Ferro & Silica Manganese · Founded 1961 · www.imfa.in · BSE 533047 · NSE INDIAN MET · ISIN INE919H01018
No Notes Added Yet
Business
Indian Metals & Ferro Alloys Ltd. (IMFA) is a leading, fully integrated producer of ferro alloys in India. Its core business involves the mining of chromite ore, manufacturing of ferro alloys (primarily Ferro Manganese and Silico Manganese), and operating captive power plants that utilize waste heat from its ferro alloy furnaces. The company makes money by selling its ferro alloys to steel manufacturers globally, with a significant portion of its sales coming from exports.
Revenue Mix
IMFA's primary revenue driver is the production and sale of Ferro Manganese and Silico Manganese, which are essential inputs for steelmaking. While specific revenue contributions by product are not consistently detailed publicly, these two categories form the bulk of its sales. The company also operates a captive power generation unit, which primarily serves its internal needs, significantly contributing to cost efficiency rather than being a standalone revenue segment.
Industry
The ferro alloys industry is a cyclical, capital-intensive business largely driven by global steel production volumes and quality requirements. India is a significant global producer of ferro alloys. IMFA is positioned as one of India's largest and most integrated producers of ferro alloys, particularly in the ferro manganese and silico manganese segments. Its competitive advantage within the industry stems from its substantial captive power generation capacity and access to certain raw materials, which help in cost control against other non-integrated or less-integrated players.
MOAT
IMFA's primary competitive advantages (moats) are:
Operational Integration: The company benefits significantly from its large-scale captive power plants, which mitigate energy cost volatility, a critical input for ferro alloy production.
Scale and Cost Efficiency: As one of the largest players, IMFA achieves economies of scale in production and procurement. Its integrated nature (from waste heat recovery to power generation) allows for better cost control, crucial in a commodity business.
Established Export Network: A significant portion of its production is exported, indicating a well-established global customer base and logistics network.
Growth Drivers
Global Steel Production Growth: As ferro alloys are vital inputs for steel, increasing global steel demand, especially from emerging economies and infrastructure development, will directly drive demand for IMFA's products.
Value-added Products: Focus on higher-grade or specialty ferro alloys that command better margins could drive revenue growth and profitability.
Capacity Expansion & Modernization: Organic growth through expanding production capacity or improving efficiency of existing plants.
Operational Efficiencies: Continuous improvements in manufacturing processes and energy management can reduce costs and boost profitability.
Risks
Commodity Price Volatility: Prices of ferro alloys are subject to significant cyclical fluctuations driven by global steel cycles, impacting revenue and profitability.
Raw Material & Energy Price Fluctuations: While integrated, IMFA is still exposed to price volatility of key raw materials like manganese ore, as well as coal for its captive power plants, and grid power tariffs.
Global Economic Slowdown: A slowdown in the global economy would depress steel demand, consequently reducing demand and prices for ferro alloys.
Environmental Regulations: Stricter environmental norms and compliance costs could impact operations and profitability.
Foreign Exchange Fluctuations: A significant portion of revenue comes from exports, making the company susceptible to adverse movements in foreign currency exchange rates.
Management & Ownership
IMFA is a promoter-driven company, with the Bajaj family holding a significant stake. The management team generally comprises individuals with long-standing experience in the ferro alloys and metals sector, focusing on operational efficiencies and market positioning. Promoter ownership is substantial, which is typical for many large Indian industrial groups, aligning promoter interests with long-term company performance.
Outlook
IMFA's outlook is closely tied to the global steel industry's health and the trajectory of commodity prices. On the positive side, its integrated operations, including captive power, position it as a cost-efficient producer, allowing it to navigate volatile markets better than less integrated peers. A resurgence in global infrastructure spending and economic growth, particularly in Asia, could drive demand for steel and, subsequently, ferro alloys, benefiting IMFA. The company's established export channels also provide market diversification.
However, the company remains highly susceptible to the inherent cyclicality of the ferro alloys market. A sustained downturn in steel demand, coupled with rising raw material or energy costs, could compress margins and impact profitability. Intense competition and potential trade barriers in key export markets also pose ongoing challenges. Therefore, IMFA's performance will likely remain sensitive to macroeconomic conditions and commodity price trends.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 701 | 662 | 692 | 643 | 567 | 642 | 719 | 703 | 763 | 960 |
| Other Income | 11 | 13 | 19 | 17 | 17 | 22 | 16 | 22 | 6 | 13 |
| Total Income | 712 | 675 | 711 | 660 | 584 | 664 | 734 | 725 | 769 | 973 |
| Total Expenditure | 596 | 501 | 521 | 515 | 497 | 516 | 580 | 539 | 604 | 679 |
| Operating Profit | 116 | 175 | 190 | 145 | 88 | 147 | 154 | 186 | 165 | 294 |
| Interest | 5 | 4 | 6 | 8 | 10 | 7 | 8 | 9 | 11 | 12 |
| Depreciation | 13 | 14 | 13 | 14 | 14 | 15 | 15 | 15 | 18 | 23 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 98 | 157 | 170 | 123 | 64 | 126 | 131 | 161 | 136 | 258 |
| Provision for Tax | 62 | 43 | 45 | 30 | 16 | 33 | 33 | 30 | 33 | 66 |
| Profit After Tax | 36 | 113 | 125 | 93 | 47 | 93 | 98 | 131 | 103 | 193 |
| Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
| Profit After Adjustments | 35 | 113 | 125 | 93 | 47 | 92 | 97 | 131 | 103 | 192 |
| Adjusted Earnings Per Share | 6.5 | 21 | 23.2 | 17.3 | 8.8 | 17.1 | 18.1 | 24.3 | 19.1 | 35.6 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1211 | 1672 | 1766 | 1634 | 1612 | 1844 | 2603 | 2676 | 2780 | 2565 | 2826 | 3145 |
| Other Income | 16 | 48 | 36 | 19 | 21 | 65 | 24 | 24 | 42 | 66 | 65 | 57 |
| Total Income | 1227 | 1720 | 1802 | 1653 | 1633 | 1909 | 2627 | 2701 | 2822 | 2631 | 2892 | 3201 |
| Total Expenditure | 1088 | 1159 | 1343 | 1361 | 1523 | 1516 | 1800 | 2188 | 2193 | 2034 | 2239 | 2402 |
| Operating Profit | 139 | 562 | 459 | 292 | 110 | 394 | 827 | 513 | 629 | 597 | 653 | 799 |
| Interest | 81 | 83 | 75 | 94 | 97 | 61 | 59 | 66 | 35 | 28 | 36 | 40 |
| Depreciation | 114 | 109 | 101 | 98 | 104 | 104 | 110 | 107 | 78 | 55 | 63 | 71 |
| Exceptional Income / Expenses | -17 | 0 | 0 | -81 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -73 | 369 | 283 | 19 | -91 | 228 | 658 | 324 | 516 | 514 | 554 | 686 |
| Provision for Tax | -30 | 121 | 96 | 20 | -25 | 61 | 150 | 98 | 172 | 135 | 129 | 162 |
| Profit After Tax | -44 | 249 | 187 | -1 | -66 | 167 | 508 | 226 | 344 | 379 | 425 | 525 |
| Adjustments | -0 | 0 | -0 | -0 | -1 | -0 | -0 | -1 | -1 | -1 | -0 | 0 |
| Profit After Adjustments | -44 | 249 | 186 | -1 | -66 | 167 | 507 | 225 | 344 | 379 | 424 | 523 |
| Adjusted Earnings Per Share | -8.5 | 46.1 | 71.2 | -0.4 | -12.3 | 30.9 | 94 | 41.7 | 63.7 | 70.2 | 78.6 | 97.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 10% | 2% | 9% | 9% |
| Operating Profit CAGR | 9% | 8% | 11% | 17% |
| PAT CAGR | 12% | 23% | 21% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 4% | 41% | 25% | 26% |
| ROE Average | 17% | 17% | 20% | 13% |
| ROCE Average | 19% | 21% | 23% | 16% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 833 | 1064 | 1216 | 1170 | 1084 | 1242 | 1715 | 1873 | 2105 | 2348 | 2718 |
| Minority's Interest | 31 | 31 | 30 | 30 | 31 | 30 | 30 | 30 | 9 | 9 | 9 |
| Borrowings | 705 | 602 | 516 | 385 | 340 | 294 | 9 | 5 | 0 | 0 | 293 |
| Other Non-Current Liabilities | 204 | 231 | 249 | 240 | 222 | 234 | 208 | 80 | 83 | 102 | 114 |
| Total Current Liabilities | 621 | 577 | 640 | 829 | 737 | 741 | 858 | 665 | 716 | 719 | 1183 |
| Total Liabilities | 2394 | 2504 | 2652 | 2655 | 2414 | 2541 | 2821 | 2654 | 2913 | 3177 | 4317 |
| Fixed Assets | 1330 | 1264 | 1245 | 1166 | 1205 | 1145 | 1101 | 980 | 975 | 1028 | 1549 |
| Other Non-Current Assets | 490 | 464 | 514 | 568 | 523 | 496 | 591 | 172 | 212 | 214 | 1062 |
| Total Current Assets | 574 | 776 | 893 | 921 | 686 | 901 | 1129 | 1502 | 1726 | 1935 | 1705 |
| Total Assets | 2394 | 2504 | 2652 | 2655 | 2414 | 2541 | 2821 | 2654 | 2913 | 3177 | 4317 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 50 | 6 | 8 | 18 | 16 | 5 | 7 | 7 | 8 | 52 | 7 |
| Cash Flow from Operating Activities | 218 | 485 | 290 | 217 | 221 | 207 | 390 | 151 | 460 | 585 | 318 |
| Cash Flow from Investing Activities | -102 | -161 | -88 | -31 | -50 | -106 | -106 | 140 | -209 | -562 | -753 |
| Cash Flow from Financing Activities | -161 | -322 | -191 | -187 | -182 | -99 | -284 | -291 | -207 | -68 | 462 |
| Net Cash Inflow / Outflow | -45 | 2 | 10 | -2 | -11 | 2 | -0 | 1 | 44 | -45 | 27 |
| Closing Cash & Cash Equivalent | 6 | 7 | 18 | 16 | 5 | 7 | 7 | 8 | 52 | 7 | 34 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -8.47 | 46.13 | 71.25 | -0.39 | -12.32 | 30.87 | 94 | 41.75 | 63.67 | 70.19 | 78.63 |
| CEPS(Rs) | 13.55 | 66.23 | 110 | 37.36 | 7.09 | 50.26 | 114.51 | 61.72 | 78.27 | 80.42 | 90.37 |
| DPS(Rs) | 0 | 10 | 7.5 | 2.5 | 0 | 5 | 12.5 | 10 | 30 | 20 | 12.5 |
| Book NAV/Share(Rs) | 160.3 | 197.19 | 460.23 | 442.68 | 200.87 | 230.14 | 317.89 | 347.09 | 390.04 | 435.18 | 503.62 |
| Core EBITDA Margin(%) | 10.03 | 30.26 | 23.89 | 16.68 | 5.51 | 17.82 | 30.85 | 18.25 | 20.95 | 20.53 | 20.63 |
| EBIT Margin(%) | 0.61 | 26.69 | 20.24 | 6.9 | 0.37 | 15.69 | 27.53 | 14.56 | 19.67 | 20.99 | 20.72 |
| Pre Tax Margin(%) | -5.97 | 21.77 | 15.98 | 1.17 | -5.63 | 12.39 | 25.27 | 12.1 | 18.42 | 19.9 | 19.47 |
| PAT Margin (%) | -3.56 | 14.65 | 10.54 | -0.04 | -4.09 | 9.05 | 19.5 | 8.44 | 12.29 | 14.68 | 14.93 |
| Cash Profit Margin (%) | 5.74 | 21.06 | 16.24 | 5.97 | 2.37 | 14.71 | 23.74 | 12.44 | 15.08 | 16.79 | 17.14 |
| ROA(%) | -1.71 | 10.16 | 7.24 | -0.02 | -2.6 | 6.74 | 18.93 | 8.25 | 12.37 | 12.46 | 11.34 |
| ROE(%) | -5.1 | 26.22 | 16.46 | -0.05 | -5.89 | 14.36 | 34.34 | 12.58 | 17.31 | 17.04 | 16.77 |
| ROCE(%) | 0.38 | 23.43 | 17.86 | 5.68 | 0.32 | 15.7 | 34.97 | 17.78 | 24.38 | 21.5 | 18.54 |
| Receivable days | 10.1 | 8.76 | 13.61 | 12.88 | 9.37 | 12.36 | 16.32 | 15.43 | 14.52 | 17.69 | 22.59 |
| Inventory Days | 109.51 | 72.16 | 79.24 | 108.69 | 110.55 | 86.77 | 74.85 | 86.58 | 88.55 | 102.27 | 99.5 |
| Payable days | 81.99 | 66.35 | 71.01 | 110.25 | 88.79 | 73.11 | 55.89 | 44.51 | 77.06 | 85.23 | 81.74 |
| PER(x) | 0 | 8.32 | 3.01 | 0 | 0 | 7.32 | 4.41 | 6.8 | 10.05 | 8.7 | 15.29 |
| Price/Book(x) | 0.35 | 1.95 | 0.47 | 0.29 | 0.28 | 0.98 | 1.3 | 0.82 | 1.64 | 1.4 | 2.39 |
| Dividend Yield(%) | 0 | 2.61 | 3.49 | 1.92 | 0 | 2.21 | 3.02 | 3.52 | 4.69 | 3.28 | 1.04 |
| EV/Net Sales(x) | 1.06 | 1.76 | 0.76 | 0.64 | 0.6 | 0.99 | 1.03 | 0.68 | 1.29 | 1.42 | 2.61 |
| EV/Core EBITDA(x) | 9.3 | 5.24 | 2.91 | 3.6 | 8.72 | 4.66 | 3.25 | 3.55 | 5.69 | 6.1 | 11.28 |
| Net Sales Growth(%) | -9.93 | 38.06 | 5.58 | -7.47 | -1.34 | 14.41 | 41.14 | 2.82 | 3.88 | -7.75 | 10.21 |
| EBIT Growth(%) | -94.33 | 5947 | -20.92 | -68.51 | -94.77 | 4805.25 | 147.61 | -45.6 | 41.37 | -1.58 | 8.72 |
| PAT Growth(%) | -1152.29 | 669.5 | -25 | -100.31 | 0 | 353.12 | 204.05 | -55.53 | 52.51 | 10.16 | 11.97 |
| EPS Growth(%) | -1296.37 | 644.43 | 54.44 | -100.55 | -3055.47 | 350.49 | 204.56 | -55.59 | 52.52 | 10.23 | 12.03 |
| Debt/Equity(x) | 1.27 | 0.85 | 0.68 | 0.66 | 0.64 | 0.54 | 0.28 | 0.17 | 0.1 | 0.16 | 0.34 |
| Current Ratio(x) | 0.92 | 1.35 | 1.4 | 1.11 | 0.93 | 1.22 | 1.32 | 2.26 | 2.41 | 2.69 | 1.44 |
| Quick Ratio(x) | 0.39 | 0.76 | 0.73 | 0.45 | 0.34 | 0.61 | 0.59 | 1.28 | 1.42 | 1.67 | 0.75 |
| Interest Cover(x) | 0.09 | 5.43 | 4.75 | 1.2 | 0.06 | 4.75 | 12.15 | 5.91 | 15.77 | 19.19 | 16.54 |
| Total Debt/Mcap(x) | 3.68 | 0.44 | 0.71 | 1.09 | 2.28 | 0.54 | 0.21 | 0.21 | 0.06 | 0.11 | 0.14 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.69 | 58.69 | 58.69 | 58.69 | 58.69 | 58.69 | 58.69 | 58.69 | 58.69 | 58.69 |
| FII | 2.87 | 2.89 | 3.1 | 4.03 | 3.81 | 3.4 | 3.69 | 3.35 | 3.87 | 3.59 |
| DII | 0.1 | 1.35 | 0.92 | 0.82 | 0.81 | 0.18 | 0.22 | 0.64 | 0.82 | 0.88 |
| Public | 38.34 | 37.07 | 37.29 | 36.46 | 36.7 | 37.73 | 37.41 | 37.32 | 36.62 | 36.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.17 | 3.17 | 3.17 | 3.17 | 3.17 | 3.17 | 3.17 | 3.17 | 3.17 | 3.17 |
| FII | 0.16 | 0.16 | 0.17 | 0.22 | 0.21 | 0.18 | 0.2 | 0.18 | 0.21 | 0.19 |
| DII | 0.01 | 0.07 | 0.05 | 0.04 | 0.04 | 0.01 | 0.01 | 0.03 | 0.04 | 0.05 |
| Public | 2.07 | 2 | 2.01 | 1.97 | 1.98 | 2.04 | 2.02 | 2.01 | 1.98 | 1.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +10% | +2% | +9% | +9% |
| Operating Profit CAGR | +9% | +8% | +11% | +17% |
| PAT CAGR | +12% | +23% | +21% | — |
| Share Price CAGR | +4% | +41% | +25% | +26% |
| ROE Average | +17% | +17% | +20% | +13% |
| ROCE Average | +19% | +21% | +23% | +16% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.69 | 58.69 | 58.69 | 58.69 | 58.69 | 58.69 | 58.69 | 58.69 | 58.69 | 58.69 |
| FII | 2.87 | 2.89 | 3.1 | 4.03 | 3.81 | 3.4 | 3.69 | 3.35 | 3.87 | 3.59 |
| DII | 0.1 | 1.35 | 0.92 | 0.82 | 0.81 | 0.18 | 0.22 | 0.64 | 0.82 | 0.88 |
| Public | 38.34 | 37.07 | 37.29 | 36.46 | 36.7 | 37.73 | 37.41 | 37.32 | 36.62 | 36.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.17 | 3.17 | 3.17 | 3.17 | 3.17 | 3.17 | 3.17 | 3.17 | 3.17 | 3.17 |
| FII | 0.16 | 0.16 | 0.17 | 0.22 | 0.21 | 0.18 | 0.2 | 0.18 | 0.21 | 0.19 |
| DII | 0.01 | 0.07 | 0.05 | 0.04 | 0.04 | 0.01 | 0.01 | 0.03 | 0.04 | 0.05 |
| Public | 2.07 | 2 | 2.01 | 1.97 | 1.98 | 2.04 | 2.02 | 2.01 | 1.98 | 1.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.