Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹126072 Cr.
Stock P/E
19.4
P/B
2.2
Current Price
₹96.5
Book Value
₹ 43.4
Face Value
10
52W High
₹148.9
52W Low
₹ 87.1
Dividend Yield
2.18%

Indian Railway Fin. Overview

Business

Indian Railway Finance Corporation Ltd. (IRFC) is a specialized financing arm for Indian Railways, a strategic infrastructure entity owned by the Government of India. Its core business model involves raising funds from the capital markets (both domestic and international) and lending/leasing these funds to Indian Railways (IR) and its various entities for the acquisition of rolling stock assets (locomotives, coaches, wagons) and the execution of railway infrastructure projects. IRFC primarily makes money through the net interest margin – the difference between the interest income earned on loans/leases to Indian Railways and the cost of borrowing funds from the market.

Revenue Mix

IRFC operates primarily as a single segment entity, exclusively focused on financing Indian Railways. Its revenue mix is overwhelmingly dominated by interest income and lease rentals generated from financing the acquisition of rolling stock and infrastructure assets for Indian Railways. There are no distinct or diversified business segments beyond this core activity.

Industry

IRFC operates within the niche industry of term lending, specifically catering to the Indian railway sector. Given its mandate and ownership, it holds a virtually monopolistic position as the primary financing vehicle for the extra-budgetary resource (EBR) requirements of Indian Railways. It is a strategically important Public Sector Enterprise (PSE) under the administrative control of the Ministry of Railways, Government of India, making it an integral part of the railway ecosystem.

MOAT

IRFC possesses several durable competitive advantages:

Sovereign Support: As a Government of India (GoI) majority-owned entity and the dedicated financier for Indian Railways, IRFC benefits from strong implicit sovereign backing, which ensures high credit ratings and enables it to borrow funds at competitive rates.

Niche & Exclusive Mandate: It has a near-exclusive mandate to raise market borrowings for Indian Railways' capital expenditure, providing it with a unique and dominant position without direct competition within its specific function.

Scale & Relationship: Its large scale of operations is directly proportional to the massive capital requirements of Indian Railways, supported by a deep, institutionalized, and long-standing relationship with its sole client.

Asset Quality: Due to its borrower being the Government of India-backed Indian Railways, IRFC maintains exceptional asset quality with negligible non-performing assets.

Growth Drivers

Indian Railways' Capital Expenditure: Continued and increasing capital expenditure by the Government of India on railway infrastructure development, network expansion, electrification, dedicated freight corridors (DFCs), and rolling stock modernization.

Government Infrastructure Push: The GoI's sustained focus on boosting infrastructure development, with railways being a critical component, ensures a consistent pipeline of financing requirements for IRFC.

Modal Shift: Policy initiatives to shift freight and passenger traffic towards the more efficient and environmentally friendly railway network, necessitating further investments.

Long-term Financing Needs: As Indian Railways continues to fund its projects through extra-budgetary resources, IRFC's role in debt financing remains crucial.

Risks

Concentration Risk: IRFC's entire business and revenue stream are concentrated on a single borrower – Indian Railways. Any significant shift in Indian Railways' financing strategy or a substantial reduction in its capital expenditure could impact IRFC's business volumes.

Interest Rate Risk: As a financial institution, IRFC is exposed to interest rate fluctuations. A sharp increase in market borrowing costs without a corresponding ability to adjust lending/leasing rates to Indian Railways could compress its net interest margins.

Government Policy Changes: Changes in government policies regarding railway funding, budgetary allocations, or the introduction of alternative financing mechanisms could potentially alter IRFC's strategic role or operational scope.

Regulatory & Compliance Risk: As a PSU and an NBFC, IRFC is subject to extensive regulatory oversight by the Reserve Bank of India (RBI) and various government ministries, requiring strict compliance.

Management & Ownership

IRFC is majority-owned by the Government of India (around 86.36% as of recent data), primarily through the Ministry of Railways. The company is managed by a professional board of directors, which typically includes government nominees and independent directors, ensuring oversight aligned with national objectives for the railway sector. Its strategic direction is heavily influenced by the policies and priorities of the Ministry of Railways.

Outlook

IRFC holds a critical and stable position within India's railway financing ecosystem, benefiting significantly from its strong sovereign parentage and the strategic importance of Indian Railways. Its asset quality is exceptional, and its cost of funds is competitive due to its government backing. The company's future performance is directly linked to the Government of India's commitment to railway infrastructure development and its continued reliance on IRFC for extra-budgetary financing. While its niche business model provides inherent stability and predictability, it also means that growth is largely dependent on external factors such as government capital expenditure plans and policy decisions, rather than market diversification. The inherent concentration risk is mitigated by the ultimate backing of the Government of India.

Indian Railway Fin. Share Price

Live · BSE / NSE · Inception: 1986
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Indian Railway Fin. Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Operating Revenue 6737 6475 6766 6900 6763 6723 6915 6372 6661 7336
Other Income 3 3 0 1 3 1 3 0 58 -7
Total Income 6740 6478 6766 6900 6766 6724 6918 6372 6719 7329
Total Expenditure 35 34 33 38 39 44 47 49 104 118
Operating Profit 6705 6444 6733 6862 6727 6680 6871 6323 6616 7211
Interest Expense 5104 4725 5155 5249 5095 4996 5124 4544 4812 5524
Depreciation 1 2 2 1 1 1 1 1 1 2
Profit Before Tax 1599 1717 1577 1613 1631 1682 1746 1777 1802 1684
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 1599 1717 1577 1613 1631 1682 1746 1777 1802 1684
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1599 1717 1577 1613 1631 1682 1746 1777 1802 1684
Adjusted Earnings Per Share 1.2 1.3 1.2 1.2 1.2 1.3 1.3 1.4 1.4 1.3

Indian Railway Fin. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Operating Revenue 6939 7506 9047 11019 11134 13421 15770 20299 23721 26649 27152 27284
Other Income 1 1 1 2 0 0 0 2 44 11 4 54
Total Income 6940 7507 9048 11020 11134 13421 15771 20302 23766 26660 27156 27338
Total Expenditure 34 38 26 38 48 66 113 123 137 137 154 318
Operating Profit 6906 7469 9022 10982 11085 13355 15658 20179 23628 26523 27002 27021
Interest Expense 4992 5519 6888 8437 8183 10163 11237 14075 17447 20101 20495 20004
Depreciation 0 0 0 0 0 0 4 14 14 9 5 5
Profit Before Tax 1914 1950 2133 2545 2902 3192 4416 6090 6167 6412 6502 7009
Provision for Tax 1156 1101 1199 538 647 0 0 0 0 0 0 0
Profit After Tax 758 849 934 2007 2255 3192 4416 6090 6167 6412 6502 7009
Adjustments 0 0 0 0 0 -0 0 1 1 0 -0 0
Profit After Adjustments 758 849 934 2007 2255 3192 4416 6090 6168 6413 6502 7009
Adjusted Earnings Per Share 2.1 1.9 0 3.1 2.4 2.7 3.4 4.7 4.7 4.9 5 5.4

Indian Railway Fin. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 8682 11525 12010 13565 25029 30300 35913 40996 44680 49179 52668
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 61784 75892 96710 114854 170947 230513 320214 388417 418929 399383 394467
Current Liability 12218 14824 12797 25471 13165 17229 24995 20568 26737 34502 40200
Other Liabilities & Provisions 4963 6159 8132 8442 8 10 9 12 13 2019 1500
Total Liabilities 87647 108400 129650 162332 209148 278052 381130 449993 490359 485082 488835
Loans 2053 2127 1945 4997 5895 6423 6970 6825 5933 4945 5172
Investments 9 8 7 5 13 12 12 10 14 54 38
Fixed Assets 12 12 12 11 11 11 45 38 19 22 18
Other Loans 2158 9452 22613 37388 3 3 19 19 47 0 0
Other Non Current Assets 76483 86307 93986 105824 125073 150383 166195 201999 250238 446955 440715
Current Assets 6932 10494 11087 14106 78152 121220 207889 241102 234109 33108 42892
Total Assets 87647 108400 129650 162332 209148 278052 381130 449993 490359 485082 488835

Indian Railway Fin. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 237 5 1211 8 1 4 1 297 106 163 23
Cash Flow from Operating Activities -1292 -16377 -19455 -27936 -41748 -62701 -89907 -64412 -28588 7914 8230
Cash Flow from Investing Activities 2 2 2 2 1 1 0 -5 0 -8 -0
Cash Flow from Financing Activities 1058 17582 18250 28027 41749 62697 90202 64266 28644 -8046 -2572
Net Cash Inflow / Outflow -232 1206 -1204 92 3 -2 296 -151 56 -140 5658
Closing Cash & Cash Equivalent 5 1211 8 100 4 1 297 146 163 23 5680

Indian Railway Fin. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.12 1.88 0.01 3.08 2.4 2.69 3.38 4.66 4.72 4.91 4.98
CEPS(Rs) 2.12 1.88 0.01 3.08 2.4 2.69 3.38 4.67 4.73 4.91 4.98
DPS(Rs) 0.42 0.75 0.01 0.57 0.4 0.42 1.05 1.4 1.5 1.5 1.6
Book NAV/Share(Rs) 22.71 21.04 0.18 20.78 26.68 25.5 27.48 31.37 34.19 37.63 40.3
Net Profit Margin 10.93 11.31 10.32 18.22 20.25 23.78 28 30 26 24.06 23.95
Operating Margin 99.53 99.5 99.72 99.67 99.56 99.51 99.26 99.34 99.55 99.49 99.43
PBT Margin 27.59 25.98 23.58 23.1 26.06 23.78 28 30 26 24.06 23.95
ROA(%) 0.88 0.87 0.78 1.38 1.21 1.31 1.34 1.47 1.31 1.31 1.34
ROE(%) 9.8 9.61 8.67 15.7 11.68 11.54 13.34 15.84 14.4 13.66 12.77
ROCE(%) 8.77 8.35 8.3 8.23 6.38 5.76 5.02 5.12 5.29 5.73 5.83
Price/Earnings(x) 0 0 0 0 0 0 6.79 4.6 5.64 29.02 24.99
Price/Book(x) 0 0 0 0 0 0 0.84 0.68 0.78 3.78 3.09
Dividend Yield(%) 0 0 0 0 0 0 4.58 6.53 5.64 1.05 1.29
EV/Net Sales(x) 10.79 12.1 12.48 12.83 16.46 18.34 22.36 20.5 19.1 22.43 20.94
EV/Core EBITDA(x) 10.84 12.16 12.52 12.87 16.53 18.43 22.52 20.62 19.18 22.53 21.05
Interest Earned Growth(%) 12.15 8.18 20.52 21.79 1.04 20.55 17.51 28.72 16.86 12.34 1.89
Net Profit Growth 8.22 11.92 10.03 114.96 12.33 41.57 38.35 37.9 1.27 3.97 1.4
EPS Growth(%) 1.22 -11.38 -99.24 0 -21.85 11.78 25.77 37.9 1.27 3.97 1.4
Interest Coverage(x) % 1.38 1.35 1.31 1.3 1.35 1.31 1.39 1.43 1.35 1.32 1.32

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +2% +10% +15% +15%
Operating Profit CAGR +2% +10% +15% +15%
PAT CAGR +1% +2% +15% +24%
Share Price CAGR -34% +45% +31%
ROE Average +13% +14% +14% +12%
ROCE Average +6% +6% +5% +7%

Indian Railway Fin. Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 84.65 %
FII 1.17 %
DII (MF + Insurance) 2.89 %
Public (retail) 15.35 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 86.3686.3686.3686.3686.3686.3686.3686.3686.3684.65
FII 1.151.081.111.091.010.980.930.970.981.17
DII 1.160.891.081.081.241.341.461.491.552.89
Public 13.6413.6413.6413.6413.6413.6413.6413.6413.6415.35
Others 0000000000
Total 100100100100100100100100100100

Indian Railway Fin. Peer Comparison

Finance Term Lending Edit Columns

Indian Railway Fin. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Indian Railway Fin. Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of 14% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp