Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹114 Cr.
Stock P/E
30.6
P/B
0.3
Current Price
₹191.8
Book Value
₹ 585
Face Value
10
52W High
₹299
52W Low
₹ 154
Dividend Yield
0%

Indian Card Clothing Overview

Business

Indian Card Clothing Company Ltd. (ICCL) is a specialized manufacturer of card clothing, which are critical components used in the carding process of textile spinning. Carding is a mechanical process that disentangles, cleans, and intermixes fibers to produce a continuous web or sliver suitable for subsequent processing. ICCL manufactures a comprehensive range of card clothing products, including metallic wire and flexible card clothing, covering various natural and synthetic fibers. Its core business model revolves around supplying these specialized, high-precision consumable parts directly to textile mills globally, acting as a B2B supplier within the textile machinery ecosystem. The company makes money by selling these components and providing related services to textile manufacturers.

Revenue Mix

ICCL primarily operates as a single business segment: the manufacturing and sale of card clothing. The company's revenue mix is largely driven by the specific types of card clothing (e.g., for cotton, synthetic, or blended fibers) and geographical sales, including domestic (India) and exports. While specific percentage breakdowns by product type or detailed geographical contribution are not always explicitly delineated in readily available public reports, the core focus remains on its specialized range of card clothing and accessories for the spinning industry.

Industry

ICCL operates in a niche segment of the broader textile machinery industry, specifically focusing on card clothing. This industry is characterized by the critical nature of its products – card clothing directly impacts the quality and efficiency of the spinning process. The industry structure involves a few specialized global players and regional manufacturers. ICCL is a significant player in the Indian market for card clothing and has a notable presence in international markets, primarily serving spinning mills. Its positioning is built on technical expertise, product quality, and a long-standing reputation within the textile sector, often competing with other specialized global manufacturers and some regional players.

MOAT

ICCL's competitive advantages stem primarily from:

Specialized Expertise: Decades of experience and deep technical know-how in manufacturing precision card clothing, a product vital for textile quality.

Brand Reputation & Quality: A long-standing brand name in the Indian and certain international markets, associated with reliable quality and performance in a critical component.

Customer Relationships & Switching Costs: Established relationships with numerous textile mills, built on trust and consistent product performance. Textile mills face relatively high switching costs if they change card clothing suppliers, as product inconsistency can disrupt entire production lines and impact yarn quality.

After-Sales Service: Ability to provide technical support and service, which is important for specialized machinery components.

Growth Drivers

Growth of Indian Textile Industry: Government initiatives (e.g., PLI schemes, mega textile parks), increasing domestic consumption, and a focus on textile exports can drive demand for new and replacement card clothing.

Modernization & Expansion of Textile Mills: Existing mills upgrading their machinery or expanding capacity will require new card clothing.

Global Textile Demand: Recovery and growth in global textile consumption can drive export opportunities for ICCL.

Shift towards Value-Added Textiles: As textile mills focus on higher quality and specialty yarns, demand for advanced and specialized card clothing solutions may increase.

Replacement Cycle: Card clothing is a consumable component with a defined lifespan, ensuring recurring demand from existing customers for replacements.

Risks

Cyclicality of Textile Industry: The textile sector is inherently cyclical, heavily influenced by economic conditions, fashion trends, and raw material prices, leading to fluctuations in demand for machinery components.

Raw Material Price Volatility: Key inputs like steel, wires, and other materials are subject to price volatility, impacting manufacturing costs and margins.

Intense Competition: Competition from both domestic and international players, including lower-cost imports, can put pressure on pricing and market share.

Technological Obsolescence: While specialized, continued innovation in textile machinery by competitors could require significant R&D investment to maintain relevance.

Global Economic Slowdown: Weakening global demand for textiles can adversely affect the company's export revenues.

Foreign Exchange Fluctuations: Being involved in exports and potentially imports of certain components exposes the company to foreign exchange rate risks.

Management & Ownership

Indian Card Clothing Company Ltd. has been promoted by the Savant family, with members often holding key management positions. Promoter holding generally indicates a long-term commitment to the business. The company has a board of directors that typically includes independent directors to ensure corporate governance. The ownership structure generally features a significant promoter holding, with the remainder held by institutional investors (both domestic and foreign) and the public. Management quality is generally seen through the lens of their long-standing presence in a niche industry and ability to navigate its cycles.

Outlook

The outlook for Indian Card Clothing Company Ltd. is balanced, underpinned by its niche specialization within the essential textile spinning sector. The Indian textile industry's growth trajectory, supported by government policies and robust domestic demand, presents a strong foundational market for ICCL. Its established brand, technical expertise, and long-term customer relationships provide a durable competitive edge in a critical component market. However, the company faces inherent challenges from the cyclical nature of the textile industry, intense competition, and volatility in raw material prices. While global economic uncertainties could temper export growth, ICCL's focus on quality and specialized product offerings positions it to benefit from any modernization or expansion initiatives within the textile sector, both domestically and internationally, provided it continues to innovate and manage its cost structure effectively.

Indian Card Clothing Share Price

Live · BSE / NSE · Inception: 1955
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Indian Card Clothing Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 12 10 11 11 10 10 11 10 11 10
Other Income 5 11 13 4 15 7 11 4 2 10
Total Income 17 21 24 15 25 17 22 15 14 20
Total Expenditure 15 14 14 14 14 13 14 14 15 13
Operating Profit 1 7 10 1 11 4 8 1 -2 7
Interest 1 1 1 1 1 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses -1 67 -1 0 11 0 0 0 -1 0
Profit Before Tax -1 72 8 -1 20 3 7 -1 -4 6
Provision for Tax -2 6 0 -1 3 1 1 -0 -0 1
Profit After Tax 1 67 8 -0 17 2 5 -1 -3 5
Adjustments 0 0 0 -0 -0 0 0 -0 -0 -0
Profit After Adjustments 1 67 8 -0 17 2 5 -1 -3 5
Adjusted Earnings Per Share 2.5 112.5 13.1 -0.4 29.4 3.9 9.1 -1 -5.7 7.7

Indian Card Clothing Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 79 65 72 58 61 54 67 66 55 42 42 42
Other Income 31 24 6 3 2 3 6 13 20 44 23 27
Total Income 110 88 77 61 63 57 72 79 75 86 65 71
Total Expenditure 76 69 79 73 63 53 65 65 61 56 53 56
Operating Profit 35 20 -2 -13 -0 4 7 14 15 30 12 14
Interest 1 2 2 3 3 2 2 2 2 3 1 0
Depreciation 8 6 5 4 4 4 5 5 5 5 5 4
Exceptional Income / Expenses 0 0 -13 0 3 0 220 -3 -0 77 -1 -1
Profit Before Tax 26 12 -23 -20 -4 -2 221 4 7 100 5 8
Provision for Tax 5 3 -5 1 1 1 31 0 -1 8 1 2
Profit After Tax 21 9 -18 -20 -5 -2 191 4 8 92 4 6
Adjustments -3 0 -0 -0 0 0 0 -0 0 0 0 0
Profit After Adjustments 18 9 -18 -21 -5 -2 191 4 8 92 4 6
Adjusted Earnings Per Share 39.7 19.1 -40 -45.1 -11.1 -3.9 321.4 6.2 13.4 154.6 6.3 10.1

Indian Card Clothing Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 101 104 85 64 59 72 262 238 246 338 343
Minority's Interest 6 5 5 5 5 5 5 0 0 0 0
Borrowings 1 0 1 2 8 18 19 21 21 0 0
Other Non-Current Liabilities 11 11 7 6 0 0 1 3 2 8 9
Total Current Liabilities 31 27 48 29 25 16 13 18 19 62 45
Total Liabilities 149 148 146 106 97 112 300 280 288 409 397
Fixed Assets 46 42 37 34 33 42 26 25 28 27 26
Other Non-Current Assets 40 15 18 20 17 15 58 111 164 244 204
Total Current Assets 63 91 90 52 47 55 216 144 77 138 161
Total Assets 149 148 146 106 97 112 300 280 288 409 397

Indian Card Clothing Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 7 14 2 2 3 7 20 182 33 12 40
Cash Flow from Operating Activities 24 -9 0 -35 -11 -2 -0 3 2 -17 -16
Cash Flow from Investing Activities 1 11 2 36 13 -2 167 -121 -21 57 -4
Cash Flow from Financing Activities -15 -14 -2 -1 2 17 -5 -31 -2 -12 -15
Net Cash Inflow / Outflow 9 -12 0 1 4 13 162 -149 -21 28 -34
Closing Cash & Cash Equivalent 16 2 2 3 7 20 182 33 12 40 7

Indian Card Clothing Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 39.69 19.06 -40.05 -45.14 -11.12 -3.88 321.36 6.16 13.41 154.63 6.26
CEPS(Rs) 64.03 32.76 -27.9 -35.59 -1.99 2.81 328.55 14.68 21.72 162.95 14.22
DPS(Rs) 14.5 12 0 0 0 0 25 25 0 0 0
Book NAV/Share(Rs) 222.45 229.07 185.78 140.16 129.33 120.35 441.76 401.4 414.48 569.35 577.29
Core EBITDA Margin(%) 4.28 -6.05 -10.56 -27.56 -3.25 1.05 2.43 1.7 -9.58 -32.33 -25.87
EBIT Margin(%) 31.81 19.4 -28.31 -29.52 -2.19 -0.17 335.64 9.21 17.32 244.16 14.13
Pre Tax Margin(%) 30.72 16.69 -31.68 -34.07 -6.76 -3.37 332.58 5.96 13.45 237.66 11.84
PAT Margin (%) 25.27 12.43 -24.98 -35.58 -8.32 -4.53 286.65 5.67 14.36 218.58 8.85
Cash Profit Margin (%) 34.43 21.54 -17.49 -28.11 -1.48 3.09 293.46 13.19 23.27 230.33 20.1
ROA(%) 15.15 5.79 -12.36 -16.28 -5.03 -2.35 92.73 1.29 2.8 26.35 0.92
ROE(%) 22.24 8.38 -19.22 -27.63 -8.32 -3.75 114.19 1.5 3.29 31.43 1.09
ROCE(%) 24.7 11.91 -19.44 -19.64 -1.75 -0.11 119.1 2.25 3.65 33.18 1.71
Receivable days 53.3 62.64 62.66 76.45 66.18 77.22 69.42 80.47 88.08 86.65 84.77
Inventory Days 65.26 79.77 88.86 111.52 90.43 86.6 60.68 59.32 68.47 86.51 99.11
Payable days 94.25 166.9 181.13 205.5 166.73 164.59 113.72 162.93 223.7 328.97 283.1
PER(x) 5.53 10.57 0 0 0 0 0.88 34.28 18.37 1.51 24.92
Price/Book(x) 0.99 0.88 0.79 0.85 0.66 1.12 0.64 0.53 0.59 0.41 0.27
Dividend Yield(%) 6.61 5.96 0 0 0 0 8.86 11.83 0 0 0
EV/Net Sales(x) 1.19 1.52 1.05 1.09 0.78 1.4 -0.03 1.55 2.61 2.64 2.04
EV/Core EBITDA(x) 2.7 4.96 -35.87 -4.92 -124.2 19.89 -0.25 7.48 9.9 3.66 7.29
Net Sales Growth(%) -7 -18.45 10.82 -19.45 6.43 -11.96 23.23 -0.6 -16.12 -24.21 -0.01
EBIT Growth(%) 1473.7 -50.12 -253.06 17.27 92.11 93.22 0 -97.27 57.85 968.13 -94.21
PAT Growth(%) 881.7 -59.76 -310.79 -12.97 75.1 52.11 7902.72 -98.03 112.5 1053.28 -95.95
EPS Growth(%) 731.65 -51.98 -310.14 -12.72 75.36 65.13 8386.02 -98.08 117.53 1053.28 -95.95
Debt/Equity(x) 0.09 0.1 0.14 0.2 0.3 0.3 0.07 0.09 0.09 0.04 0
Current Ratio(x) 2.06 3.32 1.88 1.83 1.93 3.41 17.29 8.07 4 2.22 3.56
Quick Ratio(x) 1.62 2.71 1.5 1.25 1.37 2.67 16.47 7.44 3.51 2.05 3.28
Interest Cover(x) 29.03 7.15 -8.41 -6.5 -0.48 -0.05 109.71 2.84 4.48 37.6 6.16
Total Debt/Mcap(x) 0.1 0.11 0.18 0.23 0.45 0.27 0.11 0.17 0.14 0.09 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -14% -5% -6%
Operating Profit CAGR -60% -5% +25% -10%
PAT CAGR -96% 0% — -15%
Share Price CAGR -24% -7% +1% -2%
ROE Average +1% +12% +30% +11%
ROCE Average +2% +13% +32% +14%

Indian Card Clothing Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 67.33 %
FII 0 %
DII (MF + Insurance) 0.03 %
Public (retail) 32.64 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 67.3367.3367.3367.3367.3367.3367.3367.3367.3367.33
FII 0.260.250.220.220.140.140.01000
DII 0.030.030.030.030.030.030.030.030.030.03
Public 32.3832.3932.4232.4232.532.532.6332.6432.6432.64
Others 0000000000
Total 100100100100100100100100100100

Indian Card Clothing Peer Comparison

Textile - Machinery Edit Columns

Indian Card Clothing Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Indian Card Clothing Pros & Cons

Pros

  • Stock is trading at 0.3 times its book value
  • Debtor days have improved from 328.97 to 283.1days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Earnings include an other income of Rs. 23 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp