Sharescart Research Club logo ×
Screener Research Buy Unlisted Shares Sell Unlisted Shares Startup Funding New IPO New

India Hume Pipe

₹410.3 -0.3 | 0.1%

Market Cap ₹2161 Cr.

Stock P/E 27.8

P/B 1.6

Current Price ₹410.3

Book Value ₹ 261.3

Face Value 2

52W High ₹613.2

Dividend Yield 1.41%

52W Low ₹ 278.9

India Hume Pipe Research see more...

Overview Inc. Year: 1926Industry: Engineering - Construction

The Indian Hume Pipe Company Ltd is engaged in the construction and maintenance of initiatives regarding sanitation, sewerage systems, water supply, irrigation, and pipe production. The Company operates via Construction contracts and Others segments. The Construction contracts segment consists of water supply schemes, pipes supply and laying projects. Its Others section includes railway sleepers, air rifles, improvement of land and different miscellaneous objects. The Company is also engaged within the enterprise of producing, laying and jointing of pipelines of various pipe materials, such as reinforced cement concrete (RCC) pipes, Steel pipes, Prestressed Concrete pipes, Penstock pipes, bar wrapped metal cylinder pipes (BWSC) and prestressed concrete cylinder pipes (PCCP), among others, which give infrastructure facility and improvement for consuming water supply tasks, irrigation initiatives, hydro electric powered projects, sanitation and sewerage systems.

Read More..

India Hume Pipe Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

India Hume Pipe Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 405 454 347 319 319 404 364 354 381 392
Other Income 2 2 3 1 2 3 1 2 2 3
Total Income 406 456 350 320 320 407 366 357 383 395
Total Expenditure 368 412 318 287 281 330 306 320 343 336
Operating Profit 38 43 32 33 39 77 60 37 39 59
Interest 18 20 17 16 16 15 14 16 16 16
Depreciation 4 4 3 3 3 4 3 3 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 545
Profit Before Tax 17 20 11 14 20 58 42 18 20 584
Provision for Tax 4 4 3 3 5 14 11 4 5 85
Profit After Tax 13 16 9 10 15 44 31 13 14 499
Adjustments -0 0 0 0 0 -0 0 -0 0 -0
Profit After Adjustments 13 16 9 10 15 44 31 13 14 499
Adjusted Earnings Per Share 2.6 3.3 1.6 2 2.9 8.3 5.9 2.5 2.7 94.8

India Hume Pipe Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 827 1010 925 1806 1547 1646 1624 1241 1520 1543 1389 1491
Other Income 4 10 3 3 3 12 5 28 5 22 9 8
Total Income 832 1019 928 1809 1549 1657 1629 1269 1525 1565 1397 1501
Total Expenditure 751 900 828 1600 1395 1459 1433 1117 1364 1400 1206 1305
Operating Profit 81 119 100 209 154 198 195 153 162 165 191 195
Interest 35 48 45 46 43 54 77 76 66 77 74 62
Depreciation 8 12 10 11 11 12 18 20 17 16 14 14
Exceptional Income / Expenses 0 3 0 0 0 0 0 0 0 0 0 545
Profit Before Tax 38 62 45 153 100 132 100 57 78 72 103 664
Provision for Tax 14 20 16 53 34 46 27 15 20 17 26 105
Profit After Tax 24 42 29 100 66 86 73 42 58 56 78 557
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 24 42 29 100 66 86 73 42 58 56 78 557
Adjusted Earnings Per Share 5 8.6 6 20.6 13.6 17.8 15.2 8.7 11.9 11.5 14.7 105.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -10% 4% -3% 5%
Operating Profit CAGR 16% 8% -1% 9%
PAT CAGR 39% 23% -2% 13%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 50% 37% 25% 11%
ROE Average 10% 9% 10% 13%
ROCE Average 13% 12% 13% 17%

India Hume Pipe Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 254 287 307 400 453 520 569 603 650 695 829
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 28 21 14 8 3 2 44 35 23 13 3
Other Non-Current Liabilities 31 28 23 78 107 143 180 138 154 86 140
Total Current Liabilities 613 722 781 887 1078 1257 1339 1198 1246 1421 1170
Total Liabilities 927 1058 1125 1373 1641 1923 2132 1974 2073 2216 2142
Fixed Assets 84 75 73 78 77 90 142 126 121 108 110
Other Non-Current Assets 35 33 32 146 147 250 316 260 297 205 228
Total Current Assets 808 950 1019 1150 1418 1583 1674 1588 1655 1902 1804
Total Assets 927 1058 1125 1373 1641 1923 2132 1974 2073 2216 2142

India Hume Pipe Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 17 12 19 -64 26 -34 -22 -58 -53 -105 -136
Cash Flow from Operating Activities -34 -4 46 152 -31 -5 -32 185 56 19 213
Cash Flow from Investing Activities -9 6 -10 -21 -18 -54 -60 -9 -15 11 -68
Cash Flow from Financing Activities 38 4 -48 -42 -10 71 55 -171 -93 -62 -37
Net Cash Inflow / Outflow -5 6 -12 89 -59 12 -36 4 -51 -31 108
Closing Cash & Cash Equivalent 12 19 7 26 -34 -22 -58 -54 -105 -136 -28

India Hume Pipe Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 4.97 8.58 6.01 20.57 13.64 17.82 15.15 8.67 11.93 11.5 14.74
CEPS(Rs) 6.58 11.08 8.03 22.75 15.87 20.24 18.96 12.78 15.53 14.71 17.37
DPS(Rs) 2.4 3 3.2 3.4 3.4 3.6 2 2 2 1 1.5
Book NAV/Share(Rs) 52.49 59.22 63.3 82.59 93.52 107.25 117.38 124.38 134.21 143.52 157.41
Core EBITDA Margin(%) 9.12 10.73 10.31 11.29 9.77 11.31 11.72 10.06 10.32 9.28 13.13
EBIT Margin(%) 8.72 10.79 9.58 10.88 9.23 11.29 10.9 10.69 9.48 9.68 12.75
Pre Tax Margin(%) 4.56 6.06 4.77 8.38 6.47 8.04 6.18 4.59 5.13 4.69 7.45
PAT Margin (%) 2.88 4.07 3.09 5.46 4.26 5.25 4.52 3.38 3.8 3.61 5.59
Cash Profit Margin (%) 3.82 5.25 4.14 6.03 4.96 5.96 5.66 4.99 4.95 4.62 6.59
ROA(%) 2.82 4.19 2.67 7.98 4.38 4.84 3.62 2.05 2.86 2.6 3.56
ROE(%) 9.79 15.36 9.81 28.21 15.49 17.75 13.49 7.17 9.23 8.28 10.18
ROCE(%) 15.89 20.15 14.81 30.74 19.58 20.78 15.89 11.1 12.06 11.67 13.34
Receivable days 92.29 100.6 130.17 73.55 103 119.05 137.75 173.51 150.98 171.12 184.46
Inventory Days 142.78 130.44 157.57 49.58 12.62 13.1 16.47 22.59 18.83 18.25 28.7
Payable days 210.35 202.87 292.48 161.11 223.68 235.76 271.02 345.19 285.25 311.65 635.03
PER(x) 12.34 15.35 26.31 19.24 22.96 16.49 7.81 19.95 14.93 10.56 17.29
Price/Book(x) 1.17 2.22 2.5 4.79 3.35 2.74 1.01 1.39 1.33 0.85 1.62
Dividend Yield(%) 1.96 1.14 1.01 0.86 1.09 1.23 1.69 1.16 1.12 0.82 0.59
EV/Net Sales(x) 0.64 0.91 1.16 1.19 1.19 1.13 0.74 1.1 0.92 0.76 1.3
EV/Core EBITDA(x) 6.53 7.73 10.74 10.25 11.94 9.4 6.18 8.94 8.7 7.11 9.42
Net Sales Growth(%) 20.89 22.08 -8.36 95.18 -14.36 6.39 -1.33 -23.54 22.47 1.48 -10
EBIT Growth(%) 23.7 51.66 -18.27 120.51 -27.9 29.72 -4.79 -25.01 8.62 3.63 18.58
PAT Growth(%) 5.3 72.79 -29.99 242.53 -33.72 30.65 -14.95 -42.78 37.59 -3.61 39.36
EPS Growth(%) 5.3 72.79 -29.99 242.53 -33.72 30.65 -14.95 -42.78 37.59 -3.61 28.16
Debt/Equity(x) 0.97 1.06 1.04 0.67 0.75 0.91 1.17 0.92 0.9 0.91 0.6
Current Ratio(x) 1.32 1.32 1.3 1.3 1.31 1.26 1.25 1.33 1.33 1.34 1.54
Quick Ratio(x) 0.74 0.8 0.75 1.23 1.27 1.2 1.19 1.26 1.27 1.29 1.42
Interest Cover(x) 2.1 2.28 1.99 4.35 3.34 3.47 2.31 1.75 2.18 1.94 2.41
Total Debt/Mcap(x) 0.83 0.48 0.42 0.14 0.23 0.33 1.16 0.66 0.68 1.07 0.37

India Hume Pipe Shareholding Pattern

# Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Promoter 69.92 69.92 72.34 72.34 72.34 72.34 72.34 72.34 72.34 72.34
FII 0.19 0.04 0.03 0.9 0.68 0.45 0.91 0.84 0.66 0.56
DII 1.74 1.48 0.91 2.21 2.21 2.21 2.21 2.2 2.2 2.2
Public 28.15 28.55 26.72 24.55 24.77 25 24.53 24.62 24.8 24.9
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of 9% over the last 3 years.
  • Debtor days have increased from 311.65 to 635.03days.
  • The company has delivered a poor profit growth of -1% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

India Hume Pipe News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....