WEBSITE BSE:0 NSE: Inc. Year: 2009 Industry: Engineering - Construction My Bucket: Add Stock
Last updated: 14:05
No Notes Added Yet
Indifra Ltd. is an Indian publicly listed infrastructure and services company originally incorporated in 2009 (initially as Starleads Consultants Private Limited, later renamed Airan Infrastructure and then Indifra Ltd.) and headquartered in Anand, Gujarat. It operates with a diversified business model centered on two primary verticals: pipeline and infrastructure management contracting services and the distribution of electrical appliances. In its infrastructure role, Indifra provides services to gas distribution companies by managing and main...Read More
Indifra Ltd. is an Indian publicly listed infrastructure and services company originally incorporated in 2009 (initially as Starleads Consultants Private Limited, later renamed Airan Infrastructure and then Indifra Ltd.) and headquartered in Anand, Gujarat. It operates with a diversified business model centered on two primary verticals: pipeline and infrastructure management contracting services and the distribution of electrical appliances. In its infrastructure role, Indifra provides services to gas distribution companies by managing and maintaining gas supply pipelines, and has worked with firms such as Charotar Gas Sahakari Mandali Limited and Adani Gas. Alongside this, the company expanded into the electrical appliances distribution business, acting as a distributor for a range of products including voltage stabilizers, inverters, batteries, ceiling fans, water heaters, modular switches, air coolers and other home electrical equipment, primarily in the Gujarat region. Indifra completed its initial public offering (IPO) and is listed on the SME segment of India’s stock exchanges, reflecting its status as a small‑cap enterprise with operations that blend infrastructure services with product distribution. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹9 Cr.
Stock P/E 1167.4
P/B 0.5
Current Price ₹11.9
Book Value ₹ 24.9
Face Value 10
52W High ₹24.5
Dividend Yield 0%
52W Low ₹ 11.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 3 | 11 | 10 | 10 | 12 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | |
| Total Income | 3 | 11 | 10 | 10 | 12 | |
| Total Expenditure | 3 | 10 | 9 | 11 | 12 | |
| Operating Profit | 0 | 1 | 1 | -1 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 1 | 1 | -1 | 0 | |
| Provision for Tax | 0 | 0 | 0 | 0 | -0 | |
| Profit After Tax | 0 | 0 | 1 | -1 | 0 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 1 | -1 | 0 | |
| Adjusted Earnings Per Share | 0.6 | 2.3 | 5.8 | -1.6 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 20% | 3% | 0% | 0% |
| Operating Profit CAGR | 0% | -100% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -21% | NA% | NA% | NA% |
| ROE Average | 0% | 24% | 37% | 37% |
| ROCE Average | 0% | 26% | 32% | 32% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 1 | 2 | 18 | 18 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -0 | -0 | -0 | 0 | 0 |
| Total Current Liabilities | 2 | 3 | 1 | 0 | 0 |
| Total Liabilities | 2 | 4 | 3 | 18 | 19 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 2 | 4 | 3 | 18 | 18 |
| Total Assets | 2 | 4 | 3 | 18 | 19 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 1 | -1 | 0 |
| Cash Flow from Operating Activities | -1 | 1 | -2 | -6 | 1 |
| Cash Flow from Investing Activities | -0 | -0 | -0 | -9 | -1 |
| Cash Flow from Financing Activities | 0 | -0 | -0 | 17 | 0 |
| Net Cash Inflow / Outflow | -0 | 1 | -2 | 2 | -0 |
| Closing Cash & Cash Equivalent | 0 | 1 | -1 | 0 | 0 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.61 | 2.34 | 5.84 | -1.63 | 0.01 |
| CEPS(Rs) | 0.65 | 2.37 | 5.87 | -1.62 | 0.05 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1.79 | 4.13 | 9.97 | 24.91 | 24.92 |
| Core EBITDA Margin(%) | 4.6 | 5.37 | 14.71 | -13.82 | -3.14 |
| EBIT Margin(%) | 6.01 | 5.42 | 14.72 | -11.91 | 0.11 |
| Pre Tax Margin(%) | 4.67 | 4.9 | 13.52 | -12 | 0.05 |
| PAT Margin (%) | 3.48 | 3.66 | 9.97 | -12.04 | 0.06 |
| Cash Profit Margin (%) | 3.71 | 3.72 | 10.02 | -12 | 0.31 |
| ROA(%) | 4.58 | 12.31 | 27.27 | -11.02 | 0.04 |
| ROE(%) | 34.26 | 78.85 | 82.81 | -11.96 | 0.04 |
| ROCE(%) | 23.94 | 60.04 | 89.32 | -11.6 | 0.07 |
| Receivable days | 159.5 | 65.32 | 103.85 | 127.78 | 113.48 |
| Inventory Days | 91.88 | 21.57 | 19.89 | 23.2 | 32.49 |
| Payable days | -852.21 | 2452.34 | 71.87 | 16.62 | 9.41 |
| PER(x) | 0 | 0 | 0 | 0 | 1245.1 |
| Price/Book(x) | 0 | 0 | 0 | 1.35 | 0.51 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.13 | -0.03 | 0.17 | 2.45 | 0.78 |
| EV/Core EBITDA(x) | 2.02 | -0.47 | 1.16 | -20.63 | 218.88 |
| Net Sales Growth(%) | 0 | 261.82 | -8.27 | -1.48 | 18.88 |
| EBIT Growth(%) | 0 | 226.14 | 149.18 | -179.72 | 101.07 |
| PAT Growth(%) | 0 | 280.02 | 149.9 | -219 | 100.62 |
| EPS Growth(%) | 0 | 280.02 | 149.9 | -127.91 | 100.63 |
| Debt/Equity(x) | 1.47 | 0.72 | 0.22 | 0 | 0 |
| Current Ratio(x) | 1.09 | 1.17 | 2.12 | 65.37 | 49.74 |
| Quick Ratio(x) | 0.71 | 1.02 | 1.72 | 62.87 | 45.95 |
| Interest Cover(x) | 4.49 | 10.37 | 12.29 | -129.08 | 1.88 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 67.56 | 67.56 | 67.56 | 67.56 | 67.56 |
| FII | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 |
| Public | 32.44 | 32.44 | 32.44 | 32.44 | 32.44 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 |
| FII | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 |
| Public | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
