Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹3717 Cr.
Stock P/E
-35
P/B
7.8
Current Price
₹177
Book Value
₹ 22.7
Face Value
1
52W High
₹232
52W Low
₹ 130.8
Dividend Yield
—

Indiqube Spaces Overview

Business

Indiqube Spaces Ltd. operates in the managed office and co-working space segment, primarily catering to startups, small to medium-sized enterprises (SMEs), and large corporations in India. The company provides fully managed, customizable office spaces that offer flexibility in terms of lease tenure, scale, and services. Its core business model involves leasing large commercial properties, customizing them with modern infrastructure, amenities (e.g., IT support, F&B, security, meeting rooms, lounges), and then sub-leasing these spaces to clients on a membership or subscription basis. Revenue is primarily generated through rental/license fees for desk space or private offices, and additional charges for value-added services.

Revenue Mix

Indiqube's revenue largely stems from its managed office and co-working solutions. While specific segmental breakdowns are not publicly detailed by the company, the primary revenue streams are:

Space Usage Fees: Charges for dedicated desks, private offices, or custom-built managed spaces based on area and amenities.

Ancillary Services: Revenue from value-added services like F&B, IT support, virtual office solutions, meeting room rentals, and event spaces.

Industry

The Indian flexible workspace industry is dynamic and growing, driven by demand for cost-effective, agile, and amenity-rich office solutions. It is characterized by a mix of global players (e.g., Regus/IWG, WeWork) and strong domestic players (e.g., Awfis, Innov8 by OYO, Smartworks). Indiqube positions itself as a provider of premium, customizable managed office solutions, often targeting larger enterprises and high-growth startups that require tailored spaces rather than just hot-desking. It emphasizes robust infrastructure, technology integration, and a hospitality-like experience to differentiate itself within a competitive market.

MOAT

Indiqube's competitive advantages primarily include:

Service Quality & Customization: Ability to offer bespoke office solutions tailored to specific client needs, which fosters client retention.

Operational Efficiency: Developing expertise in setting up and managing workspaces efficiently across multiple locations, potentially leading to better cost structures and profit margins.

Technology Integration: Leveraging technology for space management, security, and member services to enhance user experience and operational flow.

Location Strategy: Strategic selection of prime locations in major business hubs, which is crucial for client attraction.

Relatively High Switching Costs: For larger enterprises that have customized their office space and integrated their operations within Indiqube's ecosystem, switching providers can involve significant logistical effort and cost.

Growth Drivers

Increased Demand for Flexibility: Post-pandemic, businesses are increasingly opting for flexible, managed, and co-working spaces to reduce capital expenditure and gain agility in their real estate strategies.

Enterprise Adoption: Growing trend of mid-to-large enterprises shifting from traditional long-term leases to managed office solutions for scalability and operational ease.

Expansion to Tier-2/3 Cities: Untapped potential in emerging business hubs beyond metros.

Startup & SME Ecosystem Growth: A vibrant startup and SME landscape consistently drives demand for flexible and affordable workspaces.

Value-Added Services: Expanding offerings beyond just space, such as integrated IT, HR, and administrative support, can create new revenue streams and enhance stickiness.

Risks

Economic Downturn: A slowdown in economic activity can reduce demand for office space, leading to higher vacancy rates and pricing pressure.

Intense Competition: The industry is highly competitive, with both global and domestic players vying for market share, potentially leading to pricing wars and pressure on margins.

Real Estate Market Volatility: Fluctuations in property rental costs, availability of suitable properties, and regulatory changes in the real estate sector can impact profitability and expansion plans.

Capital Intensity: Expansion requires significant upfront capital investment in leasing, fit-outs, and technology, making the business sensitive to financing costs and availability.

Client Attrition: High churn rates among clients, especially smaller ones, can impact occupancy and revenue stability.

Management & Ownership

Indiqube Spaces Ltd. was founded by Jitu Virwani (Chairman & Managing Director) and Rishi Das (Co-founder & CEO), who are also the primary promoters of the company. Jitu Virwani also leads the Embassy Group, a prominent real estate developer, suggesting a strong background in commercial real estate. Rishi Das brings entrepreneurial experience. The management team's expertise in real estate development and co-working operations is central to the company's strategy. The ownership is predominantly held by the promoter group, indicating strong alignment with the company's long-term vision.

Outlook

Indiqube operates in a rapidly expanding sector driven by evolving work patterns and corporate preferences for flexible real estate. Its focus on customized, managed solutions for larger clients provides a stable revenue base and higher stickiness compared to pure co-working models. The company is well-positioned to capitalize on the growing demand for hybrid work models and enterprise flex-space adoption. However, the business faces significant competition and is susceptible to economic cycles that impact commercial real estate demand. Sustained growth will depend on its ability to efficiently acquire and manage new spaces, maintain high occupancy rates, and continually innovate its service offerings while managing capital expenditure effectively in a competitive landscape.

Indiqube Spaces Share Price

Live · BSE / NSE · Inception: 2015
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Indiqube Spaces Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 242 252 268 297 309 350 390 401 423
Other Income 9 12 13 10 15 16 21 24 26
Total Income 251 264 280 307 324 367 411 426 449
Total Expenditure 98 107 110 127 121 142 153 153 164
Operating Profit 153 157 170 180 203 224 258 272 285
Interest 74 79 86 91 110 107 112 119 127
Depreciation 118 122 117 130 143 156 169 177 188
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax -39 -44 -33 -41 -50 -39 -23 -24 -31
Provision for Tax 3 9 -19 -10 -13 -9 -6 -1 -7
Profit After Tax -42 -53 -14 -31 -37 -30 -17 -23 -24
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments -42 -53 -14 -31 -37 -30 -17 -23 -24
Adjusted Earnings Per Share -3.2 -4 -1.1 -2.4 -2 -1.4 -0.8 -1.1 -1.1

Indiqube Spaces Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 344 580 831 1059 1451 1564
Other Income 11 22 37 44 77 87
Total Income 355 601 868 1103 1528 1653
Total Expenditure 215 343 604 443 569 612
Operating Profit 141 258 263 660 958 1039
Interest 143 188 256 330 448 465
Depreciation 221 298 392 487 645 690
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax -224 -228 -385 -157 -136 -117
Provision for Tax -36 -30 -43 -18 -29 -23
Profit After Tax -188 -198 -342 -140 -106 -94
Adjustments 0 0 0 0 0 0
Profit After Adjustments -188 -198 -342 -140 -106 -94
Adjusted Earnings Per Share -16.2 -15.2 -26.3 -10.7 -5 -4.4

Indiqube Spaces Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds -139 -308 131 -3 515
Minority's Interest 0 0 0 0 0
Borrowings 329 574 100 222 169
Other Non-Current Liabilities 1722 2227 2715 3532 4648
Total Current Liabilities 353 428 621 808 1002
Total Liabilities 2265 2921 3567 4559 6334
Fixed Assets 2006 2546 3085 3955 5213
Other Non-Current Assets 195 264 315 394 501
Total Current Assets 64 110 167 210 620
Total Assets 2265 2921 3567 4559 6334

Indiqube Spaces Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 3 -18 -17 -33 -17
Cash Flow from Operating Activities 202 324 542 612 920
Cash Flow from Investing Activities -47 -174 -193 -259 -737
Cash Flow from Financing Activities -176 -149 -365 -337 -178
Net Cash Inflow / Outflow -21 1 -15 15 6
Closing Cash & Cash Equivalent -18 -17 -33 -17 -12

Indiqube Spaces Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -16.18 -15.25 -26.28 -10.72 -5.02
CEPS(Rs) 2.82 7.7 3.9 26.7 25.43
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) -20.42 -23.98 8.81 -2.52 23.84
Core EBITDA Margin(%) 37.07 40.77 27.24 58.2 60.75
EBIT Margin(%) -23.07 -6.88 -15.5 16.34 21.55
Pre Tax Margin(%) -64.13 -39.26 -46.31 -14.85 -9.35
PAT Margin (%) -53.93 -34.12 -41.1 -13.18 -7.33
Cash Profit Margin (%) 9.39 17.23 6.11 32.81 37.16
ROA(%) -8.32 -7.64 -10.53 -3.44 -1.95
ROE(%) 0 0 0 -342.19 -44.99
ROCE(%) -35.86 -14.79 -42.26 54.46 54.58
Receivable days 26.53 18.42 20.32 23.78 24.06
Inventory Days 0 0 0 0 0.17
Payable days 801.39 320.42 334.23 346.31 255.54
PER(x) 0 0 0 0 0
Price/Book(x) 0 0 0 0 5.67
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 1.06 1.06 0.2 0.34 1.91
EV/Core EBITDA(x) 2.58 2.37 0.63 0.54 2.89
Net Sales Growth(%) 0 68.47 43.27 27.54 36.96
EBIT Growth(%) 0 50.45 -222.67 234.33 80.65
PAT Growth(%) 0 -5.17 -72.38 59.12 23.83
EPS Growth(%) 0 5.75 -72.38 59.2 53.23
Debt/Equity(x) -1.53 -2 1.42 -13.42 0.57
Current Ratio(x) 0.18 0.26 0.27 0.26 0.62
Quick Ratio(x) 0.18 0.26 0.27 0.26 0.62
Interest Cover(x) -0.56 -0.21 -0.5 0.52 0.7
Total Debt/Mcap(x) 0 0 0 0 0.1

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +37% +36% — —
Operating Profit CAGR +45% +55% — —
PAT CAGR — — — —
Share Price CAGR -21% — — —
ROE Average -45% -129% -77% -77%
ROCE Average +55% +22% +3% +3%

Indiqube Spaces Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 60.12 %
FII 1.89 %
DII (MF + Insurance) 13.85 %
Public (retail) 24.15 %
# Jun 2025 Jul 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 60.660.660.660.0460.160.1160.12
FII 22.8822.882.672.32.182.161.89
DII 11.6411.6414.3714.6514.6814.3413.85
Public 4.884.8822.3623.0123.0523.3924.15
Others 0000000
Total 100100100100100100100

Indiqube Spaces Peer Comparison

Business Support Edit Columns

Indiqube Spaces Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Indiqube Spaces Pros & Cons

Pros

  • Debtor days have improved from 346.31 to 255.54days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of -129% over the last 3 years.
  • Stock is trading at 7.8 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp