Finance Term Lending · Founded 1986 · www.irfc.co.in · BSE 543257 · NSE IRFC · ISIN INE053F01010
No Notes Added Yet
Business
Indian Railway Finance Corporation Ltd. (IRFC) is a specialized financing arm for Indian Railways, a strategic infrastructure entity owned by the Government of India. Its core business model involves raising funds from the capital markets (both domestic and international) and lending/leasing these funds to Indian Railways (IR) and its various entities for the acquisition of rolling stock assets (locomotives, coaches, wagons) and the execution of railway infrastructure projects. IRFC primarily makes money through the net interest margin – the difference between the interest income earned on loans/leases to Indian Railways and the cost of borrowing funds from the market.
Revenue Mix
IRFC operates primarily as a single segment entity, exclusively focused on financing Indian Railways. Its revenue mix is overwhelmingly dominated by interest income and lease rentals generated from financing the acquisition of rolling stock and infrastructure assets for Indian Railways. There are no distinct or diversified business segments beyond this core activity.
Industry
IRFC operates within the niche industry of term lending, specifically catering to the Indian railway sector. Given its mandate and ownership, it holds a virtually monopolistic position as the primary financing vehicle for the extra-budgetary resource (EBR) requirements of Indian Railways. It is a strategically important Public Sector Enterprise (PSE) under the administrative control of the Ministry of Railways, Government of India, making it an integral part of the railway ecosystem.
MOAT
IRFC possesses several durable competitive advantages:
Sovereign Support: As a Government of India (GoI) majority-owned entity and the dedicated financier for Indian Railways, IRFC benefits from strong implicit sovereign backing, which ensures high credit ratings and enables it to borrow funds at competitive rates.
Niche & Exclusive Mandate: It has a near-exclusive mandate to raise market borrowings for Indian Railways' capital expenditure, providing it with a unique and dominant position without direct competition within its specific function.
Scale & Relationship: Its large scale of operations is directly proportional to the massive capital requirements of Indian Railways, supported by a deep, institutionalized, and long-standing relationship with its sole client.
Asset Quality: Due to its borrower being the Government of India-backed Indian Railways, IRFC maintains exceptional asset quality with negligible non-performing assets.
Growth Drivers
Indian Railways' Capital Expenditure: Continued and increasing capital expenditure by the Government of India on railway infrastructure development, network expansion, electrification, dedicated freight corridors (DFCs), and rolling stock modernization.
Government Infrastructure Push: The GoI's sustained focus on boosting infrastructure development, with railways being a critical component, ensures a consistent pipeline of financing requirements for IRFC.
Modal Shift: Policy initiatives to shift freight and passenger traffic towards the more efficient and environmentally friendly railway network, necessitating further investments.
Long-term Financing Needs: As Indian Railways continues to fund its projects through extra-budgetary resources, IRFC's role in debt financing remains crucial.
Risks
Concentration Risk: IRFC's entire business and revenue stream are concentrated on a single borrower – Indian Railways. Any significant shift in Indian Railways' financing strategy or a substantial reduction in its capital expenditure could impact IRFC's business volumes.
Interest Rate Risk: As a financial institution, IRFC is exposed to interest rate fluctuations. A sharp increase in market borrowing costs without a corresponding ability to adjust lending/leasing rates to Indian Railways could compress its net interest margins.
Government Policy Changes: Changes in government policies regarding railway funding, budgetary allocations, or the introduction of alternative financing mechanisms could potentially alter IRFC's strategic role or operational scope.
Regulatory & Compliance Risk: As a PSU and an NBFC, IRFC is subject to extensive regulatory oversight by the Reserve Bank of India (RBI) and various government ministries, requiring strict compliance.
Management & Ownership
IRFC is majority-owned by the Government of India (around 86.36% as of recent data), primarily through the Ministry of Railways. The company is managed by a professional board of directors, which typically includes government nominees and independent directors, ensuring oversight aligned with national objectives for the railway sector. Its strategic direction is heavily influenced by the policies and priorities of the Ministry of Railways.
Outlook
IRFC holds a critical and stable position within India's railway financing ecosystem, benefiting significantly from its strong sovereign parentage and the strategic importance of Indian Railways. Its asset quality is exceptional, and its cost of funds is competitive due to its government backing. The company's future performance is directly linked to the Government of India's commitment to railway infrastructure development and its continued reliance on IRFC for extra-budgetary financing. While its niche business model provides inherent stability and predictability, it also means that growth is largely dependent on external factors such as government capital expenditure plans and policy decisions, rather than market diversification. The inherent concentration risk is mitigated by the ultimate backing of the Government of India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 6737 | 6475 | 6766 | 6900 | 6763 | 6723 | 6915 | 6372 | 6661 | 7336 |
| Other Income | 3 | 3 | 0 | 1 | 3 | 1 | 3 | 0 | 58 | -7 |
| Total Income | 6740 | 6478 | 6766 | 6900 | 6766 | 6724 | 6918 | 6372 | 6719 | 7329 |
| Total Expenditure | 35 | 34 | 33 | 38 | 39 | 44 | 47 | 49 | 104 | 118 |
| Operating Profit | 6705 | 6444 | 6733 | 6862 | 6727 | 6680 | 6871 | 6323 | 6616 | 7211 |
| Interest Expense | 5104 | 4725 | 5155 | 5249 | 5095 | 4996 | 5124 | 4544 | 4812 | 5524 |
| Depreciation | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Profit Before Tax | 1599 | 1717 | 1577 | 1613 | 1631 | 1682 | 1746 | 1777 | 1802 | 1684 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 1599 | 1717 | 1577 | 1613 | 1631 | 1682 | 1746 | 1777 | 1802 | 1684 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1599 | 1717 | 1577 | 1613 | 1631 | 1682 | 1746 | 1777 | 1802 | 1684 |
| Adjusted Earnings Per Share | 1.2 | 1.3 | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 1.4 | 1.4 | 1.3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 6939 | 7506 | 9047 | 11019 | 11134 | 13421 | 15770 | 20299 | 23721 | 26649 | 27152 | 27284 |
| Other Income | 1 | 1 | 1 | 2 | 0 | 0 | 0 | 2 | 44 | 11 | 4 | 54 |
| Total Income | 6940 | 7507 | 9048 | 11020 | 11134 | 13421 | 15771 | 20302 | 23766 | 26660 | 27156 | 27338 |
| Total Expenditure | 34 | 38 | 26 | 38 | 48 | 66 | 113 | 123 | 137 | 137 | 154 | 318 |
| Operating Profit | 6906 | 7469 | 9022 | 10982 | 11085 | 13355 | 15658 | 20179 | 23628 | 26523 | 27002 | 27021 |
| Interest Expense | 4992 | 5519 | 6888 | 8437 | 8183 | 10163 | 11237 | 14075 | 17447 | 20101 | 20495 | 20004 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 14 | 14 | 9 | 5 | 5 |
| Profit Before Tax | 1914 | 1950 | 2133 | 2545 | 2902 | 3192 | 4416 | 6090 | 6167 | 6412 | 6502 | 7009 |
| Provision for Tax | 1156 | 1101 | 1199 | 538 | 647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 758 | 849 | 934 | 2007 | 2255 | 3192 | 4416 | 6090 | 6167 | 6412 | 6502 | 7009 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 1 | 0 | -0 | 0 |
| Profit After Adjustments | 758 | 849 | 934 | 2007 | 2255 | 3192 | 4416 | 6090 | 6168 | 6413 | 6502 | 7009 |
| Adjusted Earnings Per Share | 2.1 | 1.9 | 0 | 3.1 | 2.4 | 2.7 | 3.4 | 4.7 | 4.7 | 4.9 | 5 | 5.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 2% | 10% | 15% | 15% |
| Operating Profit CAGR | 2% | 10% | 15% | 15% |
| PAT CAGR | 1% | 2% | 15% | 24% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -34% | 45% | 31% | NA% |
| ROE Average | 13% | 14% | 14% | 12% |
| ROCE Average | 6% | 6% | 5% | 7% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 8682 | 11525 | 12010 | 13565 | 25029 | 30300 | 35913 | 40996 | 44680 | 49179 | 52668 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 61784 | 75892 | 96710 | 114854 | 170947 | 230513 | 320214 | 388417 | 418929 | 399383 | 394467 |
| Current Liability | 12218 | 14824 | 12797 | 25471 | 13165 | 17229 | 24995 | 20568 | 26737 | 34502 | 40200 |
| Other Liabilities & Provisions | 4963 | 6159 | 8132 | 8442 | 8 | 10 | 9 | 12 | 13 | 2019 | 1500 |
| Total Liabilities | 87647 | 108400 | 129650 | 162332 | 209148 | 278052 | 381130 | 449993 | 490359 | 485082 | 488835 |
| Loans | 2053 | 2127 | 1945 | 4997 | 5895 | 6423 | 6970 | 6825 | 5933 | 4945 | 5172 |
| Investments | 9 | 8 | 7 | 5 | 13 | 12 | 12 | 10 | 14 | 54 | 38 |
| Fixed Assets | 12 | 12 | 12 | 11 | 11 | 11 | 45 | 38 | 19 | 22 | 18 |
| Other Loans | 2158 | 9452 | 22613 | 37388 | 3 | 3 | 19 | 19 | 47 | 0 | 0 |
| Other Non Current Assets | 76483 | 86307 | 93986 | 105824 | 125073 | 150383 | 166195 | 201999 | 250238 | 446955 | 440715 |
| Current Assets | 6932 | 10494 | 11087 | 14106 | 78152 | 121220 | 207889 | 241102 | 234109 | 33108 | 42892 |
| Total Assets | 87647 | 108400 | 129650 | 162332 | 209148 | 278052 | 381130 | 449993 | 490359 | 485082 | 488835 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 237 | 5 | 1211 | 8 | 1 | 4 | 1 | 297 | 106 | 163 | 23 |
| Cash Flow from Operating Activities | -1292 | -16377 | -19455 | -27936 | -41748 | -62701 | -89907 | -64412 | -28588 | 7914 | 8230 |
| Cash Flow from Investing Activities | 2 | 2 | 2 | 2 | 1 | 1 | 0 | -5 | 0 | -8 | -0 |
| Cash Flow from Financing Activities | 1058 | 17582 | 18250 | 28027 | 41749 | 62697 | 90202 | 64266 | 28644 | -8046 | -2572 |
| Net Cash Inflow / Outflow | -232 | 1206 | -1204 | 92 | 3 | -2 | 296 | -151 | 56 | -140 | 5658 |
| Closing Cash & Cash Equivalent | 5 | 1211 | 8 | 100 | 4 | 1 | 297 | 146 | 163 | 23 | 5680 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.12 | 1.88 | 0.01 | 3.08 | 2.4 | 2.69 | 3.38 | 4.66 | 4.72 | 4.91 | 4.98 |
| CEPS(Rs) | 2.12 | 1.88 | 0.01 | 3.08 | 2.4 | 2.69 | 3.38 | 4.67 | 4.73 | 4.91 | 4.98 |
| DPS(Rs) | 0.42 | 0.75 | 0.01 | 0.57 | 0.4 | 0.42 | 1.05 | 1.4 | 1.5 | 1.5 | 1.6 |
| Book NAV/Share(Rs) | 22.71 | 21.04 | 0.18 | 20.78 | 26.68 | 25.5 | 27.48 | 31.37 | 34.19 | 37.63 | 40.3 |
| Net Profit Margin | 10.93 | 11.31 | 10.32 | 18.22 | 20.25 | 23.78 | 28 | 30 | 26 | 24.06 | 23.95 |
| Operating Margin | 99.53 | 99.5 | 99.72 | 99.67 | 99.56 | 99.51 | 99.26 | 99.34 | 99.55 | 99.49 | 99.43 |
| PBT Margin | 27.59 | 25.98 | 23.58 | 23.1 | 26.06 | 23.78 | 28 | 30 | 26 | 24.06 | 23.95 |
| ROA(%) | 0.88 | 0.87 | 0.78 | 1.38 | 1.21 | 1.31 | 1.34 | 1.47 | 1.31 | 1.31 | 1.34 |
| ROE(%) | 9.8 | 9.61 | 8.67 | 15.7 | 11.68 | 11.54 | 13.34 | 15.84 | 14.4 | 13.66 | 12.77 |
| ROCE(%) | 8.77 | 8.35 | 8.3 | 8.23 | 6.38 | 5.76 | 5.02 | 5.12 | 5.29 | 5.73 | 5.83 |
| Price/Earnings(x) | 0 | 0 | 0 | 0 | 0 | 0 | 6.79 | 4.6 | 5.64 | 29.02 | 24.99 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.84 | 0.68 | 0.78 | 3.78 | 3.09 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 4.58 | 6.53 | 5.64 | 1.05 | 1.29 |
| EV/Net Sales(x) | 10.79 | 12.1 | 12.48 | 12.83 | 16.46 | 18.34 | 22.36 | 20.5 | 19.1 | 22.43 | 20.94 |
| EV/Core EBITDA(x) | 10.84 | 12.16 | 12.52 | 12.87 | 16.53 | 18.43 | 22.52 | 20.62 | 19.18 | 22.53 | 21.05 |
| Interest Earned Growth(%) | 12.15 | 8.18 | 20.52 | 21.79 | 1.04 | 20.55 | 17.51 | 28.72 | 16.86 | 12.34 | 1.89 |
| Net Profit Growth | 8.22 | 11.92 | 10.03 | 114.96 | 12.33 | 41.57 | 38.35 | 37.9 | 1.27 | 3.97 | 1.4 |
| EPS Growth(%) | 1.22 | -11.38 | -99.24 | 0 | -21.85 | 11.78 | 25.77 | 37.9 | 1.27 | 3.97 | 1.4 |
| Interest Coverage(x) % | 1.38 | 1.35 | 1.31 | 1.3 | 1.35 | 1.31 | 1.39 | 1.43 | 1.35 | 1.32 | 1.32 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 86.36 | 86.36 | 86.36 | 86.36 | 86.36 | 86.36 | 86.36 | 86.36 | 86.36 | 84.65 |
| FII | 1.15 | 1.08 | 1.11 | 1.09 | 1.01 | 0.98 | 0.93 | 0.97 | 0.98 | 1.17 |
| DII | 1.16 | 0.89 | 1.08 | 1.08 | 1.24 | 1.34 | 1.46 | 1.49 | 1.55 | 2.89 |
| Public | 11.33 | 11.67 | 11.45 | 11.46 | 11.39 | 11.32 | 11.24 | 11.18 | 11.11 | 11.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1128.64 | 1128.64 | 1128.64 | 1128.64 | 1128.64 | 1128.64 | 1128.64 | 1128.64 | 1128.64 | 1106.24 |
| FII | 15 | 14.16 | 14.5 | 14.27 | 13.18 | 12.78 | 12.21 | 12.7 | 12.82 | 15.24 |
| DII | 15.12 | 11.59 | 14.05 | 14.13 | 16.19 | 17.5 | 19.07 | 19.43 | 20.26 | 37.83 |
| Public | 148.09 | 152.45 | 149.66 | 149.81 | 148.84 | 147.93 | 146.93 | 146.07 | 145.13 | 147.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1306.85 | 1306.85 | 1306.85 | 1306.85 | 1306.85 | 1306.85 | 1306.85 | 1306.85 | 1306.85 | 1306.85 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +2% | +10% | +15% | +15% |
| Operating Profit CAGR | +2% | +10% | +15% | +15% |
| PAT CAGR | +1% | +2% | +15% | +24% |
| Share Price CAGR | -34% | +45% | +31% | — |
| ROE Average | +13% | +14% | +14% | +12% |
| ROCE Average | +6% | +6% | +5% | +7% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 86.36 | 86.36 | 86.36 | 86.36 | 86.36 | 86.36 | 86.36 | 86.36 | 86.36 | 84.65 |
| FII | 1.15 | 1.08 | 1.11 | 1.09 | 1.01 | 0.98 | 0.93 | 0.97 | 0.98 | 1.17 |
| DII | 1.16 | 0.89 | 1.08 | 1.08 | 1.24 | 1.34 | 1.46 | 1.49 | 1.55 | 2.89 |
| Public | 13.64 | 13.64 | 13.64 | 13.64 | 13.64 | 13.64 | 13.64 | 13.64 | 13.64 | 15.35 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1128.64 | 1128.64 | 1128.64 | 1128.64 | 1128.64 | 1128.64 | 1128.64 | 1128.64 | 1128.64 | 1106.24 |
| FII | 15 | 14.16 | 14.5 | 14.27 | 13.18 | 12.78 | 12.21 | 12.7 | 12.82 | 15.24 |
| DII | 15.12 | 11.59 | 14.05 | 14.13 | 16.19 | 17.5 | 19.07 | 19.43 | 20.26 | 37.83 |
| Public | 178.21 | 178.21 | 178.21 | 178.21 | 178.21 | 178.21 | 178.21 | 178.21 | 178.21 | 200.61 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1306.85 | 1306.85 | 1306.85 | 1306.85 | 1306.85 | 1306.85 | 1306.85 | 1306.85 | 1306.85 | 1306.85 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.