Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹40 Cr.
Stock P/E
49.4
P/B
2.4
Current Price
₹77
Book Value
₹ 31.5
Face Value
10
52W High
₹116.9
52W Low
₹ 64
Dividend Yield
1.3%

Incap Overview

Business

Incap Ltd., operating in the Electronics - Components sector in India, likely specializes in the manufacturing and supply of various electronic components. Its core business model is B2B, serving other manufacturers (OEMs and ODMs) across diverse industries such as automotive, industrial electronics, consumer electronics, telecommunications, and medical devices. The company generates revenue by producing and selling these components, which can range from passive components (resistors, capacitors), active components (diodes, transistors), to more complex modules or sub-assemblies, potentially offering related services like design support, assembly, and testing.

Revenue Mix

Without specific financial disclosures or detailed operational reports, a precise breakdown of Incap Ltd.'s major business segments or their revenue contribution is not available. Companies in this industry typically segment their revenues either by product category (e.g., specific component types) or by end-user industry application (e.g., automotive, industrial, consumer electronics).

Industry

The electronics components industry is global, capital-intensive, and technology-driven, characterized by a complex supply chain and intense competition from both domestic and international players. It demands continuous R&D investment and adherence to stringent quality standards. Incap Ltd., as an Indian player, likely primarily serves the growing domestic electronics manufacturing sector, benefiting from government initiatives like "Make in India." Its positioning against peers would depend on its product specialization, technological capabilities, cost efficiency, quality certifications, and the strength of its customer relationships. It would compete with established global component manufacturers and other domestic players by focusing on specific niches or offering competitive solutions.

MOAT

While specific information for Incap Ltd. is not available, potential competitive advantages (moats) in the electronics components industry could include:

Switching Costs: If Incap's components are deeply integrated into customer product designs, switching suppliers can be costly and time-consuming for customers due to re-engineering, testing, and certification processes.

Specialization & Proprietary Technology: Expertise in manufacturing niche or specialized components with proprietary technology or unique performance characteristics.

Customer Relationships & Supply Chain Integration: Long-standing relationships with key customers and deep integration into their supply chains, ensuring reliable supply and joint development.

Certifications & Quality Standards: Achieving critical industry certifications (e.g., IATF 16949 for automotive, ISO 13485 for medical) can create entry barriers and build trust.

Economies of Scale: For commodity components, large-scale production can lead to cost advantages.

Growth Drivers

Key factors that can drive Incap Ltd.'s growth over the next 3-5 years include:

Growth of India's Electronics Manufacturing: Government initiatives and incentives to boost domestic electronics production (e.g., PLI schemes) will increase demand for local components.

Increasing Digitization & Automation: Rising adoption of IoT devices, industrial automation, Electric Vehicles (EVs), and renewable energy infrastructure will drive demand for various electronic components.

Consumer Electronics Demand: Growth in disposable incomes and increasing penetration of consumer electronics (smartphones, appliances) in India.

Global Supply Chain Diversification: Geopolitical shifts encouraging global companies to diversify their supply chains away from single regions ("China+1" strategy) could create export opportunities for Indian manufacturers.

Technological Advancements: Innovation in product offerings to cater to evolving market needs and higher-value components.

Risks

Key business risks for Incap Ltd. include:

Raw Material Price Volatility: Fluctuations in the prices of critical raw materials (e.g., metals, rare earths) can impact production costs and profitability.

Technological Obsolescence: Rapid advancements in technology can render existing components or manufacturing processes obsolete, requiring continuous R&D investment.

Intense Competition: Competition from larger global players with significant R&D budgets and economies of scale, as well as other domestic manufacturers.

Global Supply Chain Disruptions: Geopolitical events, pandemics, or natural disasters can disrupt the availability of raw materials or impact logistics.

Economic Downturns: A slowdown in the global or domestic economy can reduce demand from key end-user industries.

Currency Fluctuations: For companies involved in imports of raw materials or exports of finished goods, currency volatility can affect profitability.

Management & Ownership

Incap Ltd. is likely promoted by specific individuals or families, a common structure for many Indian companies. As a publicly listed entity, its ownership structure would typically involve a significant promoter holding, alongside institutional investors (domestic and foreign) and public shareholders. Without specific company reports, it is not possible to comment on the quality or specific background of its current management team.

Outlook

The outlook for Incap Ltd. presents a balanced view. The company is positioned to benefit from the secular growth trends in India's electronics manufacturing sector, driven by supportive government policies, increasing digitization across industries, and rising consumer demand. The global shift towards diversified supply chains could also open up new export avenues. However, the company operates in a highly competitive, capital-intensive, and technologically evolving industry. It faces risks from raw material price volatility, rapid technological obsolescence, and intense competition from both domestic and international players. Sustained growth will depend on its ability to innovate, manage costs efficiently, maintain strong customer relationships, and adapt to changing market and technological landscapes.

Incap Share Price

Live · BSE · Inception: 1990
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Incap Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 4 5 7 17 5 10 6 7 8 5
Other Income 1 0 -0 0 0 0 0 0 -0 0
Total Income 5 5 7 17 5 10 6 7 8 5
Total Expenditure 4 4 6 16 5 9 6 7 8 5
Operating Profit 0 0 1 0 0 1 1 0 0 0
Interest -0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 0 0 -0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 -0 0 0 0 -0 0
Adjustments 0 -0 0 0 0 0 0 0 0 -0
Profit After Adjustments 0 0 0 0 -0 0 0 0 -0 0
Adjusted Earnings Per Share 0 0.5 0.9 0.4 -0.2 0.6 0.4 0.3 -0.6 0.2

Incap Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 46 30 29 28 21 38 21 23 21 19 34 26
Other Income 1 0 0 1 1 1 1 1 1 1 0 0
Total Income 47 30 29 29 22 39 22 24 22 20 34 26
Total Expenditure 43 27 25 25 19 38 21 23 21 19 32 26
Operating Profit 4 4 4 4 2 2 1 2 1 2 2 1
Interest 1 1 0 0 0 1 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 3 4 4 1 1 1 1 1 1 1 0
Provision for Tax 1 1 1 1 0 0 0 0 0 0 0 0
Profit After Tax 2 2 2 3 1 0 1 1 1 1 1 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 2 2 2 3 1 0 1 1 1 1 1 0
Adjusted Earnings Per Share 3.8 3 4.6 5.5 1.9 0.9 1.1 1.6 1.3 1.3 1.6 0.3

Incap Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 10 11 13 15 15 15 15 16 16 16 16
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 1 0 1 1 1 0 1
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 25 10 6 7 8 19 20 12 12 11 13
Total Liabilities 35 21 19 22 25 36 37 30 28 28 30
Fixed Assets 5 5 4 4 5 5 4 3 4 3 7
Other Non-Current Assets 0 0 1 1 8 7 2 2 2 2 3
Total Current Assets 30 15 14 17 11 24 30 24 22 22 20
Total Assets 35 21 19 22 25 36 37 30 28 28 30

Incap Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4 3 0 4 8 3 14 18 15 13 8
Cash Flow from Operating Activities -2 2 5 4 -2 11 3 -4 -1 -6 -2
Cash Flow from Investing Activities -0 -0 1 0 -2 1 1 1 0 1 -5
Cash Flow from Financing Activities 2 -5 -2 -0 -0 -1 0 -1 -1 1 2
Net Cash Inflow / Outflow -0 -3 4 3 -5 11 4 -3 -2 -5 -5
Closing Cash & Cash Equivalent 3 0 4 8 3 14 18 15 13 8 3

Incap Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.85 2.99 4.59 5.55 1.89 0.86 1.14 1.56 1.29 1.3 1.56
CEPS(Rs) 4.55 3.73 5.17 6.27 2.76 1.74 2.06 2.42 2.05 2.05 2.3
DPS(Rs) 1 1 1 1 1 0 1 1 1 1 1
Book NAV/Share(Rs) 19.27 21.06 24.45 28.79 29.45 29.91 30.16 30.83 31.12 31.31 31.65
Core EBITDA Margin(%) 6.2 10.77 13.68 11.84 5.65 1.88 0.55 2.66 2.23 3.23 5.14
EBIT Margin(%) 8.01 10.69 13.98 14.24 8.57 3.03 4.12 5.85 5.22 5.79 4.57
Pre Tax Margin(%) 6.7 8.34 12.43 13.72 6.66 1.56 3.26 4.99 4.23 4.75 3.11
PAT Margin (%) 4.3 5.1 8.25 10.04 4.72 1.15 2.8 3.47 3.15 3.46 2.38
Cash Profit Margin (%) 5.08 6.36 9.29 11.34 6.9 2.34 5.05 5.37 5.01 5.44 3.52
ROA(%) 6.38 5.49 11.76 13.69 4.14 1.46 1.62 2.43 2.29 2.39 2.76
ROE(%) 21.44 14.82 20.18 20.85 6.5 2.89 3.79 5.13 4.17 4.18 4.95
ROCE(%) 30.02 24.05 32.09 28.97 11.31 7.24 5.16 7.74 6.31 6.23 7.59
Receivable days 88.85 129.82 94.25 80.49 99.56 57.68 127.22 99.09 98.41 151.09 130.5
Inventory Days 39.6 65.25 48.87 36.42 52.72 22.9 31.78 34.98 37.37 45.93 28.03
Payable days 43.72 58.01 85.88 118.73 173.8 436.76 628.33 390.38 288.86 226.5 90.34
PER(x) 3.88 9.37 6.64 16.29 19.73 27.73 16.99 24.47 26.65 50.01 62.5
Price/Book(x) 0.78 1.33 1.25 3.14 1.27 0.79 0.64 1.24 1.11 2.08 3.08
Dividend Yield(%) 6.69 3.57 3.28 1.11 2.68 0 5.17 2.61 2.9 1.53 1.03
EV/Net Sales(x) 0.19 0.52 0.4 1.39 0.84 -0.02 -0.29 0.29 0.3 1.45 1.56
EV/Core EBITDA(x) 2.22 4.32 2.69 8.92 7.78 -0.49 -4.58 3.72 4.17 18.69 27.28
Net Sales Growth(%) 14.55 -34.64 -4.97 -0.71 -27.44 86.19 -45.44 10.77 -9.07 -8.05 73.4
EBIT Growth(%) 21.07 -12.73 24.25 1.18 -56.36 -34.19 -25.81 57.31 -18.77 1.93 36.91
PAT Growth(%) 28.98 -22.32 53.6 20.85 -65.89 -54.76 33 37.25 -17.35 0.97 19.39
EPS Growth(%) 28.98 -22.32 53.6 20.85 -65.89 -54.76 33 37.26 -17.35 0.97 19.39
Debt/Equity(x) 0.47 0.13 0.01 0.03 0.06 0.04 0.12 0.12 0.07 0.17 0.33
Current Ratio(x) 1.21 1.59 2.17 2.36 1.35 1.24 1.52 1.91 1.93 2 1.56
Quick Ratio(x) 0.96 1.11 1.69 1.98 0.96 1.16 1.42 1.73 1.76 1.74 1.38
Interest Cover(x) 6.14 4.56 9.05 27.55 4.49 2.06 4.81 6.86 5.27 5.59 3.14
Total Debt/Mcap(x) 0.61 0.1 0.01 0.01 0.05 0.06 0.18 0.1 0.07 0.08 0.11

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +79% +14% -2% -3%
Operating Profit CAGR 0% 0% 0% -7%
PAT CAGR 0% 0% — -7%
Share Price CAGR -33% +23% +23% +10%
ROE Average +5% +4% +4% +10%
ROCE Average +8% +7% +7% +15%

Incap Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 66.91 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 33.09 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 66.9166.9166.9166.9166.9166.9166.9166.9166.9166.91
FII 0000000000
DII 0000000000
Public 33.0933.0933.0933.0933.0933.0933.0933.0933.0933.09
Others 0000000000
Total 100100100100100100100100100100

Incap Peer Comparison

Electronics - Components Edit Columns

Incap Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Incap Pros & Cons

Pros

  • Debtor days have improved from 226.5 to 90.34days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 4% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp