Auto Ancillary · Founded 1984 · www.indianippon.com · BSE 532240 · NSE INDIA NIPPON · ISIN INE092B01025
No Notes Added Yet
Business
India Nippon Electricals Ltd. is a leading manufacturer of electrical components for the automotive sector, primarily serving the two-wheeler, three-wheeler, and portable engine segments in India. The company specializes in ignition systems and related electrical products such as flywheel magnetos, capacitor discharge ignition (CDI) units, regulator rectifiers, and ignition coils. Its core business model revolves around supplying these critical components as original equipment (OE) to major automotive manufacturers (OEMs). The company generates revenue by selling these manufactured components directly to vehicle assemblers, contributing to their vehicle production.
Revenue Mix
India Nippon Electricals operates predominantly as a single business segment focused on the manufacturing and sale of automotive electrical components. Its revenue is primarily derived from sales to major Indian two-wheeler, three-wheeler, and portable engine OEMs. While specific revenue breakdown by individual product line or customer is not publicly available, a significant portion of its sales are concentrated among the top domestic two-wheeler manufacturers.
Industry
The Indian auto ancillary industry is vast and highly interconnected with the performance of the broader automotive sector. It is characterized by its reliance on OEM demand, stringent quality requirements, and price sensitivity. India Nippon Electricals operates in the specialized niche of automotive electrical and ignition systems. It holds a strong position as a key supplier for the two-wheeler and three-wheeler segments, benefiting from its long-standing relationships with major Indian OEMs and technical collaboration with its Japanese parent. Its positioning is that of a reliable, quality-focused supplier of critical electrical components.
MOAT
OEM Relationships & Trust: Decades-long relationships with major Indian two-wheeler OEMs (e.g., Hero MotoCorp, Bajaj Auto, TVS Motors, Honda) are built on consistent quality, reliability, and timely supply, creating significant switching costs for OEMs.
Technical Expertise & Collaboration: The joint venture structure with MAHLE Electric Drives Japan Corporation (formerly Kokusan Denki Co. Ltd.) provides access to advanced Japanese technology, R&D capabilities, and manufacturing processes, enabling the company to meet evolving emission norms and product requirements.
Quality & Reliability: Manufacturing critical ignition system components demands high reliability. The company's established track record for product quality and performance builds trust and preferred supplier status among its customers.
Growth Drivers
Growth in Indian Two-Wheeler Market: The sustained demand for two-wheelers in India, driven by increasing disposable incomes, urbanization, and improving rural connectivity, directly fuels demand for the company's products as OE fitments.
Premiumization Trend: Growing demand for higher-performance and more feature-rich two-wheelers often involves more sophisticated electrical systems, which can lead to higher value per vehicle for component suppliers.
Aftermarket Demand: As the parc of vehicles utilizing the company's components grows, there is an eventual increase in demand for replacement parts in the aftermarket segment.
Emission Norm Upgrades: Stricter emission regulations often necessitate upgrades to ignition and fuel delivery systems, potentially driving demand for advanced components.
Risks
Cyclicality of Auto Industry: The company's performance is directly tied to the highly cyclical nature of the Indian automotive sector, particularly the two-wheeler segment. Economic downturns, inflationary pressures, or adverse regulatory changes can significantly impact sales volumes.
Raw Material Price Volatility: Fluctuations in prices of key raw materials like copper, steel, and plastics can impact manufacturing costs and margins, which may not always be fully passed on to OEMs.
OEM Concentration Risk: A significant portion of revenue might be derived from a few large OEMs. Any change in their production volumes, sourcing strategies, or market share can have a disproportionate impact on the company.
Technological Disruption (EV Transition): The gradual shift towards electric vehicles (EVs) in the two-wheeler segment poses a long-term risk, as traditional ignition systems and associated components for internal combustion engines may become obsolete. The company needs to adapt its product portfolio to remain relevant in the evolving EV ecosystem.
Intense Competition: The auto ancillary sector is competitive, with both domestic and international players vying for OEM contracts, potentially leading to pricing pressures.
Management & Ownership
India Nippon Electricals Ltd. is a joint venture promoted by Lucas-TVS Ltd. (an Indian company part of the TVS Group, known for its strong governance and industrial legacy) and MAHLE Electric Drives Japan Corporation (formerly Kokusan Denki Co. Ltd. of Japan, a global leader in automotive technologies). This joint ownership structure provides the company with robust management oversight, deep industry expertise from both Indian and Japanese perspectives, and access to advanced technological know-how. The TVS Group's association generally suggests a focus on long-term value creation and ethical business practices.
Outlook
India Nippon Electricals holds a strong position in the Indian two-wheeler and three-wheeler electrical component market, underpinned by robust OEM relationships, technical expertise from its Japanese collaboration, and a track record of quality. The company is well-placed to benefit from the continued growth of the conventional internal combustion engine (ICE) two-wheeler market in India, particularly in segments less impacted by immediate EV adoption. However, the long-term outlook is increasingly shaped by the accelerating transition towards electric vehicles. While its established market position and strong promoter backing provide a solid foundation, the company's ability to innovate, diversify its product portfolio into EV-related components, and adapt to evolving technological landscapes will be critical for sustained growth beyond the immediate horizon. Failure to successfully pivot or adapt to the EV shift presents a significant structural challenge, whereas successful diversification could unlock new growth avenues.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 179 | 196 | 187 | 210 | 215 | 234 | 225 | 273 | 272 | 299 |
| Other Income | 6 | 8 | 11 | 9 | 2 | 9 | 12 | 7 | 9 | 3 |
| Total Income | 185 | 204 | 197 | 219 | 217 | 242 | 237 | 279 | 280 | 303 |
| Total Expenditure | 164 | 174 | 170 | 186 | 189 | 206 | 202 | 243 | 242 | 263 |
| Operating Profit | 21 | 30 | 27 | 33 | 28 | 36 | 35 | 36 | 38 | 40 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 4 | 4 | 4 | 4 | 6 | 6 | 4 | 4 | 4 | 5 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 |
| Profit Before Tax | 17 | 26 | 23 | 28 | 21 | 30 | 30 | 32 | 33 | 50 |
| Provision for Tax | 5 | 6 | 5 | 7 | 5 | 3 | 7 | 9 | 8 | 10 |
| Profit After Tax | 12 | 20 | 18 | 21 | 16 | 27 | 23 | 23 | 25 | 40 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 12 | 20 | 18 | 21 | 16 | 27 | 23 | 23 | 25 | 40 |
| Adjusted Earnings Per Share | 5.3 | 9 | 8 | 9.4 | 7.1 | 11.9 | 10.3 | 10.3 | 11 | 17.6 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 336 | 351 | 452 | 525 | 479 | 481 | 566 | 656 | 724 | 845 | 1068 | 1069 |
| Other Income | 10 | 14 | 13 | 15 | 26 | 16 | 25 | 23 | 25 | 30 | 31 | 31 |
| Total Income | 346 | 365 | 465 | 540 | 505 | 497 | 592 | 679 | 749 | 875 | 1099 | 1099 |
| Total Expenditure | 301 | 314 | 388 | 448 | 422 | 436 | 517 | 603 | 658 | 751 | 950 | 950 |
| Operating Profit | 46 | 51 | 77 | 92 | 83 | 62 | 75 | 75 | 91 | 124 | 149 | 149 |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
| Depreciation | 4 | 4 | 6 | 8 | 9 | 10 | 13 | 15 | 15 | 21 | 18 | 17 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 |
| Profit Before Tax | 41 | 47 | 71 | 84 | 73 | 51 | 62 | 60 | 76 | 103 | 146 | 145 |
| Provision for Tax | 11 | 15 | 21 | 24 | 17 | 11 | 11 | 12 | 16 | 21 | 35 | 34 |
| Profit After Tax | 30 | 32 | 50 | 60 | 56 | 40 | 50 | 48 | 59 | 82 | 111 | 111 |
| Adjustments | -2 | -3 | -0 | -1 | -2 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 29 | 30 | 50 | 59 | 54 | 40 | 50 | 48 | 59 | 82 | 111 | 111 |
| Adjusted Earnings Per Share | 12.8 | 13.1 | 22 | 25.9 | 24 | 17.5 | 22.2 | 21.3 | 26.2 | 36.4 | 49.1 | 49.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 26% | 18% | 17% | 12% |
| Operating Profit CAGR | 20% | 26% | 19% | 12% |
| PAT CAGR | 35% | 32% | 23% | 14% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 22% | 35% | 28% | 18% |
| ROE Average | 15% | 12% | 11% | 12% |
| ROCE Average | 19% | 16% | 14% | 17% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 257 | 275 | 342 | 400 | 420 | 451 | 505 | 560 | 623 | 711 | 821 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -7 | -5 | 0 | 6 | 15 | 18 | 27 | 36 | 43 | 44 | 52 |
| Total Current Liabilities | 68 | 109 | 143 | 103 | 272 | 302 | 109 | 122 | 170 | 183 | 194 |
| Total Liabilities | 317 | 380 | 485 | 510 | 707 | 770 | 641 | 719 | 837 | 939 | 1067 |
| Fixed Assets | 50 | 57 | 64 | 61 | 76 | 86 | 130 | 134 | 143 | 154 | 173 |
| Other Non-Current Assets | 79 | 79 | 127 | 151 | 143 | 171 | 157 | 218 | 266 | 348 | 406 |
| Total Current Assets | 188 | 244 | 295 | 298 | 488 | 513 | 354 | 367 | 428 | 437 | 488 |
| Total Assets | 317 | 380 | 485 | 510 | 707 | 770 | 641 | 719 | 837 | 939 | 1067 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 4 | 3 | 4 | 6 | 14 | 4 | 24 | 13 | 12 | 20 |
| Cash Flow from Operating Activities | 33 | 42 | 27 | 36 | 52 | 38 | 7 | 57 | 63 | 50 | 40 |
| Cash Flow from Investing Activities | -14 | -36 | -17 | -17 | -7 | -34 | 28 | -46 | -39 | -12 | -18 |
| Cash Flow from Financing Activities | -17 | -7 | -8 | -18 | -38 | -15 | -15 | -22 | -25 | -30 | -36 |
| Net Cash Inflow / Outflow | 2 | -1 | 1 | 2 | 8 | -10 | 20 | -11 | -1 | 8 | -15 |
| Closing Cash & Cash Equivalent | 4 | 3 | 4 | 6 | 14 | 4 | 24 | 13 | 12 | 20 | 6 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 12.79 | 13.07 | 22.01 | 25.88 | 24.02 | 17.52 | 22.21 | 21.32 | 26.22 | 36.37 | 49.15 |
| CEPS(Rs) | 15.32 | 16.08 | 24.83 | 29.75 | 28.92 | 22.1 | 27.9 | 27.79 | 32.89 | 45.46 | 57.07 |
| DPS(Rs) | 4.5 | 5 | 6.5 | 7 | 6.75 | 6 | 6.25 | 9.25 | 10.25 | 12.5 | 15.5 |
| Book NAV/Share(Rs) | 113.42 | 121.75 | 151.36 | 177.01 | 185.57 | 199.36 | 223.33 | 247.71 | 275.53 | 314.4 | 363.1 |
| Core EBITDA Margin(%) | 9.21 | 9.39 | 13.65 | 14.51 | 11.72 | 9.37 | 8.67 | 7.96 | 9.05 | 10.99 | 10.97 |
| EBIT Margin(%) | 10.82 | 11.77 | 15.07 | 15.81 | 15.21 | 10.58 | 10.84 | 9.16 | 10.39 | 12.11 | 13.56 |
| Pre Tax Margin(%) | 10.79 | 11.76 | 15.06 | 15.8 | 15.1 | 10.46 | 10.76 | 9.09 | 10.33 | 12.06 | 13.51 |
| PAT Margin (%) | 7.98 | 8.07 | 10.66 | 11.21 | 11.6 | 8.19 | 8.78 | 7.26 | 8.09 | 9.64 | 10.29 |
| Cash Profit Margin (%) | 9.07 | 9.12 | 11.92 | 12.66 | 13.54 | 10.33 | 11.03 | 9.46 | 10.14 | 12.05 | 11.95 |
| ROA(%) | 9.78 | 9.25 | 11.6 | 11.97 | 9.21 | 5.37 | 7.12 | 7.09 | 7.62 | 9.27 | 11.08 |
| ROE(%) | 12.82 | 12.11 | 16.25 | 16.04 | 13.66 | 9.1 | 10.51 | 9.05 | 10.02 | 12.33 | 14.51 |
| ROCE(%) | 17.4 | 17.65 | 22.99 | 22.63 | 17.91 | 11.75 | 12.97 | 11.42 | 12.87 | 15.49 | 19.11 |
| Receivable days | 59.24 | 58.13 | 61.89 | 67.74 | 72.6 | 74.51 | 72.57 | 65.25 | 65 | 66.59 | 63.56 |
| Inventory Days | 20.52 | 21.66 | 20.8 | 22.87 | 27.97 | 31.1 | 29.79 | 29.03 | 31.16 | 30.23 | 27.57 |
| Payable days | 53.58 | 78.67 | 85.28 | 80.98 | 87.77 | 94.43 | 84.06 | 74.52 | 82.51 | 86.05 | 70.85 |
| PER(x) | 14.59 | 21.14 | 21.03 | 16.29 | 7.92 | 21.05 | 19.13 | 15.52 | 25.89 | 16.47 | 13.88 |
| Price/Book(x) | 1.64 | 2.27 | 3.06 | 2.38 | 1.02 | 1.85 | 1.9 | 1.34 | 2.46 | 1.91 | 1.88 |
| Dividend Yield(%) | 2.41 | 1.81 | 1.4 | 1.66 | 3.55 | 1.63 | 1.47 | 2.8 | 1.51 | 2.09 | 2.27 |
| EV/Net Sales(x) | 1.2 | 1.75 | 2.28 | 1.79 | 0.84 | 1.67 | 1.63 | 1.11 | 2.09 | 1.58 | 1.44 |
| EV/Core EBITDA(x) | 8.88 | 12.03 | 13.42 | 10.24 | 4.85 | 13.03 | 12.35 | 9.62 | 16.61 | 10.75 | 10.31 |
| Net Sales Growth(%) | 2.48 | 4.53 | 28.85 | 16.1 | -8.84 | 0.51 | 17.67 | 15.89 | 10.34 | 16.68 | 26.47 |
| EBIT Growth(%) | 28.6 | 13.53 | 51.21 | 18.39 | -12.6 | -30.36 | 21.23 | -1.92 | 25.2 | 35.64 | 41.73 |
| PAT Growth(%) | 33.72 | 5.68 | 55.81 | 18.69 | -5.99 | -29.23 | 26.79 | -4.02 | 22.95 | 38.75 | 35.11 |
| EPS Growth(%) | 25.34 | 2.23 | 68.42 | 17.56 | -7.17 | -27.07 | 26.8 | -4.02 | 22.95 | 38.75 | 35.11 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 2.77 | 2.23 | 2.07 | 2.89 | 1.79 | 1.7 | 3.26 | 3 | 2.51 | 2.38 | 2.51 |
| Quick Ratio(x) | 2.4 | 2.02 | 1.85 | 2.55 | 1.65 | 1.56 | 2.8 | 2.54 | 2.11 | 1.99 | 2.05 |
| Interest Cover(x) | 309.12 | 776.15 | 983.46 | 1018.91 | 131.24 | 91.17 | 126.59 | 144.86 | 195.31 | 264.92 | 281.62 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.37 | 70.37 | 70.37 | 70.37 | 70.37 | 70.37 | 70.37 | 70.37 | 70.37 | 70.37 |
| FII | 0.13 | 0.14 | 0.21 | 0.21 | 0.19 | 0.28 | 0.37 | 0.42 | 0.41 | 0.32 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.06 | 0.22 |
| Public | 29.5 | 29.48 | 29.42 | 29.42 | 29.44 | 29.35 | 29.25 | 29.15 | 29.16 | 29.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 |
| FII | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
| Public | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +26% | +18% | +17% | +12% |
| Operating Profit CAGR | +20% | +26% | +19% | +12% |
| PAT CAGR | +35% | +32% | +23% | +14% |
| Share Price CAGR | +22% | +35% | +28% | +18% |
| ROE Average | +15% | +12% | +11% | +12% |
| ROCE Average | +19% | +16% | +14% | +17% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.37 | 70.37 | 70.37 | 70.37 | 70.37 | 70.37 | 70.37 | 70.37 | 70.37 | 70.37 |
| FII | 0.13 | 0.14 | 0.21 | 0.21 | 0.19 | 0.28 | 0.37 | 0.42 | 0.41 | 0.32 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.06 | 0.22 |
| Public | 29.5 | 29.48 | 29.42 | 29.42 | 29.44 | 29.35 | 29.25 | 29.15 | 29.16 | 29.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 |
| FII | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
| Public | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.