significant cost component, and its cost and consistent supply are critical.
Interest Rate Sensitivity: Spinning is a capital-intensive industry, making it susceptible to changes in interest rates on borrowed capital.
Global Demand Fluctuations & Currency Volatility: Economic downturns, geopolitical events, and exchange rate movements can affect export demand and realization.
Environmental & Regulatory Compliance: Adherence to evolving environmental norms and labor laws can incur additional costs.
Management & Ownership
In India, companies like Indo Cotspin Ltd. are often promoter-led, meaning the founding family or a group of founding shareholders typically holds a significant stake and plays an active role in management. While the quality of management (experience, strategic vision, operational efficiency, corporate governance) is crucial for the company's success, specific details about ICL's promoters, board, or ownership structure (e.g., institutional holdings, public float) are not available to provide a detailed analysis.
Outlook
The outlook for Indo Cotspin Ltd. presents a balanced view, mirroring the dynamics of the Indian textile spinning industry.
The bull case rests on the tailwinds of India's demographic dividend and growing consumption, coupled with government initiatives aimed at bolstering the textile sector. If ICL can demonstrate operational efficiencies, effective raw material sourcing, and a focus on quality or specialized yarns, it could capitalize on both domestic and international demand for textile products.
Conversely, the bear case highlights the inherent challenges of the industry: susceptibility to volatile commodity prices (especially cotton), fierce competition leading to margin pressures, and vulnerability to global economic slowdowns affecting export demand. The capital-intensive nature of spinning also means exposure to interest rate risks and the need for continuous modernization. ICL's performance will heavily depend on its ability to navigate these cyclical and structural industry challenges while maintaining cost competitiveness and quality.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 6 | 5 | 3 | 5 | 10 | 6 | 2 | 7 | 10 | 6 |
| Other Income | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Total Income | 6 | 5 | 3 | 5 | 10 | 6 | 2 | 7 | 10 | 6 |
| Total Expenditure | 6 | 5 | 3 | 5 | 10 | 6 | 2 | 6 | 10 | 6 |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Provision for Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
| Adjusted Earnings Per Share | 0 | -0 | 0.1 | 0.4 | 0.1 | -0 | 0 | 0 | 0 | -0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 8 | 7 | 7 | 11 | 10 | 10 | 8 | 14 | 13 | 17 | 25 | 25 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 9 | 8 | 7 | 11 | 11 | 10 | 8 | 14 | 14 | 17 | 25 | 25 |
| Total Expenditure | 8 | 7 | 7 | 11 | 10 | 9 | 8 | 13 | 13 | 16 | 24 | 24 |
| Operating Profit | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Provision for Tax | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.4 | 0.1 | 0.6 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 47% | 21% | 20% | 12% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -8% | 12% | 69% | 17% |
| ROE Average | 6% | 3% | 3% | 2% |
| ROCE Average | 8% | 5% | 3% | 2% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Total Current Liabilities | 2 | 2 | 3 | 3 | 6 | 5 | 3 | 3 | 3 | 1 | 0 |
| Total Liabilities | 8 | 8 | 9 | 10 | 12 | 11 | 10 | 9 | 10 | 8 | 8 |
| Fixed Assets | 2 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 3 | 3 |
| Other Non-Current Assets | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 5 | 5 | 6 | 7 | 9 | 8 | 7 | 7 | 6 | 5 | 5 |
| Total Assets | 8 | 8 | 9 | 10 | 12 | 11 | 10 | 9 | 10 | 8 | 8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 2 | 1 | 0 | 1 | 2 | 1 | 1 | 1 | 2 | 2 |
| Cash Flow from Operating Activities | 0 | -0 | 2 | 2 | 2 | -0 | -1 | -1 | 1 | 0 | -1 |
| Cash Flow from Investing Activities | -0 | -0 | -2 | -1 | -1 | -0 | 1 | 0 | -0 | -0 | 0 |
| Cash Flow from Financing Activities | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
| Net Cash Inflow / Outflow | 0 | -0 | -0 | 0 | 1 | -1 | 0 | -0 | 1 | 0 | -1 |
| Closing Cash & Cash Equivalent | 2 | 2 | 0 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.11 | 0.18 | 0.05 | 0.13 | 0.2 | 0.15 | 0.07 | 0.19 | 0.35 | 0.09 | 0.56 |
| CEPS(Rs) | 0.74 | 0.62 | 0.45 | 0.64 | 0.81 | 0.91 | 0.86 | 0.88 | 1.21 | 1.23 | 1.34 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 8.18 | 8.36 | 8.41 | 8.54 | 8.74 | 8.88 | 8.95 | 9.15 | 9.5 | 9.59 | 10.15 |
| Core EBITDA Margin(%) | 5.66 | 3.7 | 3.51 | 2.6 | 1.62 | 4.4 | 3.68 | 3.7 | 4.58 | 5.25 | 3.11 |
| EBIT Margin(%) | 1.04 | 1.18 | 0.95 | 0.85 | 1.87 | 1.36 | 0.42 | 1.04 | 2.42 | 0.43 | 2.27 |
| Pre Tax Margin(%) | 1.02 | 1.13 | 0.88 | 0.68 | 1.73 | 1.31 | 0.42 | 1.02 | 2.12 | 0.38 | 2.25 |
| PAT Margin (%) | 0.91 | 1.68 | 0.53 | 0.82 | 1.36 | 1.09 | 0.61 | 1.01 | 1.92 | 0.4 | 1.61 |
| Cash Profit Margin (%) | 6.26 | 5.91 | 4.45 | 4.14 | 5.59 | 6.67 | 7.86 | 4.56 | 6.56 | 5.28 | 3.83 |
| ROA(%) | 1.02 | 1.67 | 0.48 | 0.99 | 1.31 | 0.93 | 0.46 | 1.44 | 2.57 | 0.74 | 5.22 |
| ROE(%) | 1.33 | 2.13 | 0.65 | 1.5 | 2.28 | 1.69 | 0.75 | 2.14 | 3.81 | 0.97 | 5.68 |
| ROCE(%) | 1.55 | 1.52 | 1.14 | 1.51 | 3.06 | 2.09 | 0.52 | 2.22 | 4.77 | 1.03 | 8 |
| Receivable days | 40.2 | 45.33 | 53.66 | 46.32 | 61.89 | 62.95 | 66.04 | 44.59 | 48.22 | 23.7 | 13.62 |
| Inventory Days | 76.99 | 107.93 | 98.28 | 35.63 | 27.62 | 41.5 | 64 | 39.22 | 41.96 | 27.47 | 16.04 |
| Payable days | 91.2 | 127.8 | 167.71 | 161.21 | 213.41 | 298.8 | 332.46 | 124.66 | 121.1 | 61.99 | 10.91 |
| PER(x) | 130.07 | 48.04 | 129.25 | 0 | 0 | 21.6 | 29.24 | 63.07 | 48.08 | 256.21 | 52.74 |
| Price/Book(x) | 1.72 | 1.01 | 0.83 | 0 | 0 | 0.36 | 0.22 | 1.34 | 1.8 | 2.49 | 2.91 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.94 | 0.58 | 0.64 | 0.32 | 0.26 | 0.13 | 0.03 | 0.58 | 0.8 | 0.92 | 0.8 |
| EV/Core EBITDA(x) | 14.73 | 10.7 | 13.23 | 7.61 | 4.19 | 1.95 | 0.42 | 12.68 | 11.34 | 17.35 | 17.89 |
| Net Sales Growth(%) | 13.87 | -11.61 | -2.59 | 51.35 | -5.94 | -6.2 | -19.33 | 74.87 | -3.71 | 25.82 | 50.01 |
| EBIT Growth(%) | -94.38 | 0.14 | -21.78 | 36.21 | 106.13 | -31.49 | -75.14 | 334.58 | 122.89 | -77.87 | 702.04 |
| PAT Growth(%) | -93.78 | 62.78 | -69.12 | 133.47 | 55.22 | -24.29 | -55.17 | 190.42 | 82.88 | -73.77 | 502.83 |
| EPS Growth(%) | -93.78 | 62.8 | -69.12 | 133.49 | 55.22 | -24.29 | -55.17 | 190.42 | 82.88 | -73.76 | 502.47 |
| Debt/Equity(x) | -0.04 | 0 | 0.02 | 0.03 | 0.02 | 0 | 0 | 0 | 0.01 | 0.01 | 0 |
| Current Ratio(x) | 3.31 | 3.56 | 2.4 | 2.06 | 1.58 | 1.65 | 2.09 | 2.34 | 1.68 | 4.79 | 10.66 |
| Quick Ratio(x) | 2.03 | 1.92 | 1.81 | 1.86 | 1.42 | 1.37 | 1.68 | 1.82 | 1.24 | 3.76 | 8.06 |
| Interest Cover(x) | 61.42 | 23.81 | 14.05 | 4.96 | 13.5 | 26.23 | 274.22 | 51.7 | 8.04 | 9.5 | 97.75 |
| Total Debt/Mcap(x) | -0.02 | 0 | 0.03 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 59.21 | 59.21 | 59.21 | 59.21 | 59.21 | 59.21 | 59.21 | 59.21 | 59.21 | 59.21 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 40.79 | 40.79 | 40.79 | 40.79 | 40.79 | 40.79 | 40.79 | 40.79 | 40.79 | 40.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.25 | 0.25 | 0.25 | 0.25 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.17 | 0.17 | 0.17 | 0.17 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.42 | 0.42 | 0.42 | 0.42 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +47% | +21% | +20% | +12% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -8% | +12% | +69% | +17% |
| ROE Average | +6% | +3% | +3% | +2% |
| ROCE Average | +8% | +5% | +3% | +2% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 59.21 | 59.21 | 59.21 | 59.21 | 59.21 | 59.21 | 59.21 | 59.21 | 59.21 | 59.21 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 40.79 | 40.79 | 40.79 | 40.79 | 40.79 | 40.79 | 40.79 | 40.79 | 40.79 | 40.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.25 | 0.25 | 0.25 | 0.25 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.17 | 0.17 | 0.17 | 0.17 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.42 | 0.42 | 0.42 | 0.42 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.