Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹63 Cr.
Stock P/E
-0.1
P/B
—
Current Price
₹1.9
Book Value
₹ 0
Face Value
10
52W High
₹3.2
52W Low
₹ 1.8
Dividend Yield
0%

IL&FS Trans &Network Overview

Business

IL&FS Transportation Networks Ltd. (IL&FSTRANS) is an infrastructure development company focused primarily on surface transportation projects in India. Its core business model involves developing, operating, and managing roads, highways, and other transport infrastructure. Historically, it operated through various models including Build-Operate-Transfer (BOT) (both toll and annuity-based), Engineering-Procurement-Construction (EPC) contracts, and Hybrid Annuity Model (HAM) projects. The company aimed to generate revenue through toll collections from operational BOT toll projects, annuity payments from BOT annuity/HAM projects, and construction fees from EPC contracts.

Revenue Mix

Historically, IL&FSTRANS's revenue streams typically came from:

Toll-based projects: Revenue generated from collecting tolls on operational highways and roads.

Annuity-based projects: Fixed or semi-fixed payments received from the concessionaire authority (e.g., NHAI) over the concession period.

EPC contracts: Revenue from engineering, procurement, and construction services for infrastructure projects.

Operations & Maintenance (O&M): Fees for maintaining operational projects.

Specific contribution percentages for these segments are not publicly available in detail, especially given the company's current state of resolution.

Industry

The Indian Engineering - Construction sector, particularly in road infrastructure, is highly competitive, featuring large domestic players (e.g., L&T, IRB Infra, PNC Infratech, Dilip Buildcon, GMR Infra) and some international entities. Historically, IL&FSTRANS was a significant player, particularly in the BOT concession space, with a substantial portfolio of operational and under-construction road assets. However, following the severe financial crisis and resolution process of its parent IL&FS Group, the company's competitive positioning has been severely compromised. Its current focus is on the monetization and divestment of its existing assets as part of the group's resolution, rather than actively bidding for and executing new projects or competing in the market for fresh contracts.

MOAT

Historical Advantages (now largely eroded):

Project Execution Capability: Historically, the company had proven experience in developing and executing large-scale and complex road infrastructure projects.

Asset Portfolio: A significant portfolio of operational toll and annuity road assets provided a revenue base.

Funding Access (via parent): Before its crisis, its association with the IL&FS Group potentially facilitated access to project financing.

Current Situation: Due to the financial distress and resolution process, the company's brand reputation is severely damaged, its access to capital markets is virtually non-existent for new projects, and its operational focus has shifted from growth to asset resolution. Therefore, it currently possesses little to no sustainable competitive advantage (moat) in the traditional sense.

Growth Drivers

For IL&FSTRANS, in its current state, traditional "growth drivers" are not applicable. The company is primarily in a resolution phase. Its focus is on:

Asset Monetization: Divestment of its operational road assets to maximize recovery for creditors.

Debt Resolution: Reducing liabilities through asset sales and negotiations with lenders.

Historically, growth drivers for infrastructure companies in India included government impetus on infrastructure development, increased budgetary allocations for roads, new project awards by NHAI, and favorable policy frameworks like HAM.

Risks

Resolution Process Uncertainty: The overarching risk is the ongoing, complex, and potentially lengthy resolution process of the IL&FS Group, which directly impacts IL&FSTRANS. The timing and valuation of asset sales are uncertain.

Liquidity and Solvency: The company and its parent group faced severe liquidity challenges and are undergoing debt resolution.

Asset Valuation Risks: The ability to divest assets at fair or expected valuations is critical for debt recovery, but market conditions and buyer interest can fluctuate.

Legal & Regulatory Challenges: Potential litigation from various stakeholders (lenders, contractors, shareholders) and regulatory hurdles during the resolution process.

Reputational Damage: The IL&FS crisis has severely damaged the brand, making it impossible to secure new business or financing under its existing identity.

Traffic Risks (for remaining operational toll assets): Lower-than-projected traffic volumes could impact the value of toll-based assets during divestment.

Management & Ownership

IL&FS Transportation Networks Ltd. is a subsidiary of IL&FS Ltd., which is currently under a government-appointed board as part of a comprehensive resolution plan for the entire IL&FS Group. The management of IL&FSTRANS, therefore, operates under the direct oversight and strategic direction of this resolution-appointed board. Their primary mandate is to facilitate the orderly resolution of the company, which predominantly involves the monetization of assets to repay creditors and minimize losses, rather than pursuing new business growth or operational expansion. The ultimate ownership structure is intertwined with the complex web of the IL&FS Group and is subject to the ongoing resolution.

Outlook

The outlook for IL&FS Transportation Networks Ltd. is fundamentally tied to the success and efficiency of the IL&FS Group's resolution process.

Challenges: The company faces severe financial distress, a damaged reputation, and is not operating as a going concern in the traditional sense of growing its business. The resolution process is complex, lengthy, and the final recovery for various stakeholders remains uncertain. Asset valuations in a distressed sale environment may be lower than historical book values.

Potential for Resolution: The government-appointed board is actively working on asset monetization and debt restructuring across the IL&FS Group, including IL&FSTRANS. A successful and timely divestment of its various road assets could lead to significant debt reduction and some recovery for creditors. The outcome will largely dictate whether any residual value can be unlocked, though the prospects for equity holders are typically very low in such severe distress scenarios. The focus is on value preservation and recovery, not future organic growth.

IL&FS Trans &Network Share Price

Live · BSE / NSE · Inception: 2000
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

IL&FS Trans &Network Quarterly Results

#(Fig in Cr.) Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016
Net Sales 1966 1829 1564 1502 1954 1483 1644 1872 2191 2548
Other Income 38 122 84 71 81 89 93 88 149 147
Total Income 2004 1951 1648 1573 2035 1572 1738 1959 2339 2695
Total Expenditure 1478 1447 1000 886 1424 1052 1114 1213 1399 1771
Operating Profit 526 505 648 687 610 521 624 747 941 924
Interest 416 368 452 494 425 461 560 585 668 718
Depreciation 44 54 48 43 50 12 58 59 71 87
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 66 83 148 150 136 47 6 103 201 119
Provision for Tax -37 -26 20 62 15 -16 15 48 35 62
Profit After Tax 103 110 128 88 120 64 -9 54 167 57
Adjustments 7 8 10 11 9 14 12 15 -8 23
Profit After Adjustments 110 117 138 99 129 78 3 69 159 80
Adjusted Earnings Per Share 5.3 5.9 5.4 3.9 5.1 3.1 0.1 2.7 4.8 2.4

IL&FS Trans &Network Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 TTM
Net Sales 4048 5606 6645 6587 6501 8036 8072 8717 8255
Other Income 79 124 144 215 327 321 329 1076 477
Total Income 4127 5729 6789 6802 6828 8356 8402 9793 8731
Total Expenditure 2884 4117 4800 4687 4337 5514 4807 5458 5497
Operating Profit 1243 1613 1989 2116 2491 2843 3595 4335 3236
Interest 508 751 1126 1481 1858 2574 3104 3760 2531
Depreciation 61 77 94 151 152 196 366 413 275
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 674 785 768 483 481 72 125 162 429
Provision for Tax 224 246 227 27 80 88 74 163 160
Profit After Tax 450 539 541 457 400 -15 51 -1 269
Adjustments -17 -42 -19 14 43 137 99 177 42
Profit After Adjustments 433 497 522 470 444 122 149 176 311
Adjusted Earnings Per Share 20.7 23.8 25 22.1 14.4 3.7 4.5 5.3 10

IL&FS Trans &Network Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Shareholder's Funds 2239 2764 3640 5039 5719 4302 4185 4361
Minority's Interest 218 293 358 424 291 446 436 465
Borrowings 3599 6974 12185 16267 18592 21467 23695 27087
Other Non-Current Liabilities 313 508 594 736 625 1585 1582 1958
Total Current Liabilities 3042 4708 3802 4649 6651 6952 9917 13110
Total Liabilities 9411 15247 20579 27115 31879 34752 39814 46981
Fixed Assets 1681 3413 3437 5576 7822 9842 13485 13759
Other Non-Current Assets 4955 9678 15027 18191 20070 20465 20464 23185
Total Current Assets 2775 2157 2116 3348 3987 4444 5866 10036
Total Assets 9411 15247 20579 27115 31879 34752 39814 46981

IL&FS Trans &Network Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Opening Cash & Cash Equivalents 512 436 274 358 611 625 404 700
Cash Flow from Operating Activities 927 1593 1947 1797 1068 2769 2370 3079
Cash Flow from Investing Activities -2643 -5290 -5097 -4123 -3613 -4758 -3283 -3293
Cash Flow from Financing Activities 1640 3529 3230 2437 2638 1758 1365 301
Net Cash Inflow / Outflow -76 -168 80 111 94 -230 451 87
Closing Cash & Cash Equivalent 436 274 358 611 689 404 700 815

IL&FS Trans &Network Ratios

# Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Earnings Per Share (Rs) 20.68 23.81 25.01 22.08 14.42 3.71 4.54 5.34
CEPS(Rs) 24.51 29.51 30.47 30.51 21.83 5.5 12.66 12.53
DPS(Rs) 3.5 4 4 4 4 2 0 0
Book NAV/Share(Rs) 107.36 132.51 174.51 232.35 211.23 130.79 127.21 132.58
Core EBITDA Margin(%) 28.77 26.56 27.77 28.85 33.28 31.39 40.45 37.39
EBIT Margin(%) 29.2 27.4 28.51 29.83 35.97 32.93 40 44.99
Pre Tax Margin(%) 16.65 14 11.56 7.33 7.39 0.9 1.55 1.85
PAT Margin (%) 11.11 9.61 8.14 6.93 6.15 -0.19 0.63 -0.01
Cash Profit Margin (%) 12.63 10.98 9.56 9.22 8.49 2.25 5.16 4.73
ROA(%) 5.82 4.37 3.02 1.91 1.36 -0.05 0.14 -0
ROE(%) 23.02 21.54 16.9 11.05 8.03 -0.32 1.2 -0.02
ROCE(%) 18.61 14.9 12.23 9.39 8.81 8.81 9.75 10.56
Receivable days 62.97 53.1 44.87 48.19 57.08 46.64 45.46 48.45
Inventory Days 2.5 1.54 1.04 0.94 0.88 2.26 4.57 3.76
Payable days 1976.34 3113.44 2621.55 2115.18 1977.29 1529.81 2725.42 3401.52
PER(x) 10.58 7.55 6.62 5.12 13.17 19.39 24.1 11.37
Price/Book(x) 2.04 1.36 0.95 0.49 0.9 0.55 0.86 0.46
Dividend Yield(%) 1.49 2.07 2.25 3.45 2.05 2.78 0 0
EV/Net Sales(x) 2.33 2.44 2.62 3.16 4.27 3.49 4.16 3.99
EV/Core EBITDA(x) 7.58 8.49 8.74 9.84 11.14 9.87 9.34 8.03
Net Sales Growth(%) 68.12 38.47 18.54 -0.87 -1.31 23.61 0.46 7.98
EBIT Growth(%) 41.8 29.96 23.34 3.7 19.04 13.15 22.02 21.46
PAT Growth(%) 32.94 19.82 0.4 -15.61 -12.37 -103.86 429.16 -101.61
EPS Growth(%) 25.23 15.17 5.04 -11.75 -34.68 -74.29 22.43 17.69
Debt/Equity(x) 2.41 3.7 3.95 3.73 4.11 6.17 7.45 7.92
Current Ratio(x) 0.91 0.46 0.56 0.72 0.6 0.64 0.59 0.77
Quick Ratio(x) 0.9 0.45 0.55 0.72 0.6 0.63 0.58 0.76
Interest Cover(x) 2.33 2.04 1.68 1.33 1.26 1.03 1.04 1.04
Total Debt/Mcap(x) 1.18 2.73 4.16 6.58 4.89 11.23 8.67 17.29

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +8% +10% +6% —
Operating Profit CAGR +21% +20% +17% —
PAT CAGR -102% 0% 0% —
Share Price CAGR -39% -27% -13% -33%
ROE Average 0% 0% +4% +10%
ROCE Average +11% +10% +9% +12%

IL&FS Trans &Network Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 73.22 %
FII 0 %
DII (MF + Insurance) 0.41 %
Public (retail) 26.38 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 73.2273.2273.2272.4573.2273.2273.2273.2273.2273.22
FII 0000000000
DII 0.570.510.440.440.440.410.410.410.410.41
Public 26.2126.2726.3427.1126.3426.3726.3726.3726.3826.38
Others 0000000000
Total 100100100100100100100100100100

IL&FS Trans &Network Peer Comparison

Engineering - Construction Edit Columns

IL&FS Trans &Network Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

IL&FS Trans &Network Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 2725.42 to 3401.52days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp