Textile - Machinery · Founded 1955 · www.cardindia.com · BSE 509692 · NSE IND.CARD · ISIN INE061A01014
No Notes Added Yet
Business
Indian Card Clothing Company Ltd. (ICCL) is a specialized manufacturer of card clothing, which are critical components used in the carding process of textile spinning. Carding is a mechanical process that disentangles, cleans, and intermixes fibers to produce a continuous web or sliver suitable for subsequent processing. ICCL manufactures a comprehensive range of card clothing products, including metallic wire and flexible card clothing, covering various natural and synthetic fibers. Its core business model revolves around supplying these specialized, high-precision consumable parts directly to textile mills globally, acting as a B2B supplier within the textile machinery ecosystem. The company makes money by selling these components and providing related services to textile manufacturers.
Revenue Mix
ICCL primarily operates as a single business segment: the manufacturing and sale of card clothing. The company's revenue mix is largely driven by the specific types of card clothing (e.g., for cotton, synthetic, or blended fibers) and geographical sales, including domestic (India) and exports. While specific percentage breakdowns by product type or detailed geographical contribution are not always explicitly delineated in readily available public reports, the core focus remains on its specialized range of card clothing and accessories for the spinning industry.
Industry
ICCL operates in a niche segment of the broader textile machinery industry, specifically focusing on card clothing. This industry is characterized by the critical nature of its products – card clothing directly impacts the quality and efficiency of the spinning process. The industry structure involves a few specialized global players and regional manufacturers. ICCL is a significant player in the Indian market for card clothing and has a notable presence in international markets, primarily serving spinning mills. Its positioning is built on technical expertise, product quality, and a long-standing reputation within the textile sector, often competing with other specialized global manufacturers and some regional players.
MOAT
ICCL's competitive advantages stem primarily from:
Specialized Expertise: Decades of experience and deep technical know-how in manufacturing precision card clothing, a product vital for textile quality.
Brand Reputation & Quality: A long-standing brand name in the Indian and certain international markets, associated with reliable quality and performance in a critical component.
Customer Relationships & Switching Costs: Established relationships with numerous textile mills, built on trust and consistent product performance. Textile mills face relatively high switching costs if they change card clothing suppliers, as product inconsistency can disrupt entire production lines and impact yarn quality.
After-Sales Service: Ability to provide technical support and service, which is important for specialized machinery components.
Growth Drivers
Growth of Indian Textile Industry: Government initiatives (e.g., PLI schemes, mega textile parks), increasing domestic consumption, and a focus on textile exports can drive demand for new and replacement card clothing.
Modernization & Expansion of Textile Mills: Existing mills upgrading their machinery or expanding capacity will require new card clothing.
Global Textile Demand: Recovery and growth in global textile consumption can drive export opportunities for ICCL.
Shift towards Value-Added Textiles: As textile mills focus on higher quality and specialty yarns, demand for advanced and specialized card clothing solutions may increase.
Replacement Cycle: Card clothing is a consumable component with a defined lifespan, ensuring recurring demand from existing customers for replacements.
Risks
Cyclicality of Textile Industry: The textile sector is inherently cyclical, heavily influenced by economic conditions, fashion trends, and raw material prices, leading to fluctuations in demand for machinery components.
Raw Material Price Volatility: Key inputs like steel, wires, and other materials are subject to price volatility, impacting manufacturing costs and margins.
Intense Competition: Competition from both domestic and international players, including lower-cost imports, can put pressure on pricing and market share.
Technological Obsolescence: While specialized, continued innovation in textile machinery by competitors could require significant R&D investment to maintain relevance.
Global Economic Slowdown: Weakening global demand for textiles can adversely affect the company's export revenues.
Foreign Exchange Fluctuations: Being involved in exports and potentially imports of certain components exposes the company to foreign exchange rate risks.
Management & Ownership
Indian Card Clothing Company Ltd. has been promoted by the Savant family, with members often holding key management positions. Promoter holding generally indicates a long-term commitment to the business. The company has a board of directors that typically includes independent directors to ensure corporate governance. The ownership structure generally features a significant promoter holding, with the remainder held by institutional investors (both domestic and foreign) and the public. Management quality is generally seen through the lens of their long-standing presence in a niche industry and ability to navigate its cycles.
Outlook
The outlook for Indian Card Clothing Company Ltd. is balanced, underpinned by its niche specialization within the essential textile spinning sector. The Indian textile industry's growth trajectory, supported by government policies and robust domestic demand, presents a strong foundational market for ICCL. Its established brand, technical expertise, and long-term customer relationships provide a durable competitive edge in a critical component market. However, the company faces inherent challenges from the cyclical nature of the textile industry, intense competition, and volatility in raw material prices. While global economic uncertainties could temper export growth, ICCL's focus on quality and specialized product offerings positions it to benefit from any modernization or expansion initiatives within the textile sector, both domestically and internationally, provided it continues to innovate and manage its cost structure effectively.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 12 | 10 | 11 | 11 | 10 | 10 | 11 | 10 | 11 | 10 |
| Other Income | 5 | 11 | 13 | 4 | 15 | 7 | 11 | 4 | 2 | 10 |
| Total Income | 17 | 21 | 24 | 15 | 25 | 17 | 22 | 15 | 14 | 20 |
| Total Expenditure | 15 | 14 | 14 | 14 | 14 | 13 | 14 | 14 | 15 | 13 |
| Operating Profit | 1 | 7 | 10 | 1 | 11 | 4 | 8 | 1 | -2 | 7 |
| Interest | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | -1 | 67 | -1 | 0 | 11 | 0 | 0 | 0 | -1 | 0 |
| Profit Before Tax | -1 | 72 | 8 | -1 | 20 | 3 | 7 | -1 | -4 | 6 |
| Provision for Tax | -2 | 6 | 0 | -1 | 3 | 1 | 1 | -0 | -0 | 1 |
| Profit After Tax | 1 | 67 | 8 | -0 | 17 | 2 | 5 | -1 | -3 | 5 |
| Adjustments | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 |
| Profit After Adjustments | 1 | 67 | 8 | -0 | 17 | 2 | 5 | -1 | -3 | 5 |
| Adjusted Earnings Per Share | 2.5 | 112.5 | 13.1 | -0.4 | 29.4 | 3.9 | 9.1 | -1 | -5.7 | 7.7 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 79 | 65 | 72 | 58 | 61 | 54 | 67 | 66 | 55 | 42 | 42 | 42 |
| Other Income | 31 | 24 | 6 | 3 | 2 | 3 | 6 | 13 | 20 | 44 | 23 | 27 |
| Total Income | 110 | 88 | 77 | 61 | 63 | 57 | 72 | 79 | 75 | 86 | 65 | 71 |
| Total Expenditure | 76 | 69 | 79 | 73 | 63 | 53 | 65 | 65 | 61 | 56 | 53 | 56 |
| Operating Profit | 35 | 20 | -2 | -13 | -0 | 4 | 7 | 14 | 15 | 30 | 12 | 14 |
| Interest | 1 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 1 | 0 |
| Depreciation | 8 | 6 | 5 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 4 |
| Exceptional Income / Expenses | 0 | 0 | -13 | 0 | 3 | 0 | 220 | -3 | -0 | 77 | -1 | -1 |
| Profit Before Tax | 26 | 12 | -23 | -20 | -4 | -2 | 221 | 4 | 7 | 100 | 5 | 8 |
| Provision for Tax | 5 | 3 | -5 | 1 | 1 | 1 | 31 | 0 | -1 | 8 | 1 | 2 |
| Profit After Tax | 21 | 9 | -18 | -20 | -5 | -2 | 191 | 4 | 8 | 92 | 4 | 6 |
| Adjustments | -3 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 18 | 9 | -18 | -21 | -5 | -2 | 191 | 4 | 8 | 92 | 4 | 6 |
| Adjusted Earnings Per Share | 39.7 | 19.1 | -40 | -45.1 | -11.1 | -3.9 | 321.4 | 6.2 | 13.4 | 154.6 | 6.3 | 10.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | -14% | -5% | -6% |
| Operating Profit CAGR | -60% | -5% | 25% | -10% |
| PAT CAGR | -96% | 0% | 0% | -15% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -24% | -7% | 1% | -2% |
| ROE Average | 1% | 12% | 30% | 11% |
| ROCE Average | 2% | 13% | 32% | 14% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 101 | 104 | 85 | 64 | 59 | 72 | 262 | 238 | 246 | 338 | 343 |
| Minority's Interest | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 0 | 1 | 2 | 8 | 18 | 19 | 21 | 21 | 0 | 0 |
| Other Non-Current Liabilities | 11 | 11 | 7 | 6 | 0 | 0 | 1 | 3 | 2 | 8 | 9 |
| Total Current Liabilities | 31 | 27 | 48 | 29 | 25 | 16 | 13 | 18 | 19 | 62 | 45 |
| Total Liabilities | 149 | 148 | 146 | 106 | 97 | 112 | 300 | 280 | 288 | 409 | 397 |
| Fixed Assets | 46 | 42 | 37 | 34 | 33 | 42 | 26 | 25 | 28 | 27 | 26 |
| Other Non-Current Assets | 40 | 15 | 18 | 20 | 17 | 15 | 58 | 111 | 164 | 244 | 204 |
| Total Current Assets | 63 | 91 | 90 | 52 | 47 | 55 | 216 | 144 | 77 | 138 | 161 |
| Total Assets | 149 | 148 | 146 | 106 | 97 | 112 | 300 | 280 | 288 | 409 | 397 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 7 | 14 | 2 | 2 | 3 | 7 | 20 | 182 | 33 | 12 | 40 |
| Cash Flow from Operating Activities | 24 | -9 | 0 | -35 | -11 | -2 | -0 | 3 | 2 | -17 | -16 |
| Cash Flow from Investing Activities | 1 | 11 | 2 | 36 | 13 | -2 | 167 | -121 | -21 | 57 | -4 |
| Cash Flow from Financing Activities | -15 | -14 | -2 | -1 | 2 | 17 | -5 | -31 | -2 | -12 | -15 |
| Net Cash Inflow / Outflow | 9 | -12 | 0 | 1 | 4 | 13 | 162 | -149 | -21 | 28 | -34 |
| Closing Cash & Cash Equivalent | 16 | 2 | 2 | 3 | 7 | 20 | 182 | 33 | 12 | 40 | 7 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 39.69 | 19.06 | -40.05 | -45.14 | -11.12 | -3.88 | 321.36 | 6.16 | 13.41 | 154.63 | 6.26 |
| CEPS(Rs) | 64.03 | 32.76 | -27.9 | -35.59 | -1.99 | 2.81 | 328.55 | 14.68 | 21.72 | 162.95 | 14.22 |
| DPS(Rs) | 14.5 | 12 | 0 | 0 | 0 | 0 | 25 | 25 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 222.45 | 229.07 | 185.78 | 140.16 | 129.33 | 120.35 | 441.76 | 401.4 | 414.48 | 569.35 | 577.29 |
| Core EBITDA Margin(%) | 4.28 | -6.05 | -10.56 | -27.56 | -3.25 | 1.05 | 2.43 | 1.7 | -9.58 | -32.33 | -25.87 |
| EBIT Margin(%) | 31.81 | 19.4 | -28.31 | -29.52 | -2.19 | -0.17 | 335.64 | 9.21 | 17.32 | 244.16 | 14.13 |
| Pre Tax Margin(%) | 30.72 | 16.69 | -31.68 | -34.07 | -6.76 | -3.37 | 332.58 | 5.96 | 13.45 | 237.66 | 11.84 |
| PAT Margin (%) | 25.27 | 12.43 | -24.98 | -35.58 | -8.32 | -4.53 | 286.65 | 5.67 | 14.36 | 218.58 | 8.85 |
| Cash Profit Margin (%) | 34.43 | 21.54 | -17.49 | -28.11 | -1.48 | 3.09 | 293.46 | 13.19 | 23.27 | 230.33 | 20.1 |
| ROA(%) | 15.15 | 5.79 | -12.36 | -16.28 | -5.03 | -2.35 | 92.73 | 1.29 | 2.8 | 26.35 | 0.92 |
| ROE(%) | 22.24 | 8.38 | -19.22 | -27.63 | -8.32 | -3.75 | 114.19 | 1.5 | 3.29 | 31.43 | 1.09 |
| ROCE(%) | 24.7 | 11.91 | -19.44 | -19.64 | -1.75 | -0.11 | 119.1 | 2.25 | 3.65 | 33.18 | 1.71 |
| Receivable days | 53.3 | 62.64 | 62.66 | 76.45 | 66.18 | 77.22 | 69.42 | 80.47 | 88.08 | 86.65 | 84.77 |
| Inventory Days | 65.26 | 79.77 | 88.86 | 111.52 | 90.43 | 86.6 | 60.68 | 59.32 | 68.47 | 86.51 | 99.11 |
| Payable days | 94.25 | 166.9 | 181.13 | 205.5 | 166.73 | 164.59 | 113.72 | 162.93 | 223.7 | 328.97 | 283.1 |
| PER(x) | 5.53 | 10.57 | 0 | 0 | 0 | 0 | 0.88 | 34.28 | 18.37 | 1.51 | 24.92 |
| Price/Book(x) | 0.99 | 0.88 | 0.79 | 0.85 | 0.66 | 1.12 | 0.64 | 0.53 | 0.59 | 0.41 | 0.27 |
| Dividend Yield(%) | 6.61 | 5.96 | 0 | 0 | 0 | 0 | 8.86 | 11.83 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.19 | 1.52 | 1.05 | 1.09 | 0.78 | 1.4 | -0.03 | 1.55 | 2.61 | 2.64 | 2.04 |
| EV/Core EBITDA(x) | 2.7 | 4.96 | -35.87 | -4.92 | -124.2 | 19.89 | -0.25 | 7.48 | 9.9 | 3.66 | 7.29 |
| Net Sales Growth(%) | -7 | -18.45 | 10.82 | -19.45 | 6.43 | -11.96 | 23.23 | -0.6 | -16.12 | -24.21 | -0.01 |
| EBIT Growth(%) | 1473.7 | -50.12 | -253.06 | 17.27 | 92.11 | 93.22 | 0 | -97.27 | 57.85 | 968.13 | -94.21 |
| PAT Growth(%) | 881.7 | -59.76 | -310.79 | -12.97 | 75.1 | 52.11 | 7902.72 | -98.03 | 112.5 | 1053.28 | -95.95 |
| EPS Growth(%) | 731.65 | -51.98 | -310.14 | -12.72 | 75.36 | 65.13 | 8386.02 | -98.08 | 117.53 | 1053.28 | -95.95 |
| Debt/Equity(x) | 0.09 | 0.1 | 0.14 | 0.2 | 0.3 | 0.3 | 0.07 | 0.09 | 0.09 | 0.04 | 0 |
| Current Ratio(x) | 2.06 | 3.32 | 1.88 | 1.83 | 1.93 | 3.41 | 17.29 | 8.07 | 4 | 2.22 | 3.56 |
| Quick Ratio(x) | 1.62 | 2.71 | 1.5 | 1.25 | 1.37 | 2.67 | 16.47 | 7.44 | 3.51 | 2.05 | 3.28 |
| Interest Cover(x) | 29.03 | 7.15 | -8.41 | -6.5 | -0.48 | -0.05 | 109.71 | 2.84 | 4.48 | 37.6 | 6.16 |
| Total Debt/Mcap(x) | 0.1 | 0.11 | 0.18 | 0.23 | 0.45 | 0.27 | 0.11 | 0.17 | 0.14 | 0.09 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.33 | 67.33 | 67.33 | 67.33 | 67.33 | 67.33 | 67.33 | 67.33 | 67.33 | 67.33 |
| FII | 0.26 | 0.25 | 0.22 | 0.22 | 0.14 | 0.14 | 0.01 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Public | 32.38 | 32.39 | 32.42 | 32.42 | 32.5 | 32.5 | 32.63 | 32.64 | 32.64 | 32.64 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | -14% | -5% | -6% |
| Operating Profit CAGR | -60% | -5% | +25% | -10% |
| PAT CAGR | -96% | 0% | — | -15% |
| Share Price CAGR | -24% | -7% | +1% | -2% |
| ROE Average | +1% | +12% | +30% | +11% |
| ROCE Average | +2% | +13% | +32% | +14% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.33 | 67.33 | 67.33 | 67.33 | 67.33 | 67.33 | 67.33 | 67.33 | 67.33 | 67.33 |
| FII | 0.26 | 0.25 | 0.22 | 0.22 | 0.14 | 0.14 | 0.01 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Public | 32.38 | 32.39 | 32.42 | 32.42 | 32.5 | 32.5 | 32.63 | 32.64 | 32.64 | 32.64 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.