Rubber Products · Founded 1978 · www.indagrubber.com · BSE 509162 · · ISIN INE802D01023
No Notes Added Yet
Business
Indag Rubber Ltd. operates in the Rubber Products sector, primarily engaged in the manufacturing and sale of various rubber-based products. Given its name and industry, the company's core business likely revolves around materials used for tyre retreading, industrial rubber products, and potentially automotive components. Its business model typically involves manufacturing these products and supplying them to other businesses (B2B) such as tyre retreaders, automotive original equipment manufacturers (OEMs), or industrial clients. The company generates revenue by selling these manufactured rubber products through its distribution network.
Revenue Mix
Specific details on key business segments and their exact revenue contribution are not publicly available within this context. However, based on the industry, potential major segments could include:
Tyre Retreading Materials: Products like precured treads, bonding gum, and rubber solutions for the commercial vehicle tyre retreading market.
Industrial Rubber Products: Components for various industrial applications, such as conveyor belts, hoses, rubber sheets, or anti-vibration mounts.
Automotive Rubber Components: Parts supplied to automotive manufacturers or the aftermarket, like seals, gaskets, or engine mounts.
Without specific company reports, a detailed revenue mix cannot be provided.
Industry
The Indian rubber products industry is diverse, encompassing both raw material processing and finished goods manufacturing. It is characterized by the presence of large integrated players, mid-sized specialized companies, and numerous small and unorganized units. The demand is heavily influenced by the automotive sector, infrastructure development, and overall industrial activity. Indag Rubber Ltd. is likely positioned as a specialized or mid-tier player within this competitive landscape, focusing on specific niches such as tyre retreading materials or industrial components. Its standing against peers would depend on factors like product quality, distribution reach, cost efficiency, and technological capabilities within its chosen segments.
MOAT
Indag Rubber's competitive advantages, if any, are likely built upon:
Product Specialization and Quality: Expertise in developing and manufacturing specific rubber compounds and products that meet stringent performance standards for its target industries (e.g., durable retreading materials).
Distribution Network: A well-established distribution and service network across India, crucial for reaching B2B clients and providing timely support.
Cost Efficiency: Leveraging economies of scale in procurement of raw materials (natural rubber, synthetic rubber, carbon black, chemicals) and manufacturing processes to maintain competitive pricing.
Customer Relationships: Long-standing relationships with key industrial clients or retreaders due to consistent product supply and reliability.
Growth Drivers
Key factors that can drive growth for Indag Rubber over the next 3-5 years include:
Growth in Automotive Sector: Increased sales of commercial vehicles and passenger cars, boosting demand for both OEM components and the aftermarket (including tyre retreading).
Infrastructure Development: Government spending on infrastructure projects (roads, railways, industrial corridors) leading to higher demand for industrial rubber products and commercial vehicle movement.
Cost-Effectiveness of Retreading: Growing preference for tyre retreading among commercial vehicle operators due to its cost benefits compared to new tyres.
Industrial Expansion: Overall growth in manufacturing and other industrial sectors requiring various rubber components.
Technological Upgrades: Adoption of advanced rubber formulations and manufacturing techniques to offer superior products.
Risks
Raw Material Price Volatility: Significant fluctuations in prices of natural rubber, synthetic rubber, and petroleum-derived chemicals (like carbon black) can impact manufacturing costs and profit margins.
Economic Slowdown: A downturn in the Indian economy, particularly affecting the automotive and manufacturing sectors, would reduce demand for the company's products.
Intense Competition: The presence of numerous domestic and international players can lead to pricing pressures and market share erosion.
Regulatory Changes: Shifts in environmental regulations, import/export duties, or industry-specific standards could impact operations and costs.
Technological Disruptions: Failure to innovate or adapt to new materials and manufacturing processes could lead to obsolescence of products.
Currency Fluctuations: For companies involved in imports of raw materials or exports of finished goods, currency volatility can affect profitability.
Management & Ownership
In India, companies like Indag Rubber are often promoted and controlled by founding families or groups, who also typically hold a significant ownership stake (promoter holding). The management quality would depend on their strategic vision, operational efficiency, and ability to navigate market dynamics. Specific details on the current management team's track record or the precise ownership breakdown (e.g., promoter vs. institutional vs. public holding) are not available without further research into their public filings.
Outlook
Indag Rubber operates in a fundamentally important sector, tied to the growth of India's automotive and industrial economy.
Bull Case: The company is well-positioned to benefit from India's sustained economic growth, particularly the expansion of the commercial vehicle segment and infrastructure development driving demand for both retreading materials and industrial rubber products. A focus on quality, cost efficiency, and a robust distribution network could enable it to capture market share and improve profitability.
Bear Case: The business faces significant headwinds from volatile raw material prices, intense competition, and potential economic slowdowns impacting end-user demand. A failure to adapt to new technologies or maintain pricing power could squeeze margins and restrict growth. The company's performance will largely hinge on its ability to manage these operational risks while capitalizing on sectoral growth.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 64 | 62 | 61 | 56 | 62 | 56 | 55 | 45 | 53 | 56 |
| Other Income | 2 | 2 | 3 | 2 | 4 | 3 | 3 | 3 | 3 | 3 |
| Total Income | 67 | 65 | 64 | 58 | 66 | 58 | 58 | 48 | 55 | 59 |
| Total Expenditure | 59 | 58 | 58 | 55 | 61 | 56 | 55 | 45 | 49 | 53 |
| Operating Profit | 7 | 6 | 6 | 3 | 6 | 2 | 2 | 3 | 6 | 5 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 6 | 5 | 4 | 1 | 4 | 0 | 1 | 1 | 4 | 3 |
| Provision for Tax | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 |
| Profit After Tax | 4 | 3 | 3 | 1 | 3 | 0 | 1 | 1 | 3 | 3 |
| Adjustments | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 |
| Profit After Adjustments | 5 | 4 | 3 | 1 | 4 | 0 | 1 | 1 | 3 | 3 |
| Adjusted Earnings Per Share | 1.8 | 1.4 | 1.2 | 0.6 | 1.3 | 0.2 | 0.4 | 0.5 | 1.2 | 1.1 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 185 | 168 | 173 | 187 | 170 | 167 | 251 | 228 | 209 |
| Other Income | 6 | 7 | 5 | 5 | 4 | 6 | 10 | 12 | 12 |
| Total Income | 191 | 175 | 178 | 191 | 174 | 173 | 261 | 240 | 220 |
| Total Expenditure | 155 | 148 | 158 | 171 | 153 | 166 | 234 | 227 | 202 |
| Operating Profit | 36 | 28 | 20 | 21 | 20 | 7 | 27 | 14 | 16 |
| Interest | 1 | 2 | 2 | 0 | 0 | 0 | 1 | 1 | 0 |
| Depreciation | 3 | 4 | 4 | 4 | 3 | 4 | 5 | 7 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 32 | 22 | 14 | 17 | 3 | 3 | 20 | 6 | 9 |
| Provision for Tax | 10 | 6 | 3 | 3 | 1 | 0 | 5 | 1 | 2 |
| Profit After Tax | 22 | 16 | 11 | 13 | 3 | 2 | 16 | 5 | 8 |
| Adjustments | -0 | -0 | -0 | 0 | -0 | -0 | 1 | 2 | 1 |
| Profit After Adjustments | 22 | 16 | 11 | 13 | 3 | 2 | 16 | 7 | 8 |
| Adjusted Earnings Per Share | 8.3 | 6 | 4.1 | 5.1 | 1 | 0.8 | 6.2 | 2.5 | 3.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -9% | 10% | 6% | 0% |
| Operating Profit CAGR | -48% | -11% | -7% | 0% |
| PAT CAGR | -69% | 19% | -15% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -35% | -16% | -0% | -7% |
| ROE Average | 2% | 3% | 4% | 6% |
| ROCE Average | 3% | 5% | 5% | 8% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 176 | 187 | 191 | 187 | 198 | 207 | 226 | 228 |
| Minority's Interest | 3 | 4 | 3 | 3 | 4 | 0 | 3 | 4 |
| Borrowings | 11 | 12 | 11 | 10 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 4 | 4 | 4 | 3 | 4 | 4 | 13 | 13 |
| Total Current Liabilities | 32 | 22 | 21 | 22 | 32 | 23 | 28 | 30 |
| Total Liabilities | 226 | 228 | 230 | 226 | 237 | 234 | 271 | 274 |
| Fixed Assets | 49 | 46 | 44 | 41 | 25 | 23 | 44 | 41 |
| Other Non-Current Assets | 62 | 101 | 90 | 88 | 109 | 111 | 127 | 118 |
| Total Current Assets | 116 | 82 | 96 | 97 | 102 | 99 | 100 | 115 |
| Total Assets | 226 | 228 | 230 | 226 | 237 | 234 | 271 | 274 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 4 | 4 | 3 | 1 | 2 | 2 | 4 |
| Cash Flow from Operating Activities | 8 | 17 | 0 | 10 | 15 | 8 | 18 | 3 |
| Cash Flow from Investing Activities | -15 | -8 | 10 | 3 | -9 | -3 | -11 | 1 |
| Cash Flow from Financing Activities | 9 | -10 | -10 | -15 | -5 | -7 | -4 | -7 |
| Net Cash Inflow / Outflow | 2 | -1 | -1 | -2 | 1 | -1 | 3 | -3 |
| Closing Cash & Cash Equivalent | 4 | 4 | 3 | 1 | 2 | 1 | 4 | 2 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 8.33 | 6.01 | 4.09 | 5.13 | 0.97 | 0.79 | 6.15 | 2.49 |
| CEPS(Rs) | 9.56 | 7.47 | 5.67 | 6.48 | 2.29 | 2.46 | 7.96 | 4.32 |
| DPS(Rs) | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 3 | 2.4 |
| Book NAV/Share(Rs) | 67.18 | 71.17 | 72.69 | 71.33 | 75.32 | 78.68 | 86.18 | 86.7 |
| Core EBITDA Margin(%) | 14.56 | 11.91 | 8.47 | 8.69 | 9.66 | 0.43 | 6.67 | 0.84 |
| EBIT Margin(%) | 16.05 | 13.83 | 9.22 | 9.14 | 2.31 | 1.81 | 8.49 | 3.11 |
| Pre Tax Margin(%) | 15.56 | 12.6 | 8.17 | 8.94 | 2.06 | 1.64 | 8.14 | 2.61 |
| PAT Margin (%) | 10.67 | 9.18 | 6.36 | 7.1 | 1.61 | 1.37 | 6.2 | 2.07 |
| Cash Profit Margin (%) | 12.22 | 11.38 | 8.6 | 9.1 | 3.54 | 3.87 | 8.31 | 4.96 |
| ROA(%) | 9.69 | 6.95 | 4.81 | 5.82 | 1.18 | 0.97 | 6.17 | 1.73 |
| ROE(%) | 12.44 | 8.7 | 5.83 | 7.01 | 1.42 | 1.13 | 7.2 | 2.08 |
| ROCE(%) | 17.24 | 12.18 | 7.94 | 8.52 | 1.98 | 1.5 | 9.86 | 3.13 |
| Receivable days | 52.26 | 61.8 | 66.79 | 70.43 | 72.1 | 56.91 | 35.07 | 40.58 |
| Inventory Days | 73.58 | 78.64 | 74.73 | 73.31 | 78.38 | 82.23 | 58.02 | 69.08 |
| Payable days | 62.01 | 55.82 | 46.19 | 45.91 | 52.63 | 50.96 | 42.01 | 46.95 |
| PER(x) | 24.4 | 27.03 | 26.09 | 10.27 | 93.04 | 78.67 | 22.02 | 48.22 |
| Price/Book(x) | 3.03 | 2.28 | 1.47 | 0.74 | 1.19 | 0.79 | 1.57 | 1.38 |
| Dividend Yield(%) | 1.18 | 1.48 | 2.25 | 4.56 | 2.67 | 3.86 | 2.21 | 2 |
| EV/Net Sales(x) | 2.93 | 2.57 | 1.65 | 0.77 | 1.37 | 0.96 | 1.39 | 1.37 |
| EV/Core EBITDA(x) | 14.99 | 15.68 | 14.39 | 6.93 | 11.36 | 22.28 | 13.13 | 22.72 |
| Net Sales Growth(%) | 0 | -9.11 | 2.91 | 7.94 | -9.06 | -1.72 | 50.48 | -9.06 |
| EBIT Growth(%) | 0 | -27.81 | -32.94 | 6.92 | -77.03 | -22.89 | 605.3 | -66.68 |
| PAT Growth(%) | 0 | -27.95 | -30.35 | 20.47 | -79.4 | -16.38 | 582.43 | -69.72 |
| EPS Growth(%) | 0 | -27.92 | -31.85 | 25.21 | -81.15 | -18.3 | 679.59 | -59.57 |
| Debt/Equity(x) | 0.08 | 0.07 | 0.06 | 0.06 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 3.6 | 3.76 | 4.62 | 4.39 | 3.24 | 4.33 | 3.52 | 3.82 |
| Quick Ratio(x) | 2.31 | 2.25 | 2.78 | 2.71 | 2.09 | 2.61 | 2.09 | 2.3 |
| Interest Cover(x) | 32.98 | 11.26 | 8.74 | 45.15 | 9.22 | 10.47 | 24.25 | 6.18 |
| Total Debt/Mcap(x) | 0.03 | 0.03 | 0.04 | 0.08 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.34 | 73.34 | 73.34 | 73.34 | 73.34 | 73.34 | 73.34 | 73.34 | 73.34 | 73.34 |
| FII | 1.21 | 1 | 0.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 25.45 | 25.66 | 26.01 | 26.66 | 26.66 | 26.66 | 26.66 | 26.66 | 26.66 | 26.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 |
| FII | 0.03 | 0.03 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.67 | 0.67 | 0.68 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.63 | 2.63 | 2.63 | 2.63 | 2.63 | 2.63 | 2.63 | 2.63 | 2.63 | 2.63 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -9% | +10% | +6% | — |
| Operating Profit CAGR | -48% | -11% | -7% | — |
| PAT CAGR | -69% | +19% | -15% | — |
| Share Price CAGR | -35% | -16% | 0% | -7% |
| ROE Average | +2% | +3% | +4% | +6% |
| ROCE Average | +3% | +5% | +5% | +8% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.34 | 73.34 | 73.34 | 73.34 | 73.34 | 73.34 | 73.34 | 73.34 | 73.34 | 73.34 |
| FII | 1.21 | 1 | 0.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.66 | 26.66 | 26.66 | 26.66 | 26.66 | 26.66 | 26.66 | 26.66 | 26.66 | 26.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 |
| FII | 0.03 | 0.03 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.63 | 2.63 | 2.63 | 2.63 | 2.63 | 2.63 | 2.63 | 2.63 | 2.63 | 2.63 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.