Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Imec Services
Join Channel
Consolidated Standalone

IMEC Services

₹7 0 | 0%

Market Cap ₹1 Cr.

Stock P/E -0.2

P/B -0

Current Price ₹7

Book Value ₹ -1902.9

Face Value 10

52W High ₹7

Dividend Yield 0%

52W Low ₹ 2.7

Edit Ratio

IMEC Services Research see more...

Overview Inc. Year: 1987Industry: Trading

IMEC Services Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

IMEC Services Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 9 11 10 11 9 1 13 6 7 0
Other Income 0 0 0 0 0 0 0 0 -0 0
Total Income 9 11 10 11 9 1 13 6 7 0
Total Expenditure 9 11 11 12 11 2 11 7 8 2
Operating Profit -0 0 -0 -1 -2 -0 2 -1 -1 -1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses -0 -0 -0 -0 -0 -0 -0 -0 -0 0
Profit Before Tax -1 -0 -1 -2 -3 -1 1 -2 -2 -1
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -1 -0 -1 -2 -3 -1 1 -2 -2 -1
Adjustments -0 0 0 0 0 -0 0 -0 0 -2
Profit After Adjustments -1 -0 -1 -2 -3 -1 1 -2 -2 -3
Adjusted Earnings Per Share -0.2 -0.1 -0.2 -0.4 -0.6 -0.2 0.3 -11.5 -11.8 -18.4

IMEC Services Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 1769 1011 885 475 154 85 59 20 12 36 43 26
Other Income 8 3 3 3 1 0 0 0 3 0 0 0
Total Income 1777 1014 888 478 156 85 59 20 15 36 44 26
Total Expenditure 1711 974 850 530 190 107 94 77 18 36 44 28
Operating Profit 66 40 37 -52 -34 -21 -35 -57 -4 -0 -1 -1
Interest 53 33 31 34 38 39 2 2 2 2 2 0
Depreciation 4 3 2 2 2 2 2 2 2 2 2 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -1 -0 -0 0
Profit Before Tax 9 4 4 -88 -75 -63 -39 -61 -8 -4 -5 -4
Provision for Tax 4 2 1 7 -1 -0 -6 7 0 0 0 0
Profit After Tax 5 2 2 -95 -74 -63 -32 -68 -8 -4 -5 -4
Adjustments 0 0 0 0 0 0 0 0 0 0 0 -2
Profit After Adjustments 5 2 2 -95 -74 -63 -32 -68 -8 -4 -5 -6
Adjusted Earnings Per Share 1.1 0.4 0.5 -19 -14.8 -12.5 -6.5 -13.5 -1.6 -0.8 -0.9 -41.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 19% 29% -13% -31%
Operating Profit CAGR 0% 0% 0% NAN%
PAT CAGR 0% 0% 0% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 297% 73% 34% 5%
ROE Average 0% 0% 0% -66%
ROCE Average 0% 0% 0% -5%

IMEC Services Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 70 65 60 -35 -128 -190 -224 -292 -299 -303 -308
Minority's Interest 0 7 7 7 0 0 0 0 0 0 0
Borrowings 32 34 28 22 26 13 13 13 13 13 13
Other Non-Current Liabilities -3 -3 -6 6 29 30 24 32 35 36 38
Total Current Liabilities 236 212 191 241 258 282 281 286 289 288 294
Total Liabilities 335 316 280 240 185 134 94 40 37 34 36
Fixed Assets 44 42 29 27 26 25 24 22 20 18 16
Other Non-Current Assets 16 10 28 31 8 8 6 6 6 6 6
Total Current Assets 276 263 222 183 151 101 64 12 12 10 14
Total Assets 335 316 280 240 185 134 94 40 37 34 36

IMEC Services Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 3 2 4 5 2 2 2 1 0 0 1
Cash Flow from Operating Activities 70 37 22 -23 -62 63 -13 1 -1 2 2
Cash Flow from Investing Activities -18 -0 20 3 4 -2 1 0 -0 0 -0
Cash Flow from Financing Activities -54 -33 -41 17 58 -62 11 -2 1 -2 -2
Net Cash Inflow / Outflow -2 3 1 -3 -0 -0 -1 -1 0 0 0
Closing Cash & Cash Equivalent 2 4 5 2 2 2 1 0 0 1 1

IMEC Services Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.08 0.43 0.49 -19.01 -14.85 -12.53 -6.47 -13.54 -1.56 -0.81 -0.91
CEPS(Rs) 1.9 0.99 0.99 -18.59 -14.44 -12.14 -6.08 -13.14 -1.16 -0.46 -0.55
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 12.63 13.05 12.08 -6.93 -25.65 -38.05 -44.79 -58.33 -59.87 -60.67 -61.57
Core EBITDA Margin(%) 3.17 3.47 3.7 -10.88 -21.48 -24.52 -59 -290.8 -50.59 -1.26 -1.82
EBIT Margin(%) 3.39 3.54 3.74 -10.78 -21.85 -26.46 -61.95 -299.11 -50.82 -6.77 -6.49
Pre Tax Margin(%) 0.51 0.37 0.38 -17.44 -44.95 -71.29 -65.23 -307.04 -63.42 -11.21 -10.47
PAT Margin (%) 0.3 0.2 0.26 -18.8 -44.54 -71.2 -54.57 -341.94 -63.48 -11.25 -10.47
Cash Profit Margin (%) 0.52 0.47 0.53 -18.39 -43.31 -68.99 -51.26 -331.86 -47.35 -6.33 -6.36
ROA(%) 1.71 0.65 0.82 -36.58 -34.97 -39.29 -28.32 -101.3 -20.25 -11.44 -13.01
ROE(%) 8.93 3.32 3.91 -738.01 0 0 0 0 0 0 0
ROCE(%) 42.08 25.4 25.33 -50.7 -43.33 -57.32 0 0 0 0 0
Receivable days 24.59 45.07 45.18 76.34 189.97 271.53 257.55 319.73 96.67 24.27 11.74
Inventory Days 21.03 29.36 27.54 31.45 39.73 43.03 48.43 80.28 92.67 30.35 34.49
Payable days 21.63 39.58 23.57 26.45 62.02 148.7 116.83 284.39 2073.11 359.12 277.92
PER(x) 5.79 7.15 11.19 0 0 0 0 0 0 0 0
Price/Book(x) 0.5 0.23 0.45 -0.59 -0.1 -0.05 -0.04 -0.03 -0.02 -0.03 -0.03
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.05 0.07 0.1 0.28 1.44 2.29 3.54 10.59 17.07 5.89 4.86
EV/Core EBITDA(x) 1.36 1.77 2.44 -2.58 -6.46 -9.12 -6.03 -3.66 -56.82 -596.88 -319.6
Net Sales Growth(%) 60.38 -42.85 -12.45 -46.32 -67.51 -44.93 -30.27 -66.61 -38.08 194.01 20.51
EBIT Growth(%) 23.07 -39.72 -6.81 -256.79 33.2 36.03 -57.67 -61.21 89.48 60.83 -15.47
PAT Growth(%) -56.57 -60.48 15.12 -3972.39 21.88 15.57 48.38 -109.21 88.51 47.88 -12.12
EPS Growth(%) -56.57 -60.48 15.12 -3972.25 21.88 15.57 48.38 -109.21 88.51 47.88 -12.12
Debt/Equity(x) 1.26 1.22 1.15 -3.46 -1.65 -0.99 -0.9 -0.69 -0.68 -0.67 -0.66
Current Ratio(x) 1.17 1.24 1.17 0.76 0.58 0.36 0.23 0.04 0.04 0.03 0.05
Quick Ratio(x) 0.78 0.88 0.84 0.65 0.54 0.32 0.21 0.03 0.03 0.02 0.03
Interest Cover(x) 1.18 1.12 1.11 -1.62 -0.95 -0.59 -18.88 -37.72 -4.04 -1.52 -1.63
Total Debt/Mcap(x) 2.54 5.2 2.53 5.87 16.24 21.19 21.19 23.68 33.15 21.35 25.17

IMEC Services Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 30.15 30.15 30.15 30.15 30.15 26.6 26.6 26.6 30.3 30.3
FII 0 0 0 0 0 0 0 0 0 0
DII 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16
Public 69.69 69.69 69.69 69.69 69.69 73.24 73.24 73.24 69.54 69.54
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -0 times its book value
  • Debtor days have improved from 359.12 to 277.92days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 30.3%.
  • Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

IMEC Services News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!