Finance - Stock Broking · Founded 1989 · www.indbankonline.com · BSE 511473 · NSE IND.BANK MER · ISIN INE841B01017
No Notes Added Yet
Business
Indbank Merchant Banking Services Ltd. (INDBANK) is an Indian financial services company primarily engaged in merchant banking and stockbroking activities. As a merchant bank, it offers services such as corporate advisory, issue management (e.g., IPOs, FPOs, rights issues), mergers & acquisitions advisory, and project appraisal. In its stockbroking capacity, it facilitates trading in equities, derivatives, and potentially other asset classes for retail and institutional clients, also providing depository participant services. The company generates revenue through fees and commissions charged for its advisory services, brokerage on trades, and other related service charges.
Revenue Mix
Based on its stated activities, Indbank's primary revenue segments are likely:
Merchant Banking Services: Comprising fees from issue management, corporate advisory, M&A services, and other investment banking functions.
Stock Broking Services: Earning commissions and brokerage from equity, derivatives, and potentially commodity trading.
Depository Participant Services: Fees for holding securities in dematerialized form.
Specific revenue contributions for these segments are not readily available without detailed financial reports.
Industry
Indbank operates in the highly competitive Indian financial services sector, specifically within merchant banking and stockbroking. This industry is characterized by the presence of a few large, diversified private sector players (e.g., ICICI Securities, Kotak Securities, HDFC Securities) alongside numerous smaller, specialized firms and independent brokers. Indbank, potentially having a legacy association with Indian Bank (a public sector bank), likely positions itself as a mid-tier or niche player. Its competitive landscape includes full-service investment banks, large retail broking houses, and new-age discount brokers.
MOAT
Indbank appears to have limited durable competitive advantages compared to larger, more diversified players.
Brand: While it has a established name, it does not possess a dominant national brand recall like top private sector broking houses or investment banks. Its association with Indian Bank might provide some credibility and a client base, but also potential limitations.
Scale: It lacks the significant operational scale, technological infrastructure, and marketing budget of leading market participants.
Switching Costs: Switching costs for broking services are relatively low for retail clients. For merchant banking, while relationship-driven, the market is competitive.
Network Effects: No significant network effect is apparent in its business model that would grant it an inherent advantage.
Overall, any competitive edge might stem from client relationships, specific regional focus, or its potential public sector affiliation, rather than strong structural moats.
Growth Drivers
Growth in Indian Capital Markets: Overall increase in equity listings, debt issuances, and trading volumes driven by economic growth.
Financialization of Savings: A long-term trend of Indian households shifting savings from physical assets to financial assets.
Increased Retail Participation: Growing awareness and accessibility of stock markets for retail investors, potentially boosted by digitization.
Corporate Fundraising Activity: A rise in M&A, IPOs, and other corporate finance transactions in a growing economy.
Digital Adoption: Leveraging technology to enhance client experience, expand reach, and improve operational efficiency.
Risks
Market Volatility: Revenues are highly dependent on capital market performance, trading volumes, and corporate activity, making them susceptible to market downturns.
Intense Competition: Fierce competition from well-capitalized private banks, large brokerage houses, and new-age discount brokers leads to pricing pressure and potential market share loss.
Regulatory Changes: The financial services industry is heavily regulated (by SEBI, RBI), and any adverse changes in regulations, compliance requirements, or taxation policies can impact profitability.
Technological Disruption: Inability to invest sufficiently in technology and digital platforms could lead to losing clients to more tech-savvy competitors.
Fee Compression: Continuous pressure on brokerage rates and advisory fees due to competition.
Operational Risk: Risks related to system failures, data security breaches, and compliance lapses.
Management & Ownership
Indbank Merchant Banking Services Ltd. is a subsidiary of Indian Bank, a major public sector bank in India. Therefore, its primary promoter is Indian Bank (and indirectly the Government of India). Management is typically appointed by the parent bank, often consisting of experienced professionals from the public sector banking domain. This structure usually implies strong governance oversight but can sometimes lead to slower decision-making or less agility compared to purely private sector entities.
Outlook
Indbank operates in a dynamic and growing Indian financial market, presenting opportunities from increasing financialization and capital market activity. However, it faces significant challenges from intense competition, particularly from larger, more technologically advanced private sector players and discount brokers. Its future performance will largely depend on its ability to leverage any inherent strengths (e.g., its association with Indian Bank for client acquisition or credibility), adapt to technological advancements, and carve out a sustainable niche in a highly competitive landscape. Without significant innovation or differentiation, it may continue to be a smaller player susceptible to market cycles and competitive pressures.
| #(Fig in Cr.) | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 8 | 8 | 6 | 5 | 7 | 6 | 6 | 6 | 7 | 6 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 8 | 8 | 6 | 5 | 7 | 6 | 6 | 6 | 7 | 6 |
| Total Expenditure | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Operating Profit | 4 | 5 | 2 | 2 | 3 | 3 | 3 | 2 | 3 | 2 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 4 | 2 | 2 | 3 | 3 | 3 | 2 | 3 | 2 |
| Provision for Tax | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit After Tax | 3 | 3 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
| Profit After Adjustments | 3 | 3 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 |
| Adjusted Earnings Per Share | 0.6 | 0.7 | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 | 0.2 | 0.5 | 0.4 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 8 | 9 | 12 | 8 | 9 | 12 | 21 | 18 | 25 | 27 | 25 | 25 |
| Other Income | 3 | 8 | 3 | 4 | 8 | 7 | 4 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 11 | 17 | 15 | 12 | 17 | 19 | 24 | 18 | 25 | 27 | 25 | 25 |
| Total Expenditure | 7 | 10 | 9 | 9 | 12 | 13 | 14 | 12 | 13 | 15 | 15 | 16 |
| Operating Profit | 4 | 7 | 6 | 4 | 5 | 7 | 10 | 6 | 12 | 12 | 10 | 10 |
| Interest Expense | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 6 | 4 | 2 | 3 | 5 | 9 | 5 | 12 | 11 | 10 | 10 |
| Provision for Tax | 0 | 0 | 2 | 0 | 1 | 1 | 2 | 2 | 4 | 3 | 3 | 4 |
| Profit After Tax | 3 | 5 | 2 | 2 | 2 | 4 | 7 | 3 | 8 | 8 | 7 | 7 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 5 | 2 | 2 | 2 | 4 | 7 | 4 | 9 | 8 | 7 | 7 |
| Adjusted Earnings Per Share | 0.6 | 1.2 | 0.5 | 0.4 | 0.5 | 0.9 | 1.6 | 0.6 | 1.8 | 1.9 | 1.6 | 1.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -7% | 12% | 16% | 12% |
| Operating Profit CAGR | -17% | 19% | 7% | 10% |
| PAT CAGR | -13% | 33% | 12% | 9% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -40% | -10% | 1% | 7% |
| ROE Average | 7% | 9% | 8% | 7% |
| ROCE Average | 10% | 13% | 12% | 10% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 49 | 54 | 57 | 58 | 60 | 64 | 71 | 75 | 83 | 92 | 99 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Liability | 9 | 11 | 10 | 10 | 14 | 20 | 21 | 23 | 24 | 28 | 30 |
| Other Liabilities & Provisions | -4 | -4 | -4 | -4 | -4 | -3 | 0 | 2 | 0 | 0 | -1 |
| Total Liabilities | 53 | 61 | 63 | 64 | 70 | 81 | 92 | 99 | 107 | 120 | 127 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3 | 5 | 4 | 3 | 3 | 1 | 1 | 1 | 2 | 2 | 3 |
| Fixed Assets | 5 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other Loans | 0 | 12 | 12 | 12 | 13 | 13 | 14 | 15 | 0 | 0 | 0 |
| Other Non Current Assets | 0 | 9 | 15 | 5 | 14 | 18 | 0 | 0 | 10 | 7 | 10 |
| Current Assets | 46 | 34 | 31 | 44 | 40 | 45 | 73 | 80 | 91 | 108 | 110 |
| Total Assets | 53 | 61 | 63 | 64 | 70 | 81 | 92 | 99 | 107 | 120 | 127 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | -0 | 0 | 7 | 12 | 11 | 9 | 2 | 1 | 1 |
| Cash Flow from Operating Activities | 4 | 6 | 5 | 5 | 15 | 8 | 1 | -5 | -1 | -0 | 2 |
| Cash Flow from Investing Activities | -5 | -6 | -3 | -3 | -10 | -8 | -1 | -1 | -0 | 1 | -1 |
| Cash Flow from Financing Activities | 0 | 0 | -1 | 0 | 0 | -2 | -2 | -1 | -0 | -0 | -0 |
| Net Cash Inflow / Outflow | -0 | -1 | 1 | 2 | 5 | -2 | -2 | -7 | -1 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | -0 | 0 | 2 | 12 | 10 | 9 | 2 | 1 | 1 | 1 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.62 | 1.2 | 0.5 | 0.4 | 0.47 | 0.91 | 1.57 | 0.62 | 1.81 | 1.91 | 1.58 |
| CEPS(Rs) | 0.78 | 1.32 | 0.6 | 0.45 | 0.54 | 0.96 | 1.61 | 0.7 | 1.9 | 2.01 | 1.64 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 11.05 | 12.25 | 12.73 | 13.12 | 13.57 | 14.48 | 16.03 | 16.79 | 18.79 | 20.65 | 22.25 |
| Net Profit Margin | 36.21 | 57.99 | 19.03 | 21.75 | 23.82 | 33.79 | 33.76 | 14.95 | 32.25 | 31.61 | 27.94 |
| Operating Margin | 42.74 | 69.92 | 47.51 | 41.17 | 50.87 | 53.37 | 48.9 | 32.69 | 47.06 | 43.92 | 39.3 |
| PBT Margin | 41.24 | 61.15 | 33.99 | 22.3 | 33.52 | 40.66 | 41.47 | 27.82 | 46.75 | 42.95 | 38.44 |
| ROA(%) | 5.42 | 9.31 | 3.59 | 2.78 | 3.1 | 5.35 | 8.04 | 2.85 | 7.79 | 7.47 | 5.69 |
| ROE(%) | 5.78 | 10.32 | 4.01 | 3.08 | 3.53 | 6.52 | 10.28 | 3.75 | 10.18 | 9.67 | 7.37 |
| ROCE(%) | 6.82 | 12.26 | 9.85 | 5.82 | 7.53 | 10.3 | 14.9 | 8.05 | 14.6 | 13.44 | 10.37 |
| Price/Earnings(x) | 11.28 | 10.74 | 38.58 | 23 | 10.52 | 13.92 | 13.8 | 34.19 | 23.69 | 14.71 | 18.42 |
| Price/Book(x) | 0.63 | 1.05 | 1.52 | 0.7 | 0.36 | 0.88 | 1.35 | 1.25 | 2.28 | 1.36 | 1.31 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.25 | 4.11 | 5.74 | 0.79 | -1.52 | 1.62 | 1.45 | 1.44 | 5.12 | 1.6 | 1.88 |
| EV/Core EBITDA(x) | 2.37 | 5.39 | 11.21 | 1.83 | -2.8 | 2.95 | 2.91 | 4.15 | 10.53 | 3.51 | 4.66 |
| Interest Earned Growth(%) | -17.1 | 20.93 | 26.77 | -30.41 | 8.05 | 36.94 | 71.71 | -11.39 | 36.37 | 7.43 | -6.21 |
| Net Profit Growth | -44.76 | 93.7 | -58.39 | -20.5 | 18.33 | 94.31 | 71.55 | -60.76 | 194.22 | 5.28 | -17.09 |
| EPS Growth(%) | -44.77 | 93.72 | -58.4 | -20.49 | 18.33 | 94.33 | 71.54 | -60.76 | 194.2 | 5.28 | -17.09 |
| Interest Coverage(x) % | 28.56 | 7.97 | 3.51 | 2.18 | 2.93 | 4.2 | 6.58 | 6.71 | 152.14 | 45.04 | 45.84 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.84 | 64.84 | 64.84 | 64.84 | 64.84 | 64.84 | 64.84 | 64.84 | 64.84 | 64.84 |
| FII | 0.07 | 0.2 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Public | 35 | 34.87 | 35.07 | 35.07 | 35.04 | 35.07 | 35.07 | 35.07 | 35.07 | 35.07 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 |
| FII | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.55 | 1.55 | 1.56 | 1.56 | 1.55 | 1.56 | 1.56 | 1.56 | 1.56 | 1.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.44 | 4.44 | 4.44 | 4.44 | 4.44 | 4.44 | 4.44 | 4.44 | 4.44 | 4.44 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -7% | +12% | +16% | +12% |
| Operating Profit CAGR | -17% | +19% | +7% | +10% |
| PAT CAGR | -13% | +33% | +12% | +9% |
| Share Price CAGR | -40% | -10% | +1% | +7% |
| ROE Average | +7% | +9% | +8% | +7% |
| ROCE Average | +10% | +13% | +12% | +10% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.84 | 64.84 | 64.84 | 64.84 | 64.84 | 64.84 | 64.84 | 64.84 | 64.84 | 64.84 |
| FII | 0.07 | 0.2 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Public | 35 | 34.87 | 35.07 | 35.07 | 35.04 | 35.07 | 35.07 | 35.07 | 35.07 | 35.07 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 |
| FII | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.55 | 1.55 | 1.56 | 1.56 | 1.55 | 1.56 | 1.56 | 1.56 | 1.56 | 1.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.44 | 4.44 | 4.44 | 4.44 | 4.44 | 4.44 | 4.44 | 4.44 | 4.44 | 4.44 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.