WEBSITE BSE:544044 NSE: INDIASHLTR Inc. Year: 1998 Industry: Finance - Housing My Bucket: Add Stock
Last updated: 15:53
India Shelter Finance Corporation started in 1998. They are known for affordable home loans. They give loans for building, buying, extending, and renovating homes. They also give loans against property. They work in 15 states. They have helped over 15,000 families. They have given more than Rs.480 Crores in loans. They want to help people in small towns own homes. They focus on Tier-2 and Tier-3 cities. They are careful with their money. Anil Mehta started the company. They have 180 branches. They use both online and offline ways to talk to cus...Read More
India Shelter Finance Corporation started in 1998. They are known for affordable home loans. They give loans for building, buying, extending, and renovating homes. They also give loans against property. They work in 15 states. They have helped over 15,000 families. They have given more than Rs.480 Crores in loans. They want to help people in small towns own homes. They focus on Tier-2 and Tier-3 cities. They are careful with their money. Anil Mehta started the company. They have 180 branches. They use both online and offline ways to talk to customers. This mix of old and new ways is key to their success. They want to serve their customers well. They also want to help the places they work in. This will help them grow in the future. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹8808 Cr.
Stock P/E 23.3
P/B 2.9
Current Price ₹809.7
Book Value ₹ 279.4
Face Value 5
52W High ₹1011.5
Dividend Yield 0.62%
52W Low ₹ 650.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 204 | 209 | 235 | 252 | 283 | 304 | 327 | 361 | 369 | 390 |
| Other Income | 7 | 10 | 10 | 9 | 1 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 211 | 218 | 244 | 261 | 283 | 304 | 327 | 361 | 369 | 390 |
| Total Expenditure | 59 | 61 | 67 | 73 | 79 | 85 | 83 | 97 | 98 | 113 |
| Operating Profit | 151 | 158 | 177 | 188 | 205 | 219 | 244 | 264 | 271 | 277 |
| Interest Expense | 72 | 74 | 75 | 77 | 85 | 92 | 102 | 106 | 110 | 114 |
| Depreciation | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Profit Before Tax | 77 | 81 | 100 | 108 | 117 | 124 | 140 | 155 | 158 | 160 |
| Provision for Tax | 17 | 19 | 22 | 25 | 27 | 28 | 31 | 36 | 36 | 36 |
| Profit After Tax | 60 | 62 | 78 | 84 | 90 | 96 | 108 | 119 | 122 | 124 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 60 | 62 | 78 | 84 | 90 | 96 | 108 | 119 | 122 | 124 |
| Adjusted Earnings Per Share | 6.7 | 11.6 | 7.3 | 7.8 | 8.4 | 8.9 | 10 | 11.1 | 11.3 | 11.4 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Operating Revenue | 317 | 448 | 585 | 830 | 1166 | 1447 |
| Other Income | 6 | 12 | 22 | 32 | 10 | 0 |
| Total Income | 323 | 460 | 606 | 862 | 1176 | 1447 |
| Total Expenditure | 97 | 135 | 183 | 239 | 311 | 391 |
| Operating Profit | 225 | 325 | 423 | 623 | 865 | 1056 |
| Interest Expense | 107 | 152 | 213 | 294 | 364 | 432 |
| Depreciation | 5 | 7 | 8 | 10 | 12 | 12 |
| Profit Before Tax | 113 | 167 | 202 | 319 | 489 | 613 |
| Provision for Tax | 26 | 38 | 47 | 72 | 111 | 139 |
| Profit After Tax | 87 | 128 | 155 | 248 | 378 | 473 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 87 | 128 | 155 | 248 | 378 | 473 |
| Adjusted Earnings Per Share | 20.3 | 29.4 | 35.5 | 23.1 | 35 | 43.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 40% | 38% | 0% | 0% |
| Operating Profit CAGR | 39% | 39% | 0% | 0% |
| PAT CAGR | 52% | 43% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -9% | NA% | NA% | NA% |
| ROE Average | 15% | 14% | 13% | 13% |
| ROCE Average | 13% | 12% | 11% | 11% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 937 | 1076 | 1241 | 2299 | 2709 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1143 | 1574 | 2274 | 2649 | 3884 |
| Current Liability | 379 | 567 | 777 | 845 | 1154 |
| Other Liabilities & Provisions | -7 | 1 | 1 | -2 | -5 |
| Total Liabilities | 2453 | 3218 | 4293 | 5791 | 7741 |
| Loans | 1981 | 2623 | 3609 | 5062 | 6859 |
| Investments | 0 | 0 | 0 | 0 | 115 |
| Fixed Assets | 15 | 17 | 24 | 30 | 29 |
| Other Loans | 0 | 0 | 0 | 0 | 0 |
| Other Non Current Assets | 44 | 51 | 83 | 113 | 144 |
| Current Assets | 410 | 525 | 570 | 579 | 587 |
| Total Assets | 2453 | 3218 | 4293 | 5791 | 7741 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 17 | 233 | 144 | 361 | 112 |
| Cash Flow from Operating Activities | -421 | -495 | -852 | -1232 | -1435 |
| Cash Flow from Investing Activities | 77 | -186 | 162 | -236 | -61 |
| Cash Flow from Financing Activities | 560 | 592 | 907 | 1220 | 1566 |
| Net Cash Inflow / Outflow | 216 | -89 | 217 | -249 | 70 |
| Closing Cash & Cash Equivalent | 233 | 144 | 361 | 112 | 182 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 20.33 | 29.39 | 35.49 | 23.13 | 35.02 |
| CEPS(Rs) | 21.52 | 30.88 | 37.37 | 24.06 | 36.1 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 5 |
| Book NAV/Share(Rs) | 216.8 | 244.31 | 279.66 | 213.19 | 248.69 |
| Net Profit Margin | 27.59 | 28.67 | 26.58 | 29.84 | 32.42 |
| Operating Margin | 69.55 | 71.08 | 71.04 | 73.93 | 73.21 |
| PBT Margin | 35.67 | 37.26 | 34.55 | 38.47 | 41.97 |
| ROA(%) | 3.56 | 4.53 | 4.14 | 4.91 | 5.58 |
| ROE(%) | 9.38 | 12.85 | 13.56 | 14.12 | 15.22 |
| ROCE(%) | 9.07 | 11.42 | 11.26 | 12.34 | 12.74 |
| Price/Earnings(x) | 0 | 0 | 0 | 26.98 | 23.58 |
| Price/Book(x) | 0 | 0 | 0 | 2.93 | 3.32 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0.61 |
| EV/Net Sales(x) | 3.6 | 4 | 4.37 | 11.75 | 11.64 |
| EV/Core EBITDA(x) | 5.06 | 5.51 | 6.03 | 15.65 | 15.68 |
| Interest Earned Growth(%) | 0 | 41.45 | 30.48 | 41.93 | 40.5 |
| Net Profit Growth | 0 | 46.98 | 20.94 | 59.39 | 52.62 |
| EPS Growth(%) | 0 | 44.53 | 20.78 | -34.84 | 51.42 |
| Interest Coverage(x) % | 2.05 | 2.1 | 1.95 | 2.09 | 2.34 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 48.3 | 48.3 | 48.22 | 48.14 | 48 | 47.92 | 47.9 | 47.71 | 47.6 | 47.54 |
| FII | 5.84 | 5.28 | 5.16 | 5.76 | 6.24 | 6.94 | 7.96 | 8.01 | 7.48 | 6.87 |
| DII | 12.62 | 16.09 | 17.53 | 21.87 | 20.67 | 18.52 | 17.68 | 21 | 20.72 | 21.39 |
| Public | 33.25 | 30.33 | 29.09 | 24.22 | 25.1 | 26.63 | 26.46 | 23.27 | 24.2 | 24.21 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 |
| FII | 0.62 | 0.57 | 0.55 | 0.62 | 0.67 | 0.75 | 0.86 | 0.87 | 0.81 | 0.75 |
| DII | 1.35 | 1.72 | 1.88 | 2.35 | 2.23 | 2 | 1.91 | 2.28 | 2.25 | 2.33 |
| Public | 3.56 | 3.25 | 3.12 | 2.6 | 2.7 | 2.87 | 2.86 | 2.52 | 2.63 | 2.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 10.71 | 10.71 | 10.72 | 10.74 | 10.77 | 10.79 | 10.79 | 10.84 | 10.86 | 10.88 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
