Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • India Hume Pipe
Join Channel
Consolidated Standalone

India Hume Pipe

₹258.1 3.9 | 1.5%

Market Cap ₹1359 Cr.

Stock P/E 28.5

P/B 1.7

Current Price ₹258.1

Book Value ₹ 149

Face Value 2

52W High ₹325

Dividend Yield 0.39%

52W Low ₹ 134.4

Edit Ratio

India Hume Pipe Research see more...

Overview Inc. Year: 1926Industry: Engineering - Construction

The Indian Hume Pipe Company Ltd is engaged in the construction and maintenance of initiatives regarding sanitation, sewerage systems, water supply, irrigation, and pipe production. The Company operates via Construction contracts and Others segments. The Construction contracts segment consists of water supply schemes, pipes supply and laying projects. Its Others section includes railway sleepers, air rifles, improvement of land and different miscellaneous objects. The Company is also engaged within the enterprise of producing, laying and jointing of pipelines of various pipe materials, such as reinforced cement concrete (RCC) pipes, Steel pipes, Prestressed Concrete pipes, Penstock pipes, bar wrapped metal cylinder pipes (BWSC) and prestressed concrete cylinder pipes (PCCP), among others, which give infrastructure facility and improvement for consuming water supply tasks, irrigation initiatives, hydro electric powered projects, sanitation and sewerage systems.

Read More..

India Hume Pipe Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

India Hume Pipe Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 291 416 422 392 360 324 405 347 319 319
Other Income 1 1 1 2 16 3 2 3 1 2
Total Income 292 417 423 393 376 326 406 350 320 320
Total Expenditure 268 374 383 346 331 297 368 318 287 281
Operating Profit 24 43 40 47 45 29 38 32 33 39
Interest 14 14 15 16 14 16 18 17 16 16
Depreciation 4 4 4 4 4 4 4 3 3 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 6 24 21 27 27 9 17 11 14 20
Provision for Tax 2 6 5 7 6 2 4 3 3 5
Profit After Tax 5 18 15 20 21 6 13 9 10 15
Adjustments 0 0 -0 0 0 0 -0 0 -0 0
Profit After Adjustments 5 18 15 20 21 6 13 9 10 15
Adjusted Earnings Per Share 1 3.7 3.1 4.1 4.3 1.3 2.6 1.6 2 2.9

India Hume Pipe Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 684 827 1010 925 1806 1547 1646 1624 1241 1520 1543 1390
Other Income 6 4 10 3 3 3 12 5 28 5 22 8
Total Income 690 832 1019 928 1809 1549 1657 1629 1269 1525 1565 1396
Total Expenditure 624 751 900 828 1600 1395 1459 1433 1117 1364 1400 1254
Operating Profit 66 81 119 100 209 154 198 195 153 162 165 142
Interest 25 35 48 45 46 43 54 77 76 66 77 67
Depreciation 7 8 12 10 11 11 12 18 20 17 16 13
Exceptional Income / Expenses 0 0 3 0 0 0 0 0 0 0 0 0
Profit Before Tax 33 38 62 45 153 100 132 100 57 78 72 62
Provision for Tax 11 14 20 16 53 34 46 27 15 20 17 15
Profit After Tax 23 24 42 29 100 66 86 73 42 58 56 47
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 23 24 42 29 100 66 86 73 42 58 56 47
Adjusted Earnings Per Share 4.7 5 8.6 6 20.6 13.6 17.8 15.2 8.7 11.9 11.5 9.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 2% -2% -0% 8%
Operating Profit CAGR 2% -5% 1% 10%
PAT CAGR -3% -8% -3% 9%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 86% 14% -1% 13%
ROE Average 8% 8% 11% 13%
ROCE Average 12% 12% 14% 17%

India Hume Pipe Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 237 254 287 307 400 453 520 569 603 650 695
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 28 21 14 8 3 2 44 35 23 13
Other Non-Current Liabilities 26 31 28 23 78 107 143 180 138 154 86
Total Current Liabilities 517 613 722 781 887 1078 1257 1339 1198 1246 1421
Total Liabilities 780 927 1058 1125 1373 1641 1923 2132 1974 2073 2216
Fixed Assets 80 84 75 73 78 77 90 142 126 121 108
Other Non-Current Assets 34 35 33 32 146 147 250 316 260 297 205
Total Current Assets 666 808 950 1019 1150 1418 1583 1674 1588 1655 1902
Total Assets 780 927 1058 1125 1373 1641 1923 2132 1974 2073 2216

India Hume Pipe Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 23 17 12 19 -64 26 -34 -22 -58 -53 -105
Cash Flow from Operating Activities 4 -34 -4 46 152 -31 -5 -32 185 56 19
Cash Flow from Investing Activities -10 -9 6 -10 -21 -18 -54 -60 -9 -15 11
Cash Flow from Financing Activities 1 38 4 -48 -42 -10 71 55 -171 -93 -62
Net Cash Inflow / Outflow -5 -5 6 -12 89 -59 12 -36 4 -51 -31
Closing Cash & Cash Equivalent 17 12 19 7 26 -34 -22 -58 -54 -105 -136

India Hume Pipe Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 4.72 4.97 8.58 6.01 20.57 13.64 17.82 15.15 8.67 11.93 11.5
CEPS(Rs) 6.24 6.58 11.08 8.03 22.75 15.87 20.24 18.96 12.78 15.53 14.71
DPS(Rs) 2.2 2.4 3 3.2 3.4 3.4 3.6 2 2 2 1
Book NAV/Share(Rs) 48.93 52.49 59.22 63.3 82.59 93.52 107.25 117.38 124.38 134.21 143.52
Core EBITDA Margin(%) 8.72 9.12 10.73 10.31 11.29 9.77 11.31 11.72 10.06 10.32 9.28
EBIT Margin(%) 8.46 8.72 10.79 9.58 10.88 9.23 11.29 10.9 10.69 9.48 9.68
Pre Tax Margin(%) 4.81 4.56 6.06 4.77 8.38 6.47 8.04 6.18 4.59 5.13 4.69
PAT Margin (%) 3.29 2.88 4.07 3.09 5.46 4.26 5.25 4.52 3.38 3.8 3.61
Cash Profit Margin (%) 4.35 3.82 5.25 4.14 6.03 4.96 5.96 5.66 4.99 4.95 4.62
ROA(%) 3 2.82 4.19 2.67 7.98 4.38 4.84 3.62 2.05 2.86 2.6
ROE(%) 9.99 9.79 15.36 9.81 28.21 15.49 17.75 13.49 7.17 9.23 8.28
ROCE(%) 15.02 15.89 20.15 14.81 30.74 19.58 20.78 15.89 11.1 12.06 11.67
Receivable days 87.21 92.29 100.6 130.17 73.55 103 119.05 137.75 173.51 150.98 171.12
Inventory Days 154.8 142.78 130.44 157.57 49.58 12.62 13.1 16.47 22.59 18.83 18.25
Payable days 180 210.35 202.87 292.48 161.11 223.68 235.76 271.02 345.19 285.25 266.17
PER(x) 10.21 12.34 15.35 26.31 19.24 22.96 16.49 7.81 19.95 14.93 10.56
Price/Book(x) 0.98 1.17 2.22 2.5 4.79 3.35 2.74 1.01 1.39 1.33 0.85
Dividend Yield(%) 2.29 1.96 1.14 1.01 0.86 1.09 1.23 1.69 1.16 1.12 0.82
EV/Net Sales(x) 0.57 0.64 0.91 1.16 1.19 1.19 1.13 0.74 1.1 0.92 0.76
EV/Core EBITDA(x) 5.87 6.53 7.73 10.74 10.25 11.94 9.4 6.18 8.94 8.7 7.11
Net Sales Growth(%) 25.17 20.89 22.08 -8.36 95.18 -14.36 6.39 -1.33 -23.54 22.47 1.48
EBIT Growth(%) 27.57 23.7 51.66 -18.27 120.51 -27.9 29.72 -4.79 -25.01 8.62 3.63
PAT Growth(%) 43.47 5.3 72.79 -29.99 242.53 -33.72 30.65 -14.95 -42.78 37.59 -3.61
EPS Growth(%) 43.47 5.3 72.79 -29.99 242.53 -33.72 30.65 -14.95 -42.78 37.59 -3.61
Debt/Equity(x) 0.74 0.97 1.06 1.04 0.67 0.75 0.91 1.17 0.92 0.9 0.91
Current Ratio(x) 1.29 1.32 1.32 1.3 1.3 1.31 1.26 1.25 1.33 1.33 1.34
Quick Ratio(x) 0.71 0.74 0.8 0.75 1.23 1.27 1.2 1.19 1.26 1.27 1.29
Interest Cover(x) 2.32 2.1 2.28 1.99 4.35 3.34 3.47 2.31 1.75 2.18 1.94
Total Debt/Mcap(x) 0.76 0.83 0.48 0.42 0.14 0.23 0.33 1.16 0.66 0.68 1.07

India Hume Pipe Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 69.92 69.92 69.92 69.92 69.92 69.92 72.34 72.34 72.34 72.34
FII 0.29 0.3 0.28 0.35 0.19 0.04 0.03 0.9 0.68 0.45
DII 2.05 2.05 2.05 2 1.74 1.48 0.91 2.21 2.21 2.21
Public 27.74 27.73 27.75 27.73 28.15 28.55 26.72 24.55 24.77 25
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 285.25 to 266.17days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • The company has delivered a poor profit growth of -3% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

India Hume Pipe News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!