Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹6349 Cr.
Stock P/E
14.9
P/B
2.2
Current Price
₹1176.8
Book Value
₹ 539.4
Face Value
10
52W High
₹1674.9
52W Low
₹ 1064.9
Dividend Yield
1.06%

Indian Metal & Ferro Overview

Business

Indian Metals & Ferro Alloys Ltd. (IMFA) is a leading, fully integrated producer of ferro alloys in India. Its core business involves the mining of chromite ore, manufacturing of ferro alloys (primarily Ferro Manganese and Silico Manganese), and operating captive power plants that utilize waste heat from its ferro alloy furnaces. The company makes money by selling its ferro alloys to steel manufacturers globally, with a significant portion of its sales coming from exports.

Revenue Mix

IMFA's primary revenue driver is the production and sale of Ferro Manganese and Silico Manganese, which are essential inputs for steelmaking. While specific revenue contributions by product are not consistently detailed publicly, these two categories form the bulk of its sales. The company also operates a captive power generation unit, which primarily serves its internal needs, significantly contributing to cost efficiency rather than being a standalone revenue segment.

Industry

The ferro alloys industry is a cyclical, capital-intensive business largely driven by global steel production volumes and quality requirements. India is a significant global producer of ferro alloys. IMFA is positioned as one of India's largest and most integrated producers of ferro alloys, particularly in the ferro manganese and silico manganese segments. Its competitive advantage within the industry stems from its substantial captive power generation capacity and access to certain raw materials, which help in cost control against other non-integrated or less-integrated players.

MOAT

IMFA's primary competitive advantages (moats) are:

Operational Integration: The company benefits significantly from its large-scale captive power plants, which mitigate energy cost volatility, a critical input for ferro alloy production.

Scale and Cost Efficiency: As one of the largest players, IMFA achieves economies of scale in production and procurement. Its integrated nature (from waste heat recovery to power generation) allows for better cost control, crucial in a commodity business.

Established Export Network: A significant portion of its production is exported, indicating a well-established global customer base and logistics network.

Growth Drivers

Global Steel Production Growth: As ferro alloys are vital inputs for steel, increasing global steel demand, especially from emerging economies and infrastructure development, will directly drive demand for IMFA's products.

Value-added Products: Focus on higher-grade or specialty ferro alloys that command better margins could drive revenue growth and profitability.

Capacity Expansion & Modernization: Organic growth through expanding production capacity or improving efficiency of existing plants.

Operational Efficiencies: Continuous improvements in manufacturing processes and energy management can reduce costs and boost profitability.

Risks

Commodity Price Volatility: Prices of ferro alloys are subject to significant cyclical fluctuations driven by global steel cycles, impacting revenue and profitability.

Raw Material & Energy Price Fluctuations: While integrated, IMFA is still exposed to price volatility of key raw materials like manganese ore, as well as coal for its captive power plants, and grid power tariffs.

Global Economic Slowdown: A slowdown in the global economy would depress steel demand, consequently reducing demand and prices for ferro alloys.

Environmental Regulations: Stricter environmental norms and compliance costs could impact operations and profitability.

Foreign Exchange Fluctuations: A significant portion of revenue comes from exports, making the company susceptible to adverse movements in foreign currency exchange rates.

Management & Ownership

IMFA is a promoter-driven company, with the Bajaj family holding a significant stake. The management team generally comprises individuals with long-standing experience in the ferro alloys and metals sector, focusing on operational efficiencies and market positioning. Promoter ownership is substantial, which is typical for many large Indian industrial groups, aligning promoter interests with long-term company performance.

Outlook

IMFA's outlook is closely tied to the global steel industry's health and the trajectory of commodity prices. On the positive side, its integrated operations, including captive power, position it as a cost-efficient producer, allowing it to navigate volatile markets better than less integrated peers. A resurgence in global infrastructure spending and economic growth, particularly in Asia, could drive demand for steel and, subsequently, ferro alloys, benefiting IMFA. The company's established export channels also provide market diversification.

However, the company remains highly susceptible to the inherent cyclicality of the ferro alloys market. A sustained downturn in steel demand, coupled with rising raw material or energy costs, could compress margins and impact profitability. Intense competition and potential trade barriers in key export markets also pose ongoing challenges. Therefore, IMFA's performance will likely remain sensitive to macroeconomic conditions and commodity price trends.

Indian Metal & Ferro Share Price

Live · BSE / NSE · Inception: 1961
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Indian Metal & Ferro Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 701 662 692 643 567 642 719 703 763 960
Other Income 11 13 19 17 17 22 16 22 6 13
Total Income 712 675 711 660 584 664 734 725 769 973
Total Expenditure 596 501 521 515 497 516 580 539 604 679
Operating Profit 116 175 190 145 88 147 154 186 165 294
Interest 5 4 6 8 10 7 8 9 11 12
Depreciation 13 14 13 14 14 15 15 15 18 23
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 98 157 170 123 64 126 131 161 136 258
Provision for Tax 62 43 45 30 16 33 33 30 33 66
Profit After Tax 36 113 125 93 47 93 98 131 103 193
Adjustments -0 -0 -0 -0 -0 -0 -0 -0 0 -0
Profit After Adjustments 35 113 125 93 47 92 97 131 103 192
Adjusted Earnings Per Share 6.5 21 23.2 17.3 8.8 17.1 18.1 24.3 19.1 35.6

Indian Metal & Ferro Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1211 1672 1766 1634 1612 1844 2603 2676 2780 2565 2826 3145
Other Income 16 48 36 19 21 65 24 24 42 66 65 57
Total Income 1227 1720 1802 1653 1633 1909 2627 2701 2822 2631 2892 3201
Total Expenditure 1088 1159 1343 1361 1523 1516 1800 2188 2193 2034 2239 2402
Operating Profit 139 562 459 292 110 394 827 513 629 597 653 799
Interest 81 83 75 94 97 61 59 66 35 28 36 40
Depreciation 114 109 101 98 104 104 110 107 78 55 63 71
Exceptional Income / Expenses -17 0 0 -81 0 0 0 -16 0 0 0 0
Profit Before Tax -73 369 283 19 -91 228 658 324 516 514 554 686
Provision for Tax -30 121 96 20 -25 61 150 98 172 135 129 162
Profit After Tax -44 249 187 -1 -66 167 508 226 344 379 425 525
Adjustments -0 0 -0 -0 -1 -0 -0 -1 -1 -1 -0 0
Profit After Adjustments -44 249 186 -1 -66 167 507 225 344 379 424 523
Adjusted Earnings Per Share -8.5 46.1 71.2 -0.4 -12.3 30.9 94 41.7 63.7 70.2 78.6 97.1

Indian Metal & Ferro Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 833 1064 1216 1170 1084 1242 1715 1873 2105 2348 2718
Minority's Interest 31 31 30 30 31 30 30 30 9 9 9
Borrowings 705 602 516 385 340 294 9 5 0 0 293
Other Non-Current Liabilities 204 231 249 240 222 234 208 80 83 102 114
Total Current Liabilities 621 577 640 829 737 741 858 665 716 719 1183
Total Liabilities 2394 2504 2652 2655 2414 2541 2821 2654 2913 3177 4317
Fixed Assets 1330 1264 1245 1166 1205 1145 1101 980 975 1028 1549
Other Non-Current Assets 490 464 514 568 523 496 591 172 212 214 1062
Total Current Assets 574 776 893 921 686 901 1129 1502 1726 1935 1705
Total Assets 2394 2504 2652 2655 2414 2541 2821 2654 2913 3177 4317

Indian Metal & Ferro Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 50 6 8 18 16 5 7 7 8 52 7
Cash Flow from Operating Activities 218 485 290 217 221 207 390 151 460 585 318
Cash Flow from Investing Activities -102 -161 -88 -31 -50 -106 -106 140 -209 -562 -753
Cash Flow from Financing Activities -161 -322 -191 -187 -182 -99 -284 -291 -207 -68 462
Net Cash Inflow / Outflow -45 2 10 -2 -11 2 -0 1 44 -45 27
Closing Cash & Cash Equivalent 6 7 18 16 5 7 7 8 52 7 34

Indian Metal & Ferro Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -8.47 46.13 71.25 -0.39 -12.32 30.87 94 41.75 63.67 70.19 78.63
CEPS(Rs) 13.55 66.23 110 37.36 7.09 50.26 114.51 61.72 78.27 80.42 90.37
DPS(Rs) 0 10 7.5 2.5 0 5 12.5 10 30 20 12.5
Book NAV/Share(Rs) 160.3 197.19 460.23 442.68 200.87 230.14 317.89 347.09 390.04 435.18 503.62
Core EBITDA Margin(%) 10.03 30.26 23.89 16.68 5.51 17.82 30.85 18.25 20.95 20.53 20.63
EBIT Margin(%) 0.61 26.69 20.24 6.9 0.37 15.69 27.53 14.56 19.67 20.99 20.72
Pre Tax Margin(%) -5.97 21.77 15.98 1.17 -5.63 12.39 25.27 12.1 18.42 19.9 19.47
PAT Margin (%) -3.56 14.65 10.54 -0.04 -4.09 9.05 19.5 8.44 12.29 14.68 14.93
Cash Profit Margin (%) 5.74 21.06 16.24 5.97 2.37 14.71 23.74 12.44 15.08 16.79 17.14
ROA(%) -1.71 10.16 7.24 -0.02 -2.6 6.74 18.93 8.25 12.37 12.46 11.34
ROE(%) -5.1 26.22 16.46 -0.05 -5.89 14.36 34.34 12.58 17.31 17.04 16.77
ROCE(%) 0.38 23.43 17.86 5.68 0.32 15.7 34.97 17.78 24.38 21.5 18.54
Receivable days 10.1 8.76 13.61 12.88 9.37 12.36 16.32 15.43 14.52 17.69 22.59
Inventory Days 109.51 72.16 79.24 108.69 110.55 86.77 74.85 86.58 88.55 102.27 99.5
Payable days 81.99 66.35 71.01 110.25 88.79 73.11 55.89 44.51 77.06 85.23 81.74
PER(x) 0 8.32 3.01 0 0 7.32 4.41 6.8 10.05 8.7 15.29
Price/Book(x) 0.35 1.95 0.47 0.29 0.28 0.98 1.3 0.82 1.64 1.4 2.39
Dividend Yield(%) 0 2.61 3.49 1.92 0 2.21 3.02 3.52 4.69 3.28 1.04
EV/Net Sales(x) 1.06 1.76 0.76 0.64 0.6 0.99 1.03 0.68 1.29 1.42 2.61
EV/Core EBITDA(x) 9.3 5.24 2.91 3.6 8.72 4.66 3.25 3.55 5.69 6.1 11.28
Net Sales Growth(%) -9.93 38.06 5.58 -7.47 -1.34 14.41 41.14 2.82 3.88 -7.75 10.21
EBIT Growth(%) -94.33 5947 -20.92 -68.51 -94.77 4805.25 147.61 -45.6 41.37 -1.58 8.72
PAT Growth(%) -1152.29 669.5 -25 -100.31 0 353.12 204.05 -55.53 52.51 10.16 11.97
EPS Growth(%) -1296.37 644.43 54.44 -100.55 -3055.47 350.49 204.56 -55.59 52.52 10.23 12.03
Debt/Equity(x) 1.27 0.85 0.68 0.66 0.64 0.54 0.28 0.17 0.1 0.16 0.34
Current Ratio(x) 0.92 1.35 1.4 1.11 0.93 1.22 1.32 2.26 2.41 2.69 1.44
Quick Ratio(x) 0.39 0.76 0.73 0.45 0.34 0.61 0.59 1.28 1.42 1.67 0.75
Interest Cover(x) 0.09 5.43 4.75 1.2 0.06 4.75 12.15 5.91 15.77 19.19 16.54
Total Debt/Mcap(x) 3.68 0.44 0.71 1.09 2.28 0.54 0.21 0.21 0.06 0.11 0.14

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +10% +2% +9% +9%
Operating Profit CAGR +9% +8% +11% +17%
PAT CAGR +12% +23% +21% —
Share Price CAGR +4% +41% +25% +26%
ROE Average +17% +17% +20% +13%
ROCE Average +19% +21% +23% +16%

Indian Metal & Ferro Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 58.69 %
FII 3.59 %
DII (MF + Insurance) 0.88 %
Public (retail) 36.85 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 58.6958.6958.6958.6958.6958.6958.6958.6958.6958.69
FII 2.872.893.14.033.813.43.693.353.873.59
DII 0.11.350.920.820.810.180.220.640.820.88
Public 38.3437.0737.2936.4636.737.7337.4137.3236.6236.85
Others 0000000000
Total 100100100100100100100100100100

Indian Metal & Ferro Peer Comparison

Ferro & Silica Manganese Edit Columns

Indian Metal & Ferro Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Indian Metal & Ferro Pros & Cons

Pros

  • Debtor days have improved from 85.23 to 81.74days.
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp