Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel

INDIGRID Infra Trust

WEBSITE BSE:540565 NSE: INDIGRID Inc. Year: 2016 Industry: Finance - Investment My Bucket: Add Stock

₹172 -2 | 1.1%

Last updated: 15:50

Consolidated Standalone

Last updated: 15:50

My Notes

No Notes Added Yet

INDIGRID Infra Trust Overview

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

INDIGRID Infra Trust Key Financials

Market Cap ₹0 Cr.

Stock P/E

P/B -

Current Price ₹172

Book Value ₹ 0

Face Value 0

52W High ₹177.2

Dividend Yield 8.91%

52W Low ₹ 142.6

Edit Ratio

INDIGRID Infra Trust Share Price

₹ | |

Volume
Price

INDIGRID Infra Trust Quarterly Price

Quarterly Monthly
Show Value Show %

INDIGRID Infra Trust Peer Comparison

INDIGRID Infra Trust Quarterly Results

#(Fig in Cr.) Dec 2017 Jun 2018 Dec 2018 Jun 2019 Sep 2024 Sep 2025
Net Sales 127 160 171 203 806 827
Other Income 1 2 2 17 34 37
Total Income 128 162 173 220 840 864
Total Expenditure 9 14 16 65 77 113
Operating Profit 119 148 157 154 763 751
Interest 17 52 60 62 384 425
Depreciation 35 45 45 54 276 291
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 66 51 52 39 103 35
Provision for Tax -3 0 0 5 5 -3
Profit After Tax 69 51 52 34 99 39
Adjustments 0 0 0 0 -3 5
Profit After Adjustments 69 51 52 34 96 43
Adjusted Earnings Per Share 0 0 0 0 0 0

INDIGRID Infra Trust Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1705 2257 2392 2966 3407 2007
Other Income 9 23 22 22 31 90
Total Income 1714 2280 2414 2987 3438 2097
Total Expenditure 256 214 230 425 398 271
Operating Profit 1458 2066 2184 2562 3040 1825
Interest 687 1050 1011 1308 1495 931
Depreciation 430 665 704 939 1101 666
Exceptional Income / Expenses 2 -1 -0 -0 -0 0
Profit Before Tax 342 349 469 315 444 229
Provision for Tax 8 6 3 19 34 7
Profit After Tax 334 343 466 296 411 224
Adjustments -0 5 -10 -11 -12 2
Profit After Adjustments 334 348 456 285 398 225
Adjusted Earnings Per Share 5.7 5 6.5 3.6 4.8 0

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 15% 15% 0% 0%
Operating Profit CAGR 19% 14% 0% 0%
PAT CAGR 39% 6% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 17% 7% 6% NA%
ROE Average 8% 8% 7% 7%
ROCE Average 8% 8% 7% 7%

INDIGRID Infra Trust Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4682 5418 4958 5290 5163
Minority's Interest 168 80 83 94 96
Borrowings 13603 11131 13567 18126 17350
Other Non-Current Liabilities 96 137 137 432 460
Total Current Liabilities 1486 2791 1468 1815 3359
Total Liabilities 20035 19557 20212 25757 26427
Fixed Assets 16390 16838 17841 22710 22028
Other Non-Current Assets 329 397 448 640 971
Total Current Assets 3317 2322 1923 2406 3429
Total Assets 20035 19557 20212 25757 26427

INDIGRID Infra Trust Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 409 2607 1187 315 232
Cash Flow from Operating Activities 1680 2081 2037 2663 2902
Cash Flow from Investing Activities -5897 -1517 -2119 -6102 -1780
Cash Flow from Financing Activities 6415 -1983 -790 3356 -1249
Net Cash Inflow / Outflow 2198 -1419 -872 -83 -127
Closing Cash & Cash Equivalent 2607 1187 315 232 105

INDIGRID Infra Trust Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 5.72 4.98 6.51 3.64 4.77
CEPS(Rs) 13.11 14.41 16.71 15.77 18.11
DPS(Rs) 0 12.66 12.57 13.75 15.33
Book NAV/Share(Rs) 80.25 77.38 70.8 67.5 61.87
Core EBITDA Margin(%) 84.96 90.5 90.37 85.66 88.32
EBIT Margin(%) 60.35 62 61.85 54.72 56.92
Pre Tax Margin(%) 20.06 15.47 19.6 10.62 13.04
PAT Margin (%) 19.62 15.21 19.47 10 12.05
Cash Profit Margin (%) 44.87 44.69 48.9 41.68 44.36
ROA(%) 1.67 1.73 2.34 1.29 1.57
ROE(%) 7.14 6.8 8.98 5.79 7.85
ROCE(%) 5.34 7.36 7.75 7.37 7.79
Receivable days 63.73 55.59 61.63 75.11 80.84
Inventory Days 0 0 0.82 1.9 2.94
Payable days 0 0 0 0 0
PER(x) 24.5 29.67 20.6 36.47 29.48
Price/Book(x) 1.75 1.91 1.89 1.97 2.27
Dividend Yield(%) 8.62 8.57 9.38 10.36 10.89
EV/Net Sales(x) 11.72 9.82 9.69 9.86 9.18
EV/Core EBITDA(x) 13.7 10.73 10.61 11.41 10.29
Net Sales Growth(%) 0 32.39 5.98 23.97 14.88
EBIT Growth(%) 0 36.02 5.73 9.67 19.49
PAT Growth(%) 0 2.65 35.69 -36.35 38.46
EPS Growth(%) 0 -13.06 30.76 -44.03 31.09
Debt/Equity(x) 3.11 2.46 2.92 3.64 3.88
Current Ratio(x) 2.23 0.83 1.31 1.33 1.02
Quick Ratio(x) 2.23 0.83 1.31 1.31 1.01
Interest Cover(x) 1.5 1.33 1.46 1.24 1.3
Total Debt/Mcap(x) 0 0 0 0 0

INDIGRID Infra Trust Shareholding Pattern

# Mar 2017
Promoter 100
FII 0
DII 0
Public 0
Others 0
Total 100

INDIGRID Infra Trust News

INDIGRID Infra Trust Pros & Cons

Pros

  • Stock is providing a good dividend yield of 8.91 %.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 8% over the last 3 years.

* The pros and cons are machine generated.

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!