Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹5709 Cr.
Stock P/E
68.9
P/B
13.2
Current Price
₹665.6
Book Value
₹ 50.4
Face Value
10
52W High
₹821.5
52W Low
₹ 368
Dividend Yield
0.44%

Ind Tourism Dev Corp Overview

Business

India Tourism Development Corporation Ltd. (ITDC) is a Public Sector Undertaking (PSU) under the Ministry of Tourism, Government of India. Its core business involves the development, promotion, and management of tourism and hospitality services across India. ITDC operates hotels under the "Ashok" brand, provides hospitality and catering services, manages convention facilities, operates duty-free shops at airports, offers travel and tour services (Ashok Travels & Tours), organizes sound & light shows, and provides consultancy services for tourism projects. The company generates revenue primarily from hotel room tariffs, food and beverage sales, duty-free retail sales, travel package bookings, event management fees, and consultancy charges.

Revenue Mix

ITDC's operations are broadly categorized into:

Hotels & Catering Services: Operation of hotels, restaurants, and provision of catering. This is typically the largest segment.

Ashok Travels & Tours: A travel agency offering domestic and international travel packages, car rentals, and ticketing.

Duty-Free Shops: Retail operations primarily at international airports.

Sound & Light Shows / Event Management: Management and operation of cultural shows and events.

Consultancy & Project Management: Providing expertise for tourism infrastructure development.

Specific contribution figures for each segment are not readily available without current financial statements.

Industry

The Indian hospitality industry is highly competitive and fragmented, comprising a mix of large domestic chains, international brands, and independent hotels. ITDC, as a government-owned entity, occupies a unique position. It operates a relatively smaller portfolio of hotels compared to leading private sector players like Taj, Oberoi, ITC, or international chains. Its positioning is often tied to strategic locations (sometimes prime real estate), historical properties, and catering to government events, conventions, and specific tourism promotion initiatives. ITDC aims to complement the private sector's efforts in tourism development rather than directly competing for market dominance in terms of commercial scale.

MOAT

ITDC's primary competitive advantages stem from its Public Sector Undertaking (PSU) status:

Government Backing: Access to strategic properties, land parcels (often prime locations), and implicit support from the government for tourism development initiatives.

Legacy Brand Recognition: The "Ashok" brand, though not as commercially aggressive as private counterparts, has established recognition, particularly within government and public sector circles.

Niche Market: Often the preferred choice for government functions, official delegations, and large-scale public sector conventions, leveraging its government ownership.

ITDC lacks typical commercial moats like significant scale economies over large chains, strong network effects, or high customer switching costs in the general leisure or business travel market.

Growth Drivers

Growth in Indian Tourism: Continued expansion of domestic and international tourism in India, supported by government initiatives and infrastructure development.

Government Focus on Tourism: Increased government spending and policy support for tourism infrastructure and promotion, which ITDC can leverage through its mandate.

Asset Monetization/Redevelopment: Potential for redeveloping or monetizing its valuable land assets and properties through long-term leases, joint ventures, or strategic partnerships, enhancing revenue streams.

Modernization of Properties: Investment in renovating and upgrading its existing hotel properties to attract a broader customer base and improve competitiveness.

MICE Tourism: Growth in Meetings, Incentives, Conferences, and Exhibitions (MICE) segment, where ITDC's convention facilities and government connections can be advantageous.

Risks

Intense Competition: Significant competition from well-capitalized private Indian and international hotel chains with aggressive expansion and marketing strategies.

Economic Cyclicality: The hospitality sector is highly sensitive to economic downturns, global events (e.g., pandemics, geopolitical tensions), and discretionary spending patterns.

Government Policy & Disinvestment: As a PSU, its future operations, investment decisions, and strategic direction are subject to government policy changes, including potential disinvestment plans.

Aging Infrastructure & Capital Expenditure: Many ITDC properties are older, requiring substantial capital expenditure for modernization and maintenance to remain competitive.

Operational Inefficiencies: Being a PSU, ITDC may face challenges in agility, quick decision-making, and adapting to dynamic market trends compared to private sector counterparts.

Management & Ownership

ITDC is majority-owned by the Government of India, primarily through the Ministry of Tourism. As a Public Sector Undertaking, its Board of Directors typically includes government nominees and professionals appointed by the Ministry. The management is overseen by senior officials, often from civil services or with a background in public administration and hospitality. The ownership structure ensures that the company's objectives align with the broader tourism policies and strategic goals of the Government of India.

Outlook

ITDC holds a strategic position within India's tourism ecosystem, supported by its government ownership and historical assets in key locations. The growing Indian tourism market and government emphasis on tourism development provide a positive backdrop. However, the company operates in a highly competitive industry dominated by agile private players. Its future performance will depend on its ability to modernize its aging infrastructure, improve operational efficiencies, and effectively leverage its unique assets and government mandate. While it benefits from a stable backing and strategic properties, the absence of aggressive commercial expansion and the inherent limitations of a PSU structure may constrain its growth and profitability compared to purely commercial entities, unless there are significant strategic shifts or a clear roadmap for asset monetization or restructuring.

Ind Tourism Dev Corp Share Price

Live · BSE / NSE · Inception: 1965
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Ind Tourism Dev Corp Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 141 81 146 149 200 88 118 185 142 90
Other Income 6 4 6 7 5 6 7 8 10 7
Total Income 147 85 152 156 205 93 125 193 152 97
Total Expenditure 116 74 126 124 168 79 99 152 112 82
Operating Profit 31 11 26 32 37 15 26 41 40 15
Interest 3 0 0 0 0 0 0 0 1 0
Depreciation 1 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses -0 0 0 0 0 0 0 0 0 0
Profit Before Tax 27 10 24 30 35 13 24 38 38 14
Provision for Tax 16 -2 0 9 10 3 7 10 10 4
Profit After Tax 11 12 24 21 25 10 17 28 28 10
Adjustments -1 0 -0 -0 0 0 -0 -0 0 0
Profit After Adjustments 10 12 24 21 25 10 16 28 28 10
Adjusted Earnings Per Share 1.2 1.4 2.8 2.4 2.9 1.2 1.9 3.3 3.3 1.1

Ind Tourism Dev Corp Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 459 349 346 354 347 177 294 461 509 571 533 535
Other Income 29 26 27 22 21 17 14 17 19 21 30 32
Total Income 488 376 373 376 368 194 309 478 528 592 563 567
Total Expenditure 443 336 358 329 325 222 292 389 415 487 442 445
Operating Profit 45 40 15 47 43 -28 16 88 112 105 121 122
Interest 1 1 1 1 1 1 1 1 3 1 2 1
Depreciation 9 7 7 7 8 7 7 7 7 7 7 8
Exceptional Income / Expenses -8 -11 31 22 4 2 -1 0 -0 0 0 0
Profit Before Tax 27 21 38 61 39 -34 7 80 102 98 113 114
Provision for Tax 10 8 9 18 16 1 3 26 37 17 30 31
Profit After Tax 18 13 29 43 22 -35 4 55 65 80 83 83
Adjustments 0 -6 -18 -4 -2 -0 0 1 -0 0 -0 0
Profit After Adjustments 18 7 12 39 20 -35 4 55 65 80 83 82
Adjusted Earnings Per Share 2.1 0.9 1.3 4.6 2.4 -4.1 0.5 6.4 7.5 9.4 9.6 9.6

Ind Tourism Dev Corp Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 302 306 307 329 320 281 283 338 306 363 423
Minority's Interest 3 -6 -3 -5 -7 -9 -10 -10 -11 -11 -12
Borrowings 4 4 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 16 20 38 20 40 22 15 16 -9 -18 -35
Total Current Liabilities 252 255 279 278 228 233 254 549 697 368 339
Total Liabilities 576 580 621 623 581 527 543 892 983 701 715
Fixed Assets 51 57 57 55 51 45 40 46 41 42 42
Other Non-Current Assets 13 17 8 10 20 24 33 19 17 8 19
Total Current Assets 512 505 552 558 509 456 470 827 925 650 653
Total Assets 576 580 621 623 581 527 543 892 983 701 715

Ind Tourism Dev Corp Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 277 61 38 51 26 24 22 42 27 56 82
Cash Flow from Operating Activities 13 -7 15 -29 8 -13 16 -12 -3 53 70
Cash Flow from Investing Activities 15 -1 7 23 11 11 5 -3 50 -4 -73
Cash Flow from Financing Activities -21 -15 -9 -20 -22 0 0 0 -19 -22 -25
Net Cash Inflow / Outflow 7 -23 13 -25 -2 -2 21 -15 28 27 -28
Closing Cash & Cash Equivalent 284 38 51 26 24 22 42 27 56 82 55

Ind Tourism Dev Corp Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 2.08 0.87 1.35 4.58 2.37 -4.06 0.49 6.43 7.53 9.37 9.64
CEPS(Rs) 3.09 2.34 4.24 5.9 3.47 -3.23 1.25 7.18 8.35 10.12 10.48
DPS(Rs) 1.5 1.33 1.85 2.1 0 0 0 2.2 2.52 2.9 2.95
Book NAV/Share(Rs) 35.2 35.72 35.83 38.38 37.3 32.77 33.03 39.41 35.67 42.27 49.29
Core EBITDA Margin(%) 3.46 3.86 -3.41 7.13 6.34 -24.99 0.72 15.5 18.37 14.76 17.15
EBIT Margin(%) 6.11 6.36 11.18 17.49 11.46 -18.44 2.88 17.66 20.71 17.28 21.44
Pre Tax Margin(%) 5.96 6.12 11.02 17.31 11.17 -19.07 2.52 17.47 20.07 17.1 21.11
PAT Margin (%) 3.82 3.78 8.44 12.25 6.42 -19.55 1.39 11.85 12.76 14.05 15.54
Cash Profit Margin (%) 5.76 5.76 10.53 14.29 8.59 -15.63 3.65 13.37 14.07 15.21 16.86
ROA(%) 3.03 2.29 4.86 6.97 3.7 -6.26 0.77 7.61 6.93 9.53 11.7
ROE(%) 5.84 4.34 9.51 13.63 6.86 -11.53 1.45 17.58 20.16 23.99 21.09
ROCE(%) 9.2 7.2 12.48 19.39 12.21 -10.85 3 26.14 32.66 29.45 29.05
Receivable days 91.02 107.63 105.48 102.61 101.86 168.07 84.94 59.05 55.02 62.4 78.92
Inventory Days 10.88 14.5 12.63 10.76 10.55 21.52 13.02 8.09 8.27 10.05 12.57
Payable days 520.96 612.57 744.89 785.12 801.27 1585.77 971.83 852.58 938.9 1122.43 1006.04
PER(x) 108.7 477.08 336.08 61.14 54.83 0 766.22 45.91 83.85 62.59 38.43
Price/Book(x) 6.43 11.6 12.65 7.3 3.48 11.72 11.48 7.49 17.71 13.88 7.52
Dividend Yield(%) 0.66 0.32 0.41 0.75 0 0 0 0.75 0.4 0.49 0.8
EV/Net Sales(x) 3.62 9.42 10.34 5.97 2.46 17.28 10.3 4.49 9.53 8.43 5.46
EV/Core EBITDA(x) 36.99 82.47 238.12 44.84 19.72 -110.28 183.82 23.41 43.23 45.73 23.97
Net Sales Growth(%) -6.72 -23.95 -0.96 2.38 -4.67 -48.9 66.06 56.57 10.43 12.2 -6.64
EBIT Growth(%) -23.43 -20.73 74 60.19 -26.37 -182.22 125.92 860.63 29.49 -6.4 15.85
PAT Growth(%) -44.61 -24.75 120.93 48.58 -40.66 -255.57 111.82 1233.57 18.89 23.54 3.26
EPS Growth(%) -43.96 -58.27 55.32 239.59 -48.24 -271.1 112.19 1199.07 17.2 24.45 2.88
Debt/Equity(x) 0.01 0.02 0 0 0 0 0 0 0 0 0
Current Ratio(x) 2.04 1.98 1.98 2.01 2.23 1.96 1.85 1.51 1.33 1.77 1.93
Quick Ratio(x) 1.98 1.93 1.95 1.97 2.19 1.91 1.81 1.49 1.31 1.72 1.87
Interest Cover(x) 42.84 25.66 69.45 94.31 39.74 -29.43 8.07 91.33 32.58 98.28 64.96
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -7% +5% +25% +2%
Operating Profit CAGR +15% +11% — +10%
PAT CAGR +4% +15% — +17%
Share Price CAGR +13% +20% +10% +13%
ROE Average +21% +22% +17% +10%
ROCE Average +29% +30% +24% +15%

Ind Tourism Dev Corp Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 87.03 %
FII 0.03 %
DII (MF + Insurance) 1.78 %
Public (retail) 11.16 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 87.0387.0387.0387.0387.0387.0387.0387.0387.0387.03
FII 0.10.0100.01000.0100.020.03
DII 1.791.81.81.81.781.781.781.781.781.78
Public 11.0911.1711.1811.1711.1911.1911.1811.1911.1711.16
Others 0000000000
Total 100100100100100100100100100100

Ind Tourism Dev Corp Peer Comparison

Hotel, Resort & Restaurants Edit Columns

Ind Tourism Dev Corp Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Ind Tourism Dev Corp Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 22%
  • Debtor days have improved from 1122.43 to 1006.04days.
  • Company is almost debt free.

Cons

  • Stock is trading at 13.2 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp