WEBSITE BSE:590065 NSE: INDIA MOTOR Inc. Year: 1954 Industry: Trading My Bucket: Add Stock
Last updated: 15:54
No Notes Added Yet
India Motor Parts & Accessories Ltd is engaged within the commercial enterprise of sale and distribution of automotive spare elements. The Company is a distributor of motor elements and offers in engine institution components, brake systems, fasteners, radiators, suspensions, axles, vehicle electricals, wheels, steering linkages and tool clusters, amongst others. The Company's merchandise include oil seals for diverse applications; gaskets for automotive, business and tractor applications; hydraulic brake components and brake fluid; clutch cove...Read More
India Motor Parts & Accessories Ltd is engaged within the commercial enterprise of sale and distribution of automotive spare elements. The Company is a distributor of motor elements and offers in engine institution components, brake systems, fasteners, radiators, suspensions, axles, vehicle electricals, wheels, steering linkages and tool clusters, amongst others. The Company's merchandise include oil seals for diverse applications; gaskets for automotive, business and tractor applications; hydraulic brake components and brake fluid; clutch cover meeting and clutch driven plate; vehicle fuel system components; fuel injection elements; crown wheel pinion, differential gears, transmission gears; fan belts and oil seals; radiators; brake drums for various applications; clutch plates and cover assemblies; rod ends and guidance joints, and valves and valve guides, among others. It has a network of approximately 50 branches representing over 50 producers. The Company caters to over 35,000 sellers in the country. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹1276 Cr.
Stock P/E 15.2
P/B 0.5
Current Price ₹1022.1
Book Value ₹ 2062.6
Face Value 10
52W High ₹1194
Dividend Yield 2.94%
52W Low ₹ 933
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 124 | 95 | 131 | 126 | 212 | 189 | 197 | 199 | 231 | 211 |
| Other Income | 2 | 4 | 1 | 2 | 5 | 16 | 12 | 17 | 6 | 18 |
| Total Income | 126 | 99 | 133 | 128 | 217 | 205 | 209 | 215 | 237 | 228 |
| Total Expenditure | 117 | 89 | 121 | 114 | 195 | 173 | 183 | 184 | 213 | 194 |
| Operating Profit | 9 | 9 | 12 | 14 | 22 | 32 | 26 | 31 | 24 | 35 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 9 | 9 | 12 | 14 | 22 | 29 | 26 | 31 | 23 | 34 |
| Provision for Tax | 3 | 2 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 1 |
| Profit After Tax | 6 | 7 | 8 | 10 | 16 | 24 | 20 | 26 | 17 | 33 |
| Adjustments | -6 | -7 | -8 | -10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 16 | 24 | 20 | 26 | 17 | 33 |
| Adjusted Earnings Per Share | 4.9 | 5.5 | 6.3 | 8.2 | 13.1 | 19.2 | 16.4 | 20.4 | 13.8 | 26.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 512 | 502 | 519 | 476 | 512 | 519 | 518 | 628 | 708 | 741 | 789 | 838 |
| Other Income | 10 | 7 | 11 | 9 | 16 | 26 | 22 | 15 | 30 | 35 | 47 | 53 |
| Total Income | 522 | 509 | 530 | 485 | 527 | 545 | 540 | 643 | 738 | 776 | 836 | 889 |
| Total Expenditure | 477 | 471 | 484 | 440 | 469 | 484 | 474 | 571 | 645 | 684 | 727 | 774 |
| Operating Profit | 44 | 39 | 47 | 45 | 58 | 61 | 67 | 72 | 93 | 92 | 109 | 116 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 |
| Profit Before Tax | 44 | 38 | 46 | 44 | 57 | 60 | 65 | 71 | 92 | 91 | 105 | 114 |
| Provision for Tax | 13 | 11 | 14 | 13 | 17 | 11 | 15 | 15 | 18 | 17 | 21 | 17 |
| Profit After Tax | 31 | 27 | 32 | 31 | 40 | 49 | 50 | 57 | 74 | 74 | 84 | 96 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 31 | 27 | 32 | 31 | 40 | 49 | 50 | 57 | 74 | 74 | 84 | 96 |
| Adjusted Earnings Per Share | 24.8 | 21.4 | 25.8 | 24.9 | 32.4 | 39.2 | 40.3 | 45.5 | 59 | 59.2 | 67 | 77.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 6% | 8% | 9% | 4% |
| Operating Profit CAGR | 18% | 15% | 12% | 9% |
| PAT CAGR | 14% | 14% | 11% | 10% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 4% | 11% | 9% | 9% |
| ROE Average | 4% | 5% | 4% | 6% |
| ROCE Average | 5% | 6% | 6% | 8% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 214 | 232 | 747 | 879 | 1010 | 935 | 1433 | 1223 | 1364 | 2070 | 2246 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1 | 1 | 7 | 7 | 57 | 60 | 107 | 54 | 64 | 167 | 192 |
| Total Current Liabilities | 61 | 58 | 63 | 66 | 63 | 56 | 81 | 78 | 68 | 74 | 67 |
| Total Liabilities | 276 | 291 | 818 | 952 | 1130 | 1051 | 1621 | 1354 | 1496 | 2311 | 2505 |
| Fixed Assets | 11 | 11 | 14 | 13 | 15 | 15 | 14 | 14 | 17 | 20 | 18 |
| Other Non-Current Assets | 55 | 55 | 546 | 687 | 754 | 695 | 1227 | 1039 | 1210 | 2011 | 2171 |
| Total Current Assets | 210 | 225 | 258 | 252 | 362 | 342 | 380 | 301 | 269 | 280 | 317 |
| Total Assets | 276 | 291 | 818 | 952 | 1130 | 1051 | 1621 | 1354 | 1496 | 2311 | 2505 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 62 | 58 | 42 | 13 | 21 | 15 | 24 | 29 | 12 | 15 | 27 |
| Cash Flow from Operating Activities | 20 | 32 | 23 | 13 | 15 | 2 | 90 | -3 | 31 | 27 | 18 |
| Cash Flow from Investing Activities | -12 | -14 | -57 | -5 | -5 | 40 | -71 | -6 | 4 | 15 | 13 |
| Cash Flow from Financing Activities | -11 | -21 | -5 | 1 | -17 | -33 | -14 | -7 | -33 | -30 | -35 |
| Net Cash Inflow / Outflow | -3 | -3 | -40 | 8 | -6 | 9 | 5 | -17 | 2 | 12 | -4 |
| Closing Cash & Cash Equivalent | 58 | 56 | 2 | 21 | 15 | 24 | 29 | 12 | 15 | 27 | 23 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 24.84 | 21.4 | 25.76 | 24.89 | 32.38 | 39.18 | 40.29 | 45.52 | 59.03 | 59.23 | 67.04 |
| CEPS(Rs) | 25.45 | 22 | 26.41 | 25.59 | 33.12 | 40 | 40.97 | 46.15 | 59.76 | 60.18 | 68.02 |
| DPS(Rs) | 10 | 9 | 11 | 11 | 18 | 10 | 10 | 13 | 24 | 27 | 30 |
| Book NAV/Share(Rs) | 171.35 | 185.53 | 598.86 | 704.01 | 809.19 | 749.37 | 1147.93 | 979.58 | 1092.9 | 1658.79 | 1799.66 |
| Core EBITDA Margin(%) | 6.79 | 6.21 | 6.79 | 7.4 | 8.3 | 6.7 | 8.55 | 9.08 | 8.81 | 7.68 | 7.81 |
| EBIT Margin(%) | 8.5 | 7.55 | 8.84 | 9.18 | 11.18 | 11.6 | 12.69 | 11.38 | 12.97 | 12.28 | 13.29 |
| Pre Tax Margin(%) | 8.5 | 7.55 | 8.84 | 9.18 | 11.16 | 11.57 | 12.65 | 11.36 | 12.97 | 12.28 | 13.29 |
| PAT Margin (%) | 6.06 | 5.32 | 6.2 | 6.53 | 7.9 | 9.43 | 9.71 | 9.05 | 10.41 | 9.97 | 10.61 |
| Cash Profit Margin (%) | 6.2 | 5.47 | 6.35 | 6.72 | 8.08 | 9.63 | 9.87 | 9.17 | 10.54 | 10.13 | 10.76 |
| ROA(%) | 11.75 | 9.43 | 5.8 | 3.51 | 3.88 | 4.48 | 3.76 | 3.82 | 5.17 | 3.88 | 3.47 |
| ROE(%) | 15.1 | 11.99 | 6.57 | 3.82 | 4.28 | 5.03 | 4.25 | 4.28 | 5.7 | 4.31 | 3.88 |
| ROCE(%) | 19.72 | 15.95 | 9.14 | 5.27 | 5.95 | 6.1 | 5.52 | 5.37 | 7.08 | 5.3 | 4.86 |
| Receivable days | 37.75 | 38.97 | 39.96 | 47.46 | 49.35 | 52.42 | 53.31 | 47.54 | 45.61 | 45.9 | 47.84 |
| Inventory Days | 34.24 | 35.76 | 32.98 | 36.96 | 37.85 | 41.01 | 39.3 | 34.27 | 38.24 | 38.89 | 37.1 |
| Payable days | 20.73 | 26.27 | 31.73 | 37.71 | 35.72 | 31.94 | 45.24 | 46.19 | 36.14 | 34.68 | 31.43 |
| PER(x) | 17.74 | 20.89 | 21.33 | 27.85 | 18.82 | 12.76 | 16.97 | 16.55 | 10.08 | 16.24 | 14.55 |
| Price/Book(x) | 2.57 | 2.41 | 0.92 | 0.98 | 0.75 | 0.67 | 0.6 | 0.77 | 0.54 | 0.58 | 0.54 |
| Dividend Yield(%) | 1.51 | 1.34 | 1.33 | 1.06 | 1.97 | 2 | 1.46 | 1.73 | 4.03 | 2.81 | 3.08 |
| EV/Net Sales(x) | 0.99 | 1.03 | 1.32 | 1.81 | 1.48 | 1.18 | 1.52 | 1.48 | 1.03 | 1.56 | 1.47 |
| EV/Core EBITDA(x) | 11.46 | 13.35 | 14.63 | 19.36 | 13.04 | 10.01 | 11.84 | 12.89 | 7.83 | 12.54 | 10.68 |
| Net Sales Growth(%) | 0.09 | -1.98 | 3.4 | -8.36 | 7.58 | 1.37 | -0.15 | 21.24 | 12.71 | 4.74 | 6.43 |
| EBIT Growth(%) | 2.23 | -12.97 | 21.15 | -4.85 | 30.97 | 5.18 | 9.28 | 8.77 | 28.43 | -0.82 | 15.18 |
| PAT Growth(%) | 4.93 | -13.86 | 20.37 | -3.36 | 30.07 | 21.01 | 2.82 | 12.99 | 29.68 | 0.34 | 13.19 |
| EPS Growth(%) | 4.93 | -13.86 | 20.37 | -3.36 | 30.06 | 21.01 | 2.82 | 12.99 | 29.68 | 0.34 | 13.19 |
| Debt/Equity(x) | 0.07 | 0.06 | 0.02 | 0.02 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 3.46 | 3.9 | 4.09 | 3.79 | 5.73 | 6.16 | 4.67 | 3.87 | 3.94 | 3.81 | 4.7 |
| Quick Ratio(x) | 2.64 | 3.06 | 3.38 | 3.02 | 4.86 | 5.05 | 4.06 | 2.99 | 2.76 | 2.75 | 3.47 |
| Interest Cover(x) | 0 | 0 | 0 | 0 | 697.21 | 546.64 | 298.68 | 446.69 | 9179 | 4552 | 0 |
| Total Debt/Mcap(x) | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0.01 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 30.71 | 30.71 | 30.71 | 30.71 | 30.71 | 30.71 | 33.81 | 33.81 | 33.81 | 33.81 |
| FII | 7.96 | 8.04 | 8.08 | 7.88 | 7.89 | 7.89 | 3.77 | 3.6 | 3.6 | 3.6 |
| DII | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 | 1.38 | 1.34 | 1.34 | 1.34 |
| Public | 58.83 | 58.75 | 58.71 | 58.92 | 58.9 | 58.91 | 61.04 | 61.25 | 61.25 | 61.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.42 | 0.42 | 0.42 | 0.42 |
| FII | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.05 | 0.04 | 0.04 | 0.04 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 0.73 | 0.73 | 0.73 | 0.74 | 0.74 | 0.74 | 0.76 | 0.76 | 0.76 | 0.76 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
