Finance - Investment · Founded 1994 · www.inditrade.com · BSE 532745 · · ISIN INE347H01012
No Notes Added Yet
Business
Inditrade Capital Ltd. is a non-banking financial company (NBFC) operating in India. The company has strategically divested its earlier businesses in equity broking, wealth management, and depository participant services to focus primarily on lending activities. Its core business model now revolves around providing financing, with a significant emphasis on agri-commodity financing, including pledge finance and warehouse receipt financing. It also provides other niche lending products such as MSME loans and personal loans. The company generates revenue through interest income earned on its loan portfolio.
Revenue Mix
The primary revenue segment for Inditrade Capital is its NBFC operations, which encompass various lending products. While a precise breakdown of revenue contribution is not readily available in public domains without detailed financial reports, agri-commodity financing is a key focus area. Other segments include MSME lending and personal loans.
Industry
Inditrade Capital operates within the highly competitive Indian financial services sector, specifically in the NBFC lending space. This industry includes a wide array of players ranging from large diversified NBFCs and banks to smaller, specialized lenders. Inditrade Capital positions itself as a niche player, focusing on specific segments like agri-commodity financing. This niche focus allows it to serve segments that might be underserved by larger banks and NBFCs, but it also means competing with other specialized lenders and regional cooperatives.
MOAT
Inditrade Capital's competitive advantages are likely derived from its specialized knowledge and experience in its chosen niche. This includes:
Niche Expertise: Deep understanding of the agri-commodity ecosystem, including valuation, storage, and market dynamics.
Relationship-based Lending: Building strong relationships with borrowers in the agricultural value chain.
Focused Risk Assessment: Developing tailored credit assessment and collateral management processes for agri-commodities.
Agility: As a focused NBFC, it may possess greater flexibility and faster decision-making compared to larger, more bureaucratic institutions.
However, it generally lacks the scale, widespread brand recognition, or extensive distribution network of larger financial institutions.
Growth Drivers
Growth in Agricultural Sector: Continued growth and formalization of the Indian agricultural sector and related trade will drive demand for financing.
Increased Financial Inclusion: Expanding the reach of formal credit to previously underserved segments within the agri-value chain.
Digitization: Adoption of technology for efficient loan origination, monitoring, and collection, enhancing operational scalability.
Expansion of Niche Products: Successful expansion into new geographies or related niche lending products.
Formalization of Agri-Financing: Increased reliance on structured finance for working capital needs in agriculture, moving away from informal sources.
Risks
Credit Risk: Defaults on loans, particularly sensitive to agricultural sector performance, commodity price fluctuations, and adverse weather conditions.
Regulatory Risk: Changes in RBI regulations pertaining to NBFCs, capital adequacy, asset classification, and specific lending segments.
Interest Rate Risk: Fluctuations in borrowing costs impacting net interest margins.
Competition: Intense competition from other NBFCs, banks, and emerging fintech lenders in its chosen niches.
Asset Quality: Deterioration of the loan book quality due to economic downturns or sector-specific challenges.
Operational Risk: Risks associated with collateral management (especially agri-commodities in warehouses), fraud, and technology failures.
Management & Ownership
The company is promoted by experienced individuals like Mr. Sudip Bandyopadhyay, who has a background in financial services. The management's decision to strategically divest non-core businesses and pivot towards niche NBFC lending indicates a proactive approach to streamline operations and focus resources. Ownership is likely promoter-led with significant public shareholding. The quality of management is critical for the effective execution of its niche lending strategy, particularly in terms of risk assessment and maintaining asset quality.
Outlook
Inditrade Capital has undertaken a significant strategic pivot to focus on specialized NBFC lending, particularly in agri-commodity financing. The bull case for the company rests on its ability to successfully execute this niche strategy, leveraging its expertise to expand its loan book while maintaining robust asset quality and efficient risk management in a growing agricultural economy. The formalization of agri-financing and demand for working capital present significant opportunities. However, the bear case highlights inherent risks within the sector, including commodity price volatility, agricultural dependence on monsoons, intense competition from other lenders, and the ever-present regulatory scrutiny of NBFCs. Success will depend heavily on the management's ability to navigate these challenges, scale its operations profitably, and differentiate itself effectively within its chosen niche.
| #(Fig in Cr.) | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 41 | 31 | 44 | 39 | 40 | 40 | 29 | 22 | 13 | -10 |
| Other Income | 2 | 5 | 1 | 6 | 1 | 6 | 1 | 0 | 4 | 6 |
| Total Income | 43 | 36 | 45 | 45 | 41 | 45 | 30 | 22 | 17 | -4 |
| Total Expenditure | 32 | 55 | 35 | 35 | 32 | 36 | 24 | 29 | 17 | 91 |
| Operating Profit | 11 | -19 | 11 | 10 | 10 | 9 | 7 | -7 | -0 | -95 |
| Interest Expense | 8 | 8 | 8 | 6 | 7 | 6 | 5 | 4 | 6 | 4 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 |
| Profit Before Tax | 1 | -28 | 1 | 2 | 1 | 3 | 1 | -12 | -7 | -100 |
| Provision for Tax | 1 | -3 | 1 | 2 | 0 | 1 | 0 | -9 | 0 | -4 |
| Profit After Tax | 1 | -25 | 0 | 0 | 1 | 1 | 0 | -2 | -7 | -96 |
| Adjustments | 0 | 7 | -1 | -1 | -0 | 1 | 0 | 1 | 1 | 36 |
| Profit After Adjustments | 1 | -18 | -0 | -0 | 1 | 2 | 0 | -2 | -7 | -60 |
| Adjusted Earnings Per Share | 0.5 | -7.9 | -0.2 | -0.1 | 0.4 | 0.8 | 0.1 | -0.7 | -2.9 | -25.9 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 26 | 29 | 26 | 42 | 68 | 93 | 132 | 178 | 199 | 175 | 167 | 54 |
| Other Income | 6 | 11 | 24 | 8 | 8 | 4 | 5 | 4 | 2 | 4 | 10 | 11 |
| Total Income | 32 | 41 | 50 | 50 | 75 | 97 | 138 | 183 | 201 | 179 | 177 | 65 |
| Total Expenditure | 29 | 24 | 27 | 37 | 50 | 60 | 80 | 138 | 156 | 157 | 137 | 161 |
| Operating Profit | 3 | 17 | 22 | 13 | 25 | 37 | 58 | 45 | 45 | 22 | 41 | -95 |
| Interest Expense | 0 | 0 | 1 | 1 | 9 | 22 | 35 | 29 | 33 | 36 | 28 | 19 |
| Depreciation | 4 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 5 | 6 | 6 | 3 |
| Profit Before Tax | -4 | 16 | 21 | 11 | 15 | 21 | 21 | 12 | 7 | -21 | 7 | -118 |
| Provision for Tax | 1 | 2 | 3 | 3 | 3 | 5 | 6 | 4 | 3 | -0 | 4 | -13 |
| Profit After Tax | -5 | 13 | 17 | 8 | 12 | 16 | 14 | 9 | 4 | -20 | 3 | -105 |
| Adjustments | -1 | -3 | -7 | -2 | -3 | -4 | -5 | -3 | 1 | 6 | -1 | 38 |
| Profit After Adjustments | -6 | 10 | 11 | 6 | 9 | 12 | 9 | 6 | 5 | -14 | 2 | -69 |
| Adjusted Earnings Per Share | -2.4 | 4.4 | 4.6 | 2.4 | 3.7 | 4.9 | 4 | 2.5 | 2.2 | -6 | 0.8 | -29.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -5% | -2% | 12% | 20% |
| Operating Profit CAGR | 86% | -3% | 2% | 30% |
| PAT CAGR | 0% | -31% | -28% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -56% | -60% | -40% | -25% |
| ROE Average | 3% | -4% | 2% | 7% |
| ROCE Average | 11% | 8% | 10% | 12% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 71 | 81 | 92 | 99 | 110 | 122 | 127 | 134 | 140 | 119 | 118 |
| Minority's Interest | 31 | 34 | 40 | 45 | 49 | 54 | 60 | 63 | 74 | 74 | 75 |
| Borrowings | 0 | 0 | 0 | 0 | 61 | 136 | 183 | 211 | 371 | 220 | 126 |
| Current Liability | 28 | 24 | 29 | 90 | 244 | 146 | 91 | 97 | 71 | 97 | 81 |
| Other Liabilities & Provisions | 2 | 2 | 2 | 2 | 1 | -3 | -4 | -6 | -6 | -8 | -6 |
| Total Liabilities | 132 | 141 | 163 | 235 | 464 | 454 | 457 | 499 | 650 | 503 | 395 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 10 | 11 | 11 | 14 |
| Fixed Assets | 6 | 4 | 2 | 4 | 4 | 3 | 9 | 9 | 34 | 32 | 30 |
| Other Loans | 11 | 8 | 11 | 11 | 12 | 13 | 7 | 5 | 9 | 12 | 11 |
| Other Non Current Assets | 0 | 0 | 0 | 0 | 3 | 2 | 0 | 0 | 0 | 0 | 0 |
| Current Assets | 115 | 128 | 150 | 218 | 445 | 436 | 440 | 475 | 595 | 448 | 340 |
| Total Assets | 132 | 141 | 163 | 235 | 464 | 454 | 457 | 499 | 650 | 503 | 395 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 7 | 10 | 13 | 20 | 30 | 32 | 14 | 36 | 38 | 65 | 37 |
| Cash Flow from Operating Activities | -1 | -3 | -46 | -49 | -75 | -71 | 33 | -36 | -81 | 104 | 91 |
| Cash Flow from Investing Activities | 5 | 6 | 53 | 12 | -19 | 11 | -3 | -12 | -19 | -3 | -7 |
| Cash Flow from Financing Activities | -0 | -0 | -0 | 48 | 96 | 57 | -7 | 49 | 128 | -129 | -105 |
| Net Cash Inflow / Outflow | 4 | 2 | 7 | 10 | 2 | -4 | 23 | 1 | 28 | -28 | -21 |
| Closing Cash & Cash Equivalent | 10 | 13 | 20 | 30 | 32 | 14 | 36 | 38 | 65 | 37 | 16 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -2.44 | 4.43 | 4.61 | 2.37 | 3.67 | 4.94 | 4.01 | 2.55 | 2.18 | -5.98 | 0.85 |
| CEPS(Rs) | -0.52 | 6.16 | 7.87 | 3.77 | 5.33 | 7.18 | 7.16 | 5.07 | 3.61 | -6.07 | 3.65 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 30.52 | 34.84 | 39.58 | 42.31 | 47.32 | 51.66 | 53.88 | 56.4 | 58.44 | 49.88 | 50.76 |
| Net Profit Margin | -18.57 | 44.85 | 67.45 | 18.65 | 17.23 | 17.18 | 10.91 | 4.79 | 1.85 | -11.6 | 1.75 |
| Operating Margin | -14.16 | 53.43 | 82.87 | 28.01 | 35.69 | 46.71 | 42.19 | 23.38 | 20.21 | 9.03 | 21 |
| PBT Margin | -14.84 | 53.16 | 80.76 | 24.81 | 21.69 | 22.94 | 15.69 | 6.95 | 3.45 | -11.75 | 4.03 |
| ROA(%) | -3.59 | 9.61 | 11.37 | 3.97 | 3.33 | 3.47 | 3.17 | 1.79 | 0.64 | -3.53 | 0.65 |
| ROE(%) | -6.51 | 17.26 | 19.96 | 8.3 | 11.16 | 13.85 | 11.75 | 6.65 | 2.75 | -16.12 | 2.5 |
| ROCE(%) | -4.92 | 20.47 | 24.48 | 9.94 | 11.81 | 14.64 | 16.79 | 11.5 | 8.78 | 3.52 | 10.93 |
| Price/Earnings(x) | 0 | 4.87 | 6.38 | 15.21 | 16.38 | 7.9 | 6.41 | 14.24 | 14.11 | 0 | 34.46 |
| Price/Book(x) | 0.25 | 0.62 | 0.74 | 0.85 | 1.27 | 0.75 | 0.48 | 0.64 | 0.53 | 0.5 | 0.57 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 2.56 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -0.23 | 0.81 | 0.73 | 1.77 | 3.04 | 2.9 | 1.6 | 1.6 | 1.86 | 1.47 | 1.05 |
| EV/Core EBITDA(x) | -2.11 | 1.41 | 0.84 | 5.88 | 8.27 | 7.27 | 3.64 | 6.33 | 8.23 | 11.68 | 4.3 |
| Interest Earned Growth(%) | -24.69 | 13.44 | -12.44 | 65.46 | 59.37 | 37.38 | 42.51 | 34.75 | 11.56 | -11.94 | -4.56 |
| Net Profit Growth | 19.33 | 373.96 | 31.69 | -54.25 | 47.21 | 36.99 | -9.55 | -40.83 | -56.91 | -652.54 | 114.41 |
| EPS Growth(%) | 13.56 | 282.02 | 3.93 | -48.61 | 54.86 | 34.74 | -18.84 | -36.5 | -14.37 | -374.47 | 114.13 |
| Interest Coverage(x) % | -20.93 | 199.43 | 39.4 | 8.74 | 2.55 | 1.97 | 1.59 | 1.42 | 1.21 | 0.43 | 1.24 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.63 | 73.63 | 73.63 | 31.1 | 31.1 | 31.1 | 6.42 | 6.42 | 6.42 | 6.42 |
| FII | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.18 | 26.18 | 26.18 | 68.72 | 68.72 | 68.72 | 93.4 | 93.4 | 93.4 | 93.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.72 | 1.72 | 1.72 | 0.73 | 0.73 | 0.73 | 0.15 | 0.15 | 0.15 | 0.15 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.61 | 0.61 | 0.61 | 1.6 | 1.6 | 1.6 | 2.18 | 2.18 | 2.18 | 2.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.34 | 2.34 | 2.34 | 2.34 | 2.34 | 2.34 | 2.34 | 2.34 | 2.34 | 2.34 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -5% | -2% | +12% | +20% |
| Operating Profit CAGR | +86% | -3% | +2% | +30% |
| PAT CAGR | — | -31% | -28% | — |
| Share Price CAGR | -56% | -60% | -40% | -25% |
| ROE Average | +3% | -4% | +2% | +7% |
| ROCE Average | +11% | +8% | +10% | +12% |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.63 | 73.63 | 73.63 | 31.1 | 31.1 | 31.1 | 6.42 | 6.42 | 6.42 | 6.42 |
| FII | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.18 | 26.18 | 26.18 | 68.72 | 68.72 | 68.72 | 93.4 | 93.4 | 93.4 | 93.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.72 | 1.72 | 1.72 | 0.73 | 0.73 | 0.73 | 0.15 | 0.15 | 0.15 | 0.15 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.61 | 0.61 | 0.61 | 1.6 | 1.6 | 1.6 | 2.18 | 2.18 | 2.18 | 2.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.34 | 2.34 | 2.34 | 2.34 | 2.34 | 2.34 | 2.34 | 2.34 | 2.34 | 2.34 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.