Electronics - Components · Founded 1990 · www.incaplimited.in · BSE 517370 · · ISIN INE437C01012
No Notes Added Yet
Business
Incap Ltd., operating in the Electronics - Components sector in India, likely specializes in the manufacturing and supply of various electronic components. Its core business model is B2B, serving other manufacturers (OEMs and ODMs) across diverse industries such as automotive, industrial electronics, consumer electronics, telecommunications, and medical devices. The company generates revenue by producing and selling these components, which can range from passive components (resistors, capacitors), active components (diodes, transistors), to more complex modules or sub-assemblies, potentially offering related services like design support, assembly, and testing.
Revenue Mix
Without specific financial disclosures or detailed operational reports, a precise breakdown of Incap Ltd.'s major business segments or their revenue contribution is not available. Companies in this industry typically segment their revenues either by product category (e.g., specific component types) or by end-user industry application (e.g., automotive, industrial, consumer electronics).
Industry
The electronics components industry is global, capital-intensive, and technology-driven, characterized by a complex supply chain and intense competition from both domestic and international players. It demands continuous R&D investment and adherence to stringent quality standards. Incap Ltd., as an Indian player, likely primarily serves the growing domestic electronics manufacturing sector, benefiting from government initiatives like "Make in India." Its positioning against peers would depend on its product specialization, technological capabilities, cost efficiency, quality certifications, and the strength of its customer relationships. It would compete with established global component manufacturers and other domestic players by focusing on specific niches or offering competitive solutions.
MOAT
While specific information for Incap Ltd. is not available, potential competitive advantages (moats) in the electronics components industry could include:
Switching Costs: If Incap's components are deeply integrated into customer product designs, switching suppliers can be costly and time-consuming for customers due to re-engineering, testing, and certification processes.
Specialization & Proprietary Technology: Expertise in manufacturing niche or specialized components with proprietary technology or unique performance characteristics.
Customer Relationships & Supply Chain Integration: Long-standing relationships with key customers and deep integration into their supply chains, ensuring reliable supply and joint development.
Certifications & Quality Standards: Achieving critical industry certifications (e.g., IATF 16949 for automotive, ISO 13485 for medical) can create entry barriers and build trust.
Economies of Scale: For commodity components, large-scale production can lead to cost advantages.
Growth Drivers
Key factors that can drive Incap Ltd.'s growth over the next 3-5 years include:
Growth of India's Electronics Manufacturing: Government initiatives and incentives to boost domestic electronics production (e.g., PLI schemes) will increase demand for local components.
Increasing Digitization & Automation: Rising adoption of IoT devices, industrial automation, Electric Vehicles (EVs), and renewable energy infrastructure will drive demand for various electronic components.
Consumer Electronics Demand: Growth in disposable incomes and increasing penetration of consumer electronics (smartphones, appliances) in India.
Global Supply Chain Diversification: Geopolitical shifts encouraging global companies to diversify their supply chains away from single regions ("China+1" strategy) could create export opportunities for Indian manufacturers.
Technological Advancements: Innovation in product offerings to cater to evolving market needs and higher-value components.
Risks
Key business risks for Incap Ltd. include:
Raw Material Price Volatility: Fluctuations in the prices of critical raw materials (e.g., metals, rare earths) can impact production costs and profitability.
Technological Obsolescence: Rapid advancements in technology can render existing components or manufacturing processes obsolete, requiring continuous R&D investment.
Intense Competition: Competition from larger global players with significant R&D budgets and economies of scale, as well as other domestic manufacturers.
Global Supply Chain Disruptions: Geopolitical events, pandemics, or natural disasters can disrupt the availability of raw materials or impact logistics.
Economic Downturns: A slowdown in the global or domestic economy can reduce demand from key end-user industries.
Currency Fluctuations: For companies involved in imports of raw materials or exports of finished goods, currency volatility can affect profitability.
Management & Ownership
Incap Ltd. is likely promoted by specific individuals or families, a common structure for many Indian companies. As a publicly listed entity, its ownership structure would typically involve a significant promoter holding, alongside institutional investors (domestic and foreign) and public shareholders. Without specific company reports, it is not possible to comment on the quality or specific background of its current management team.
Outlook
The outlook for Incap Ltd. presents a balanced view. The company is positioned to benefit from the secular growth trends in India's electronics manufacturing sector, driven by supportive government policies, increasing digitization across industries, and rising consumer demand. The global shift towards diversified supply chains could also open up new export avenues. However, the company operates in a highly competitive, capital-intensive, and technologically evolving industry. It faces risks from raw material price volatility, rapid technological obsolescence, and intense competition from both domestic and international players. Sustained growth will depend on its ability to innovate, manage costs efficiently, maintain strong customer relationships, and adapt to changing market and technological landscapes.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4 | 5 | 7 | 17 | 5 | 10 | 6 | 7 | 8 | 5 |
| Other Income | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Total Income | 5 | 5 | 7 | 17 | 5 | 10 | 6 | 7 | 8 | 5 |
| Total Expenditure | 4 | 4 | 6 | 16 | 5 | 9 | 6 | 7 | 8 | 5 |
| Operating Profit | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Interest | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
| Adjusted Earnings Per Share | 0 | 0.5 | 0.9 | 0.4 | -0.2 | 0.6 | 0.4 | 0.3 | -0.6 | 0.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 46 | 30 | 29 | 28 | 21 | 38 | 21 | 23 | 21 | 19 | 34 | 26 |
| Other Income | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Total Income | 47 | 30 | 29 | 29 | 22 | 39 | 22 | 24 | 22 | 20 | 34 | 26 |
| Total Expenditure | 43 | 27 | 25 | 25 | 19 | 38 | 21 | 23 | 21 | 19 | 32 | 26 |
| Operating Profit | 4 | 4 | 4 | 4 | 2 | 2 | 1 | 2 | 1 | 2 | 2 | 1 |
| Interest | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 3 | 4 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Provision for Tax | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 2 | 2 | 2 | 3 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 2 | 2 | 3 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
| Adjusted Earnings Per Share | 3.8 | 3 | 4.6 | 5.5 | 1.9 | 0.9 | 1.1 | 1.6 | 1.3 | 1.3 | 1.6 | 0.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 79% | 14% | -2% | -3% |
| Operating Profit CAGR | 0% | 0% | 0% | -7% |
| PAT CAGR | 0% | 0% | 0% | -7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -33% | 23% | 23% | 10% |
| ROE Average | 5% | 4% | 4% | 10% |
| ROCE Average | 8% | 7% | 7% | 15% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 10 | 11 | 13 | 15 | 15 | 15 | 15 | 16 | 16 | 16 | 16 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 25 | 10 | 6 | 7 | 8 | 19 | 20 | 12 | 12 | 11 | 13 |
| Total Liabilities | 35 | 21 | 19 | 22 | 25 | 36 | 37 | 30 | 28 | 28 | 30 |
| Fixed Assets | 5 | 5 | 4 | 4 | 5 | 5 | 4 | 3 | 4 | 3 | 7 |
| Other Non-Current Assets | 0 | 0 | 1 | 1 | 8 | 7 | 2 | 2 | 2 | 2 | 3 |
| Total Current Assets | 30 | 15 | 14 | 17 | 11 | 24 | 30 | 24 | 22 | 22 | 20 |
| Total Assets | 35 | 21 | 19 | 22 | 25 | 36 | 37 | 30 | 28 | 28 | 30 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 3 | 0 | 4 | 8 | 3 | 14 | 18 | 15 | 13 | 8 |
| Cash Flow from Operating Activities | -2 | 2 | 5 | 4 | -2 | 11 | 3 | -4 | -1 | -6 | -2 |
| Cash Flow from Investing Activities | -0 | -0 | 1 | 0 | -2 | 1 | 1 | 1 | 0 | 1 | -5 |
| Cash Flow from Financing Activities | 2 | -5 | -2 | -0 | -0 | -1 | 0 | -1 | -1 | 1 | 2 |
| Net Cash Inflow / Outflow | -0 | -3 | 4 | 3 | -5 | 11 | 4 | -3 | -2 | -5 | -5 |
| Closing Cash & Cash Equivalent | 3 | 0 | 4 | 8 | 3 | 14 | 18 | 15 | 13 | 8 | 3 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.85 | 2.99 | 4.59 | 5.55 | 1.89 | 0.86 | 1.14 | 1.56 | 1.29 | 1.3 | 1.56 |
| CEPS(Rs) | 4.55 | 3.73 | 5.17 | 6.27 | 2.76 | 1.74 | 2.06 | 2.42 | 2.05 | 2.05 | 2.3 |
| DPS(Rs) | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Book NAV/Share(Rs) | 19.27 | 21.06 | 24.45 | 28.79 | 29.45 | 29.91 | 30.16 | 30.83 | 31.12 | 31.31 | 31.65 |
| Core EBITDA Margin(%) | 6.2 | 10.77 | 13.68 | 11.84 | 5.65 | 1.88 | 0.55 | 2.66 | 2.23 | 3.23 | 5.14 |
| EBIT Margin(%) | 8.01 | 10.69 | 13.98 | 14.24 | 8.57 | 3.03 | 4.12 | 5.85 | 5.22 | 5.79 | 4.57 |
| Pre Tax Margin(%) | 6.7 | 8.34 | 12.43 | 13.72 | 6.66 | 1.56 | 3.26 | 4.99 | 4.23 | 4.75 | 3.11 |
| PAT Margin (%) | 4.3 | 5.1 | 8.25 | 10.04 | 4.72 | 1.15 | 2.8 | 3.47 | 3.15 | 3.46 | 2.38 |
| Cash Profit Margin (%) | 5.08 | 6.36 | 9.29 | 11.34 | 6.9 | 2.34 | 5.05 | 5.37 | 5.01 | 5.44 | 3.52 |
| ROA(%) | 6.38 | 5.49 | 11.76 | 13.69 | 4.14 | 1.46 | 1.62 | 2.43 | 2.29 | 2.39 | 2.76 |
| ROE(%) | 21.44 | 14.82 | 20.18 | 20.85 | 6.5 | 2.89 | 3.79 | 5.13 | 4.17 | 4.18 | 4.95 |
| ROCE(%) | 30.02 | 24.05 | 32.09 | 28.97 | 11.31 | 7.24 | 5.16 | 7.74 | 6.31 | 6.23 | 7.59 |
| Receivable days | 88.85 | 129.82 | 94.25 | 80.49 | 99.56 | 57.68 | 127.22 | 99.09 | 98.41 | 151.09 | 130.5 |
| Inventory Days | 39.6 | 65.25 | 48.87 | 36.42 | 52.72 | 22.9 | 31.78 | 34.98 | 37.37 | 45.93 | 28.03 |
| Payable days | 43.72 | 58.01 | 85.88 | 118.73 | 173.8 | 436.76 | 628.33 | 390.38 | 288.86 | 226.5 | 90.34 |
| PER(x) | 3.88 | 9.37 | 6.64 | 16.29 | 19.73 | 27.73 | 16.99 | 24.47 | 26.65 | 50.01 | 62.5 |
| Price/Book(x) | 0.78 | 1.33 | 1.25 | 3.14 | 1.27 | 0.79 | 0.64 | 1.24 | 1.11 | 2.08 | 3.08 |
| Dividend Yield(%) | 6.69 | 3.57 | 3.28 | 1.11 | 2.68 | 0 | 5.17 | 2.61 | 2.9 | 1.53 | 1.03 |
| EV/Net Sales(x) | 0.19 | 0.52 | 0.4 | 1.39 | 0.84 | -0.02 | -0.29 | 0.29 | 0.3 | 1.45 | 1.56 |
| EV/Core EBITDA(x) | 2.22 | 4.32 | 2.69 | 8.92 | 7.78 | -0.49 | -4.58 | 3.72 | 4.17 | 18.69 | 27.28 |
| Net Sales Growth(%) | 14.55 | -34.64 | -4.97 | -0.71 | -27.44 | 86.19 | -45.44 | 10.77 | -9.07 | -8.05 | 73.4 |
| EBIT Growth(%) | 21.07 | -12.73 | 24.25 | 1.18 | -56.36 | -34.19 | -25.81 | 57.31 | -18.77 | 1.93 | 36.91 |
| PAT Growth(%) | 28.98 | -22.32 | 53.6 | 20.85 | -65.89 | -54.76 | 33 | 37.25 | -17.35 | 0.97 | 19.39 |
| EPS Growth(%) | 28.98 | -22.32 | 53.6 | 20.85 | -65.89 | -54.76 | 33 | 37.26 | -17.35 | 0.97 | 19.39 |
| Debt/Equity(x) | 0.47 | 0.13 | 0.01 | 0.03 | 0.06 | 0.04 | 0.12 | 0.12 | 0.07 | 0.17 | 0.33 |
| Current Ratio(x) | 1.21 | 1.59 | 2.17 | 2.36 | 1.35 | 1.24 | 1.52 | 1.91 | 1.93 | 2 | 1.56 |
| Quick Ratio(x) | 0.96 | 1.11 | 1.69 | 1.98 | 0.96 | 1.16 | 1.42 | 1.73 | 1.76 | 1.74 | 1.38 |
| Interest Cover(x) | 6.14 | 4.56 | 9.05 | 27.55 | 4.49 | 2.06 | 4.81 | 6.86 | 5.27 | 5.59 | 3.14 |
| Total Debt/Mcap(x) | 0.61 | 0.1 | 0.01 | 0.01 | 0.05 | 0.06 | 0.18 | 0.1 | 0.07 | 0.08 | 0.11 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.91 | 66.91 | 66.91 | 66.91 | 66.91 | 66.91 | 66.91 | 66.91 | 66.91 | 66.91 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 33.09 | 33.09 | 33.09 | 33.09 | 33.09 | 33.09 | 33.09 | 33.09 | 33.09 | 33.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +79% | +14% | -2% | -3% |
| Operating Profit CAGR | 0% | 0% | 0% | -7% |
| PAT CAGR | 0% | 0% | — | -7% |
| Share Price CAGR | -33% | +23% | +23% | +10% |
| ROE Average | +5% | +4% | +4% | +10% |
| ROCE Average | +8% | +7% | +7% | +15% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.91 | 66.91 | 66.91 | 66.91 | 66.91 | 66.91 | 66.91 | 66.91 | 66.91 | 66.91 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 33.09 | 33.09 | 33.09 | 33.09 | 33.09 | 33.09 | 33.09 | 33.09 | 33.09 | 33.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.