Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

IMP Powers

₹6.1 0 | 0%

Market Cap ₹5 Cr.

Stock P/E -0.1

P/B -0

Current Price ₹6.1

Book Value ₹ -295.4

Face Value 10

52W High ₹7.1

Dividend Yield 0%

52W Low ₹ 3.1

Edit Ratio

IMP Powers Research see more...

Overview Inc. Year: 1961Industry: Electric Equipment

IMP Powers Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

IMP Powers Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 16 11 17 2 15 9 2 1 1 0
Other Income 9 0 0 0 0 0 0 0 0 0
Total Income 25 11 17 2 15 9 2 1 1 0
Total Expenditure 22 33 124 5 16 10 43 4 3 2
Operating Profit 3 -23 -106 -2 -1 -2 -40 -3 -2 -2
Interest 0 0 6 0 0 0 0 0 0 0
Depreciation 2 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 -34 0 0 0 0 0 0 0
Profit Before Tax 1 -25 -148 -4 -3 -3 -42 -5 -4 -3
Provision for Tax 0 -8 47 0 0 0 0 0 0 0
Profit After Tax 1 -17 -195 -4 -3 -3 -42 -5 -4 -3
Adjustments 0 0 0 -0 0 0 0 0 0 0
Profit After Adjustments 1 -17 -194 -4 -3 -3 -42 -5 -4 -3
Adjusted Earnings Per Share 0.8 -19.2 -225.2 -4.8 -3 -3.7 -48.6 -5.7 -4.4 -3.8

IMP Powers Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 207 264 331 362 395 446 413 265 96 66 28 4
Other Income 0 1 1 1 1 1 1 2 1 1 0 0
Total Income 208 265 332 363 396 447 414 267 97 67 28 4
Total Expenditure 187 239 300 327 359 404 376 250 113 208 74 52
Operating Profit 21 26 31 36 37 43 38 17 -16 -141 -45 -47
Interest 14 20 21 24 25 28 29 31 39 8 0 0
Depreciation 3 5 6 6 6 7 7 7 8 7 6 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -40 -34 0 0
Profit Before Tax 4 2 4 5 5 8 3 -21 -102 -190 -52 -54
Provision for Tax 1 1 1 2 2 2 1 -7 -30 33 0 0
Profit After Tax 3 1 3 4 4 6 2 -14 -72 -223 -52 -54
Adjustments 0 -0 -0 -0 -0 -0 -0 0 0 -0 0 0
Profit After Adjustments 3 1 3 3 4 6 2 -14 -72 -224 -52 -54
Adjusted Earnings Per Share 3 0.6 3.2 3.9 4.1 7 2.4 -16.5 -83.6 -258.9 -60.2 -62.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -58% -53% -43% -18%
Operating Profit CAGR 0% NAN% NAN% NAN%
PAT CAGR 0% 0% NAN% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 88% -27% -29% -16%
ROE Average 0% -37% -25% -10%
ROCE Average -66% -64% -35% -8%

IMP Powers Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 100 97 97 103 107 112 116 101 29 -195 -246
Minority's Interest 0 1 0 1 1 1 1 1 1 1 1
Borrowings 21 18 11 5 8 16 4 2 1 0 0
Other Non-Current Liabilities 7 18 6 5 5 5 27 17 -14 2 2
Total Current Liabilities 159 182 197 241 264 261 247 265 320 364 386
Total Liabilities 286 315 312 354 384 394 395 386 336 172 142
Fixed Assets 83 84 77 72 73 77 79 72 64 58 51
Other Non-Current Assets 4 16 5 9 11 3 1 1 1 0 0
Total Current Assets 198 216 229 273 300 315 315 314 272 111 88
Total Assets 286 315 312 354 384 394 395 386 336 172 142

IMP Powers Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 3 6 8 10 0 1 1 0 0 1 0
Cash Flow from Operating Activities 19 21 33 24 32 32 33 -0 -34 -23 -13
Cash Flow from Investing Activities -11 -6 -1 -5 -8 -6 -9 0 0 -0 0
Cash Flow from Financing Activities -5 -13 -30 -19 -24 -26 -25 0 35 23 14
Net Cash Inflow / Outflow 3 2 2 1 1 1 -1 -0 1 -1 0
Closing Cash & Cash Equivalent 6 8 10 11 1 1 0 0 1 0 1

IMP Powers Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 3.01 0.62 3.15 3.94 4.13 6.97 2.38 -16.49 -83.64 -258.95 -60.17
CEPS(Rs) 7.23 7.15 11.15 11.03 11.29 14.72 10.02 -8.06 -74.88 -250.18 -52.88
DPS(Rs) 0.5 0.5 0.5 0.5 0.5 0.5 0 0 0 0 0
Book NAV/Share(Rs) 114.27 114.25 115.2 116.48 123.39 129.92 132.02 115.44 33.73 -225.22 -285.39
Core EBITDA Margin(%) 8.96 8.82 8.48 8.76 8.34 9.24 9.06 5.61 -17.79 -216.69 -163.02
EBIT Margin(%) 7.61 7.3 6.95 7.45 7.12 8 7.7 3.66 -66.47 -278.08 -184.25
Pre Tax Margin(%) 1.6 0.53 1.04 1.32 1.27 1.86 0.71 -8.1 -107.06 -290.36 -185.27
PAT Margin (%) 1.1 0.27 0.73 0.88 0.85 1.35 0.5 -5.38 -75.56 -340.15 -185.27
Cash Profit Margin (%) 2.57 2.01 2.52 2.39 2.29 2.82 2.09 -2.63 -67.63 -329.36 -162.8
ROA(%) 0.92 0.26 0.83 1.05 0.98 1.56 0.53 -3.65 -20 -87.83 -33.12
ROE(%) 2.74 0.84 2.8 3.61 3.49 5.54 1.84 -13.33 -112.16 0 0
ROCE(%) 9.14 10.61 12.61 15.09 14.99 16.76 13.95 4.02 -24.48 -99.87 -66.26
Receivable days 191.31 152.04 124.79 132.24 143.48 134.66 132.72 161.9 353.62 315.06 400.78
Inventory Days 87.22 90.72 81.98 77.46 79.57 91.36 116.56 214.64 568.23 428.36 274.75
Payable days 120.6 126.91 121.95 146.37 168.57 157.44 149.42 192.25 358.4 208.77 916.5
PER(x) 9.17 36.19 23.97 21.71 21.55 12.77 17.48 0 0 0 0
Price/Book(x) 0.24 0.2 0.66 0.74 0.72 0.69 0.32 0.09 0.41 -0.06 -0.01
Dividend Yield(%) 1.81 2.23 0.66 0.58 0.56 0.56 0 0 0 0 0
EV/Net Sales(x) 0.57 0.45 0.46 0.45 0.41 0.39 0.32 0.5 2.46 4.51 10.83
EV/Core EBITDA(x) 5.7 4.56 4.81 4.54 4.41 4.04 3.5 7.82 -14.91 -2.1 -6.69
Net Sales Growth(%) -26.49 27.42 25.2 9.42 9.06 12.82 -7.26 -35.99 -63.85 -31.4 -57.24
EBIT Growth(%) -39.74 21.03 18.4 18.77 2.29 18.52 -11.64 -69.54 -755.81 -187.01 71.67
PAT Growth(%) -62.63 -68.95 233.89 34 3.13 67.72 -65.63 -783.68 -407.37 -208.85 76.71
EPS Growth(%) -64.02 -79.38 407.81 25.2 4.58 68.94 -65.86 -792.97 -407.28 -209.61 76.76
Debt/Equity(x) 1.02 1.14 1.05 0.98 0.93 1 1.02 1.49 8.26 -1.49 -1.25
Current Ratio(x) 1.25 1.19 1.16 1.13 1.14 1.21 1.27 1.18 0.85 0.31 0.23
Quick Ratio(x) 0.84 0.75 0.74 0.77 0.76 0.72 0.72 0.53 0.46 0.22 0.19
Interest Cover(x) 1.27 1.08 1.18 1.21 1.22 1.3 1.1 0.31 -1.64 -22.63 -180.52
Total Debt/Mcap(x) 4.39 5.91 1.62 1.34 1.29 1.45 3.25 16.18 19.97 26.83 120.47

IMP Powers Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 37.33 37.33 37.33 20.44 19.43 17.34 17.34 17.34 16.76 16.76
FII 0 0 0 0.01 0 0 0 0 0 0
DII 0.28 0.28 0 0 0 0 0 0 0 0
Public 62.39 62.39 62.67 79.55 80.57 82.66 82.66 82.66 83.24 83.24
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -0 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 16.76%.
  • Company has a low return on equity of -37% over the last 3 years.
  • Debtor days have increased from 208.77 to 916.5days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

IMP Powers News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!