Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹6 Cr.
Stock P/E
-2
P/B
0.1
Current Price
₹2.5
Book Value
₹ 30.5
Face Value
10
52W High
₹5.9
52W Low
₹ 2.2
Dividend Yield
0%

Inditrade Capital Overview

Business

Inditrade Capital Ltd. is a non-banking financial company (NBFC) operating in India. The company has strategically divested its earlier businesses in equity broking, wealth management, and depository participant services to focus primarily on lending activities. Its core business model now revolves around providing financing, with a significant emphasis on agri-commodity financing, including pledge finance and warehouse receipt financing. It also provides other niche lending products such as MSME loans and personal loans. The company generates revenue through interest income earned on its loan portfolio.

Revenue Mix

The primary revenue segment for Inditrade Capital is its NBFC operations, which encompass various lending products. While a precise breakdown of revenue contribution is not readily available in public domains without detailed financial reports, agri-commodity financing is a key focus area. Other segments include MSME lending and personal loans.

Industry

Inditrade Capital operates within the highly competitive Indian financial services sector, specifically in the NBFC lending space. This industry includes a wide array of players ranging from large diversified NBFCs and banks to smaller, specialized lenders. Inditrade Capital positions itself as a niche player, focusing on specific segments like agri-commodity financing. This niche focus allows it to serve segments that might be underserved by larger banks and NBFCs, but it also means competing with other specialized lenders and regional cooperatives.

MOAT

Inditrade Capital's competitive advantages are likely derived from its specialized knowledge and experience in its chosen niche. This includes:

Niche Expertise: Deep understanding of the agri-commodity ecosystem, including valuation, storage, and market dynamics.

Relationship-based Lending: Building strong relationships with borrowers in the agricultural value chain.

Focused Risk Assessment: Developing tailored credit assessment and collateral management processes for agri-commodities.

Agility: As a focused NBFC, it may possess greater flexibility and faster decision-making compared to larger, more bureaucratic institutions.

However, it generally lacks the scale, widespread brand recognition, or extensive distribution network of larger financial institutions.

Growth Drivers

Growth in Agricultural Sector: Continued growth and formalization of the Indian agricultural sector and related trade will drive demand for financing.

Increased Financial Inclusion: Expanding the reach of formal credit to previously underserved segments within the agri-value chain.

Digitization: Adoption of technology for efficient loan origination, monitoring, and collection, enhancing operational scalability.

Expansion of Niche Products: Successful expansion into new geographies or related niche lending products.

Formalization of Agri-Financing: Increased reliance on structured finance for working capital needs in agriculture, moving away from informal sources.

Risks

Credit Risk: Defaults on loans, particularly sensitive to agricultural sector performance, commodity price fluctuations, and adverse weather conditions.

Regulatory Risk: Changes in RBI regulations pertaining to NBFCs, capital adequacy, asset classification, and specific lending segments.

Interest Rate Risk: Fluctuations in borrowing costs impacting net interest margins.

Competition: Intense competition from other NBFCs, banks, and emerging fintech lenders in its chosen niches.

Asset Quality: Deterioration of the loan book quality due to economic downturns or sector-specific challenges.

Operational Risk: Risks associated with collateral management (especially agri-commodities in warehouses), fraud, and technology failures.

Management & Ownership

The company is promoted by experienced individuals like Mr. Sudip Bandyopadhyay, who has a background in financial services. The management's decision to strategically divest non-core businesses and pivot towards niche NBFC lending indicates a proactive approach to streamline operations and focus resources. Ownership is likely promoter-led with significant public shareholding. The quality of management is critical for the effective execution of its niche lending strategy, particularly in terms of risk assessment and maintaining asset quality.

Outlook

Inditrade Capital has undertaken a significant strategic pivot to focus on specialized NBFC lending, particularly in agri-commodity financing. The bull case for the company rests on its ability to successfully execute this niche strategy, leveraging its expertise to expand its loan book while maintaining robust asset quality and efficient risk management in a growing agricultural economy. The formalization of agri-financing and demand for working capital present significant opportunities. However, the bear case highlights inherent risks within the sector, including commodity price volatility, agricultural dependence on monsoons, intense competition from other lenders, and the ever-present regulatory scrutiny of NBFCs. Success will depend heavily on the management's ability to navigate these challenges, scale its operations profitably, and differentiate itself effectively within its chosen niche.

Inditrade Capital Share Price

Live · BSE · Inception: 1994
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Inditrade Capital Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Operating Revenue 41 31 44 39 40 40 29 22 13 -10
Other Income 2 5 1 6 1 6 1 0 4 6
Total Income 43 36 45 45 41 45 30 22 17 -4
Total Expenditure 32 55 35 35 32 36 24 29 17 91
Operating Profit 11 -19 11 10 10 9 7 -7 -0 -95
Interest Expense 8 8 8 6 7 6 5 4 6 4
Depreciation 2 2 2 2 2 1 1 1 1 0
Profit Before Tax 1 -28 1 2 1 3 1 -12 -7 -100
Provision for Tax 1 -3 1 2 0 1 0 -9 0 -4
Profit After Tax 1 -25 0 0 1 1 0 -2 -7 -96
Adjustments 0 7 -1 -1 -0 1 0 1 1 36
Profit After Adjustments 1 -18 -0 -0 1 2 0 -2 -7 -60
Adjusted Earnings Per Share 0.5 -7.9 -0.2 -0.1 0.4 0.8 0.1 -0.7 -2.9 -25.9

Inditrade Capital Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Operating Revenue 26 29 26 42 68 93 132 178 199 175 167 54
Other Income 6 11 24 8 8 4 5 4 2 4 10 11
Total Income 32 41 50 50 75 97 138 183 201 179 177 65
Total Expenditure 29 24 27 37 50 60 80 138 156 157 137 161
Operating Profit 3 17 22 13 25 37 58 45 45 22 41 -95
Interest Expense 0 0 1 1 9 22 35 29 33 36 28 19
Depreciation 4 1 1 1 1 1 2 3 5 6 6 3
Profit Before Tax -4 16 21 11 15 21 21 12 7 -21 7 -118
Provision for Tax 1 2 3 3 3 5 6 4 3 -0 4 -13
Profit After Tax -5 13 17 8 12 16 14 9 4 -20 3 -105
Adjustments -1 -3 -7 -2 -3 -4 -5 -3 1 6 -1 38
Profit After Adjustments -6 10 11 6 9 12 9 6 5 -14 2 -69
Adjusted Earnings Per Share -2.4 4.4 4.6 2.4 3.7 4.9 4 2.5 2.2 -6 0.8 -29.4

Inditrade Capital Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 71 81 92 99 110 122 127 134 140 119 118
Minority's Interest 31 34 40 45 49 54 60 63 74 74 75
Borrowings 0 0 0 0 61 136 183 211 371 220 126
Current Liability 28 24 29 90 244 146 91 97 71 97 81
Other Liabilities & Provisions 2 2 2 2 1 -3 -4 -6 -6 -8 -6
Total Liabilities 132 141 163 235 464 454 457 499 650 503 395
Loans 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 2 0 0 0 10 11 11 14
Fixed Assets 6 4 2 4 4 3 9 9 34 32 30
Other Loans 11 8 11 11 12 13 7 5 9 12 11
Other Non Current Assets 0 0 0 0 3 2 0 0 0 0 0
Current Assets 115 128 150 218 445 436 440 475 595 448 340
Total Assets 132 141 163 235 464 454 457 499 650 503 395

Inditrade Capital Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 7 10 13 20 30 32 14 36 38 65 37
Cash Flow from Operating Activities -1 -3 -46 -49 -75 -71 33 -36 -81 104 91
Cash Flow from Investing Activities 5 6 53 12 -19 11 -3 -12 -19 -3 -7
Cash Flow from Financing Activities -0 -0 -0 48 96 57 -7 49 128 -129 -105
Net Cash Inflow / Outflow 4 2 7 10 2 -4 23 1 28 -28 -21
Closing Cash & Cash Equivalent 10 13 20 30 32 14 36 38 65 37 16

Inditrade Capital Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) -2.44 4.43 4.61 2.37 3.67 4.94 4.01 2.55 2.18 -5.98 0.85
CEPS(Rs) -0.52 6.16 7.87 3.77 5.33 7.18 7.16 5.07 3.61 -6.07 3.65
DPS(Rs) 0 0 0 0 0 1 0 0 0 0 0
Book NAV/Share(Rs) 30.52 34.84 39.58 42.31 47.32 51.66 53.88 56.4 58.44 49.88 50.76
Net Profit Margin -18.57 44.85 67.45 18.65 17.23 17.18 10.91 4.79 1.85 -11.6 1.75
Operating Margin -14.16 53.43 82.87 28.01 35.69 46.71 42.19 23.38 20.21 9.03 21
PBT Margin -14.84 53.16 80.76 24.81 21.69 22.94 15.69 6.95 3.45 -11.75 4.03
ROA(%) -3.59 9.61 11.37 3.97 3.33 3.47 3.17 1.79 0.64 -3.53 0.65
ROE(%) -6.51 17.26 19.96 8.3 11.16 13.85 11.75 6.65 2.75 -16.12 2.5
ROCE(%) -4.92 20.47 24.48 9.94 11.81 14.64 16.79 11.5 8.78 3.52 10.93
Price/Earnings(x) 0 4.87 6.38 15.21 16.38 7.9 6.41 14.24 14.11 0 34.46
Price/Book(x) 0.25 0.62 0.74 0.85 1.27 0.75 0.48 0.64 0.53 0.5 0.57
Dividend Yield(%) 0 0 0 0 0 2.56 0 0 0 0 0
EV/Net Sales(x) -0.23 0.81 0.73 1.77 3.04 2.9 1.6 1.6 1.86 1.47 1.05
EV/Core EBITDA(x) -2.11 1.41 0.84 5.88 8.27 7.27 3.64 6.33 8.23 11.68 4.3
Interest Earned Growth(%) -24.69 13.44 -12.44 65.46 59.37 37.38 42.51 34.75 11.56 -11.94 -4.56
Net Profit Growth 19.33 373.96 31.69 -54.25 47.21 36.99 -9.55 -40.83 -56.91 -652.54 114.41
EPS Growth(%) 13.56 282.02 3.93 -48.61 54.86 34.74 -18.84 -36.5 -14.37 -374.47 114.13
Interest Coverage(x) % -20.93 199.43 39.4 8.74 2.55 1.97 1.59 1.42 1.21 0.43 1.24

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -5% -2% +12% +20%
Operating Profit CAGR +86% -3% +2% +30%
PAT CAGR — -31% -28% —
Share Price CAGR -56% -60% -40% -25%
ROE Average +3% -4% +2% +7%
ROCE Average +11% +8% +10% +12%

Inditrade Capital Shareholding Pattern

Latest · Dec 2025
100% held
Promoters 6.42 %
FII 0.19 %
DII (MF + Insurance) 0 %
Public (retail) 93.4 %
# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 73.6373.6373.6331.131.131.16.426.426.426.42
FII 0.190.190.190.190.190.190.190.190.190.19
DII 0000000000
Public 26.1826.1826.1868.7268.7268.7293.493.493.493.4
Others 0000000000
Total 100100100100100100100100100100

Inditrade Capital Peer Comparison

Finance - Investment Edit Columns

Inditrade Capital Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Inditrade Capital Pros & Cons

Pros

  • Stock is trading at 0.1 times its book value
  • Company has reduced debt.

Cons

  • Promoter holding is low: 6.42%.
  • Company has a low return on equity of -4% over the last 3 years.
  • Debtor days have increased from 187.07 to 303.98days.
  • The company has delivered a poor profit growth of -28% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp