Sharescart Research Club logo ×
Screener Research Buy Unlisted Shares Sell Unlisted Shares Startup Funding New IPO New

  • Home
  • /
  • Inani Marbles Inds
Join Channel
Consolidated Standalone

Inani Marbles & Inds

₹19.5 0.3 | 1.4%

Market Cap ₹36 Cr.

Stock P/E 23

P/B 0.7

Current Price ₹19.5

Book Value ₹ 28.8

Face Value 2

52W High ₹37.4

Dividend Yield 0.21%

52W Low ₹ 14.4

Edit Ratio

Inani Marbles & Inds Research see more...

Overview Inc. Year: 1994Industry: Ceramics/Marble/Granite/Sanitaryware

Inani Marbles & Inds Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Inani Marbles & Inds Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 11 12 14 10 14 18 13 9 10 11
Other Income 1 1 0 0 2 0 0 1 0 0
Total Income 12 12 14 10 15 19 13 9 10 11
Total Expenditure 12 11 14 9 13 16 11 7 9 11
Operating Profit -0 1 1 1 3 3 2 2 1 0
Interest 0 1 1 1 1 0 0 0 1 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 -0 0 0 0 0 0 0 0 0
Profit Before Tax -2 -1 -1 -0 1 2 1 1 -0 -1
Provision for Tax -0 0 0 0 0 0 0 0 -0 0
Profit After Tax -1 -1 -1 -0 1 1 1 1 -0 -1
Adjustments 0 0 0 -0 0 -0 0 0 -0 0
Profit After Adjustments -1 -1 -1 -0 1 1 1 1 -0 -1
Adjusted Earnings Per Share -0.6 -0.4 -0.4 -0.1 0.7 0.7 0.4 0.4 -0.1 -0.4

Inani Marbles & Inds Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 74 71 51 45 40 37 32 61 82 72 56 43
Other Income 1 1 0 1 1 1 2 1 3 2 2 1
Total Income 75 71 52 45 41 38 33 61 84 74 59 43
Total Expenditure 60 57 42 38 35 32 29 54 74 67 51 38
Operating Profit 15 14 10 8 6 6 4 8 10 7 8 5
Interest 4 3 3 2 2 2 2 3 2 3 2 1
Depreciation 3 3 3 3 3 3 3 3 3 3 3 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -0 0 0
Profit Before Tax 9 8 4 2 0 1 -0 2 4 1 2 1
Provision for Tax 3 2 1 1 0 0 -0 1 1 0 0 0
Profit After Tax 5 5 3 2 0 1 -0 2 3 1 2 1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 5 5 3 2 0 1 -0 2 3 1 2 1
Adjusted Earnings Per Share 3.3 3.2 1.6 1 0.2 0.5 -0.2 0.8 1.7 0.3 0.8 0.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -22% -3% 9% -3%
Operating Profit CAGR 14% 0% 6% -6%
PAT CAGR 100% 0% 15% -9%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -47% 1% 9% -2%
ROE Average 3% 4% 3% 5%
ROCE Average 6% 6% 6% 9%

Inani Marbles & Inds Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 34 38 41 42 43 43 43 48 51 52 53
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 4 2 3 2 2 1 7 9 7 6 3
Other Non-Current Liabilities 1 2 2 2 2 1 1 2 2 2 2
Total Current Liabilities 41 39 40 38 38 29 33 38 43 34 29
Total Liabilities 79 81 86 85 84 75 84 96 104 94 88
Fixed Assets 27 29 27 27 24 22 31 30 36 33 30
Other Non-Current Assets 3 3 2 3 3 4 3 3 2 2 3
Total Current Assets 49 50 56 56 57 49 50 62 65 58 55
Total Assets 79 81 86 85 84 75 84 96 104 94 88

Inani Marbles & Inds Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 1 2 2 1 0 0 1 0 0 0 0
Cash Flow from Operating Activities 3 10 4 6 3 4 5 0 9 4 7
Cash Flow from Investing Activities -2 -4 -1 -3 -1 -1 -12 -3 -6 -1 0
Cash Flow from Financing Activities -0 -6 -3 -4 -2 -3 7 3 -3 -3 -8
Net Cash Inflow / Outflow 1 0 -1 -0 0 1 -1 0 -0 0 0
Closing Cash & Cash Equivalent 2 2 1 0 0 1 0 0 0 0 0

Inani Marbles & Inds Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 3.35 3.17 1.57 1.02 0.25 0.53 -0.19 0.82 1.75 0.3 0.85
CEPS(Rs) 5.28 5.07 3.39 2.7 2.02 2.26 1.4 2.44 3.36 2.12 2.57
DPS(Rs) 0.2 0.2 0.1 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Book NAV/Share(Rs) 20.68 23.51 24.96 25.98 26.18 26.66 26.42 25.77 27.48 27.73 28.62
Core EBITDA Margin(%) 19.76 19.11 17.73 15.76 12.2 12.7 8.51 11.52 8.82 7.35 9.18
EBIT Margin(%) 16.31 15.51 12.92 11.04 6.74 8.25 5.3 7.57 8.31 4.92 7.91
Pre Tax Margin(%) 11.57 10.76 7.38 5.49 1.16 2.72 -1.47 3.38 5.25 1.21 3.52
PAT Margin (%) 7.29 7.27 4.95 3.68 1 2.35 -0.98 2.51 3.99 0.79 2.8
Cash Profit Margin (%) 11.51 11.63 10.69 9.76 8.14 10.06 7.12 7.49 7.67 5.49 8.51
ROA(%) 7.47 6.41 3.06 1.94 0.48 1.08 -0.39 1.69 3.26 0.57 1.73
ROE(%) 17.5 14.35 6.47 4 0.95 2 -0.73 3.35 6.57 1.1 3
ROCE(%) 23.02 18.86 11.02 8.06 4.41 4.94 2.59 6.24 8.63 4.41 5.68
Receivable days 93.58 116.85 193.38 239.4 264.14 254.01 231.23 116.13 89.68 106.26 128.07
Inventory Days 84.75 101.05 141.68 169.16 176.25 194.08 247.06 159.9 139 145.33 165.5
Payable days 120.36 168.29 405.42 483.6 445.5 557.32 328.15 203.51 151.14 126.76 90.57
PER(x) 6.75 7.26 24.49 36.45 62.47 42.73 0 20.6 12.86 69.91 25.11
Price/Book(x) 1.09 0.98 1.54 1.43 0.59 0.85 0.22 0.65 0.82 0.76 0.74
Dividend Yield(%) 0.88 0.87 0.26 0.11 0.26 0.18 0.7 0.24 0.18 0.19 0.19
EV/Net Sales(x) 0.79 0.81 1.61 1.78 1.08 1.45 1.13 0.99 0.87 0.95 1.11
EV/Core EBITDA(x) 3.84 4.08 8.6 10.34 7.78 9.09 8.41 7.87 7.24 9.37 8.17
Net Sales Growth(%) -3.87 -5.11 -27.36 -12.79 -9.82 -9.26 -12.71 89.75 34.65 -11.91 -21.77
EBIT Growth(%) -17 -9.74 -39.42 -25.4 -45.29 10.97 -43.95 171.19 47.69 -47.8 25.8
PAT Growth(%) -24.57 -5.27 -50.49 -35.16 -75.54 112.01 -136.48 585.93 113.85 -82.65 178.98
EPS Growth(%) -24.57 -5.27 -50.49 -35.15 -75.54 112.01 -136.48 524.83 113.87 -82.65 178.97
Debt/Equity(x) 0.7 0.56 0.51 0.47 0.44 0.4 0.63 0.61 0.57 0.55 0.44
Current Ratio(x) 1.2 1.27 1.42 1.46 1.5 1.68 1.51 1.65 1.5 1.73 1.89
Quick Ratio(x) 0.72 0.78 0.9 0.91 1.03 0.97 0.84 0.83 0.78 0.96 1.03
Interest Cover(x) 3.44 3.27 2.33 1.99 1.21 1.49 0.78 1.81 2.72 1.33 1.8
Total Debt/Mcap(x) 0.64 0.57 0.33 0.33 0.74 0.48 2.91 0.93 0.69 0.73 0.59

Inani Marbles & Inds Shareholding Pattern

# Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Promoter 65.28 62.51 62.51 62.51 62.51 62.51 62.51 62.51 62.51 62.51
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 34.72 37.49 37.49 37.49 37.49 37.49 37.49 37.49 37.49 37.49
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.7 times its book value
  • Debtor days have improved from 126.76 to 90.57days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 4% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Inani Marbles & Inds News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!