WEBSITE BSE:511208 NSE: IL & FS INVE Inc. Year: 1986 Industry: Finance - Asset Management My Bucket: Add Stock
Last updated: 15:55
No Notes Added Yet
1. Business Overview
IL&FS Investment Managers Ltd. (IVC) historically operated as one of India's leading asset managers in the alternative investment space. Its core business involved sponsoring, managing, and advising alternative investment funds (AIFs) across various asset classes, primarily real estate, private equity, and infrastructure. The company generated revenue through management fees (charged as a percentage of assets under management or committed capital) and performance fees (carried interest) from its funds. Following the financial crisis of its parent, IL&FS Group, the company's operations have been severely impacted and are largely tied to the ongoing resolution process of the broader group.
2. Key Segments / Revenue Mix
Historically, IVC managed funds diversified across:
Real Estate Funds: Investing in residential, commercial, retail, and mixed-use real estate projects.
Private Equity Funds: Focusing on growth equity investments in various sectors.
Infrastructure Funds: Investing in projects across transport, energy, urban infrastructure, and other core sectors.
Due to the financial distress and resolution proceedings of its parent, specific current revenue contributions by segment are not publicly available or reflective of normal operations. The ability to raise new funds and generate fees has been severely constrained.
3. Industry & Positioning
Prior to the IL&FS crisis, IVC was a significant player in India's alternative asset management industry, known for its early entry into real estate and infrastructure fund management. The Indian alternative investment market has been growing, driven by domestic and international institutional investors seeking diversified returns. However, IVC's positioning has been severely eroded by the reputational damage and operational constraints stemming from its parent company's default. Its current standing is that of a company undergoing restructuring as part of a larger insolvency resolution, rather than an active competitor in the market.
4. Competitive Advantage (Moat)
Historically, IVC's competitive advantages included:
Sector Expertise: Deep domain knowledge and a long track record in niche areas like real estate and infrastructure financing/investment.
Institutional Relationships: Established relationships with both domestic and international limited partners (investors) and a network within the Indian business ecosystem.
Track Record: A history of successful fund raises and exits in specific alternative asset classes.
However, the severe reputational damage from the IL&FS group crisis has significantly impaired these advantages, making it challenging to leverage its past expertise or attract new capital under its existing brand.
5. Growth Drivers
For IVC, future growth drivers are contingent on a successful resolution of its legacy issues and rebuilding investor trust. Potential drivers include:
Successful Resolution of Parent Company: A clear and positive outcome from the IL&FS group's insolvency proceedings could provide clarity and potentially a path forward for IVC.
Capital Restructuring/New Ownership: Potential recapitalization or acquisition by a new entity could inject fresh capital and management, enabling new fund launches.
Rebuilding Investor Confidence: If the company can demonstrate robust governance and a stable operating environment under new management or ownership, it could gradually regain investor trust.
Leveraging Residual Expertise: If its experienced teams remain intact and can operate effectively, they could potentially attract capital for new strategies.
6. Risks
The primary risks for IVC are:
Reputational Damage: The severe and ongoing negative perception from the IL&FS group crisis makes it extremely difficult to raise new funds or attract investors.
Regulatory Scrutiny & Legal Overhang: The company remains under close regulatory watch, and its operations are intertwined with complex legal and insolvency proceedings.
Loss of Key Personnel: Talented fund managers and investment professionals may have departed, impacting the company's intellectual capital and ability to execute.
Market Volatility: As an alternative asset manager, its business is sensitive to broader economic conditions and capital market sentiment.
Limited Access to Capital: The ability to attract fresh capital for fund new funds is severely impaired.
7. Management & Ownership
IL&FS Investment Managers Ltd. is part of the broader IL&FS group, which is undergoing a government-led resolution process through the National Company Law Tribunal (NCLT). Consequently, the management and ownership structure are not typical of an independent, publicly traded entity. Governance and strategic decisions are significantly influenced by the resolution framework and appointed administrators/board members tasked with maximizing asset value and resolving liabilities across the group. Ownership remains complex, tied to the resolution of the parent company's creditors and stakeholders.
8. Outlook
The outlook for IL&FS Investment Managers Ltd. is heavily dependent on the successful and timely resolution of the broader IL&FS group's insolvency proceedings. On one hand, the company possesses historical expertise in specific alternative asset classes and a past track record, which, if unencumbered by legacy issues, could hold value. A clear path for its asset base and a potential change in ownership or recapitalization could unlock its operational potential. On the other hand, the company faces severe challenges, including significant reputational damage, operational disruption, potential loss of key talent, and ongoing legal and regulatory scrutiny. Without a definitive and positive resolution, its ability to operate independently and effectively as a fund manager remains severely constrained, making a turnaround a long and complex endeavor.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹232 Cr.
Stock P/E 16.3
P/B 1.2
Current Price ₹7.4
Book Value ₹ 6.3
Face Value 2
52W High ₹10.7
Dividend Yield 3.79%
52W Low ₹ 6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 13 | 12 | 14 | 13 | 8 | 5 | 9 | 8 | 7 | 7 |
| Other Income | 5 | 3 | 3 | 3 | 2 | 3 | 5 | 7 | 4 | 2 |
| Total Income | 18 | 15 | 17 | 17 | 10 | 9 | 14 | 15 | 11 | 9 |
| Total Expenditure | 13 | 13 | 14 | 10 | 12 | 5 | 9 | 6 | 6 | 11 |
| Operating Profit | 5 | 2 | 2 | 6 | -2 | 3 | 5 | 9 | 5 | -3 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 2 | 2 | 6 | -2 | 3 | 5 | 9 | 5 | -3 |
| Provision for Tax | 2 | 0 | 0 | 1 | 2 | 2 | 1 | -4 | 1 | 0 |
| Profit After Tax | 3 | 2 | 2 | 5 | -4 | 1 | 4 | 13 | 3 | -3 |
| Adjustments | -1 | 0 | -1 | -0 | 0 | -0 | -0 | -0 | -1 | 1 |
| Profit After Adjustments | 2 | 2 | 1 | 5 | -3 | 1 | 3 | 12 | 3 | -2 |
| Adjusted Earnings Per Share | 0.1 | 0.1 | 0 | 0.2 | -0.1 | 0 | 0.1 | 0.4 | 0.1 | -0.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 192 | 183 | 101 | 108 | 89 | 36 | 46 | 42 | 64 | 52 | 29 | 31 |
| Other Income | 17 | 8 | 14 | 11 | 14 | 12 | 12 | 16 | 11 | 14 | 20 | 18 |
| Total Income | 209 | 191 | 115 | 120 | 103 | 49 | 59 | 57 | 76 | 66 | 49 | 49 |
| Total Expenditure | 93 | 96 | 85 | 84 | 74 | 55 | 48 | 42 | 57 | 51 | 35 | 32 |
| Operating Profit | 116 | 95 | 30 | 35 | 29 | -6 | 10 | 16 | 19 | 16 | 15 | 16 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 19 | 20 | 17 | 12 | 9 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 97 | 75 | 14 | 24 | -10 | -7 | 10 | 15 | 22 | 16 | 15 | 16 |
| Provision for Tax | 23 | 19 | 7 | 9 | 6 | -0 | 0 | 2 | 5 | 4 | 0 | -2 |
| Profit After Tax | 73 | 56 | 7 | 15 | -16 | -6 | 10 | 13 | 17 | 12 | 14 | 17 |
| Adjustments | -0 | -0 | -1 | 0 | 1 | -7 | -2 | -5 | -2 | 0 | 0 | 0 |
| Profit After Adjustments | 73 | 56 | 6 | 15 | -15 | -14 | 8 | 8 | 15 | 12 | 14 | 16 |
| Adjusted Earnings Per Share | 2.3 | 1.8 | 0.2 | 0.5 | -0.5 | -0.4 | 0.2 | 0.2 | 0.5 | 0.4 | 0.5 | 0.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -44% | -12% | -4% | -17% |
| Operating Profit CAGR | -6% | -2% | 0% | -18% |
| PAT CAGR | 17% | 3% | 0% | -15% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -26% | 6% | 3% | -8% |
| ROE Average | 7% | 7% | 6% | 6% |
| ROCE Average | 7% | 8% | 7% | 8% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 365 | 397 | 309 | 268 | 240 | 222 | 210 | 211 | 216 | 202 | 205 |
| Minority's Interest | 4 | 3 | 17 | 16 | 18 | 12 | 14 | 19 | 20 | 20 | 21 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Liability | 82 | 72 | 30 | 8 | 13 | 13 | 13 | 13 | 18 | 17 | 11 |
| Other Liabilities & Provisions | 4 | 4 | 2 | 31 | 39 | 22 | 16 | 13 | 15 | 13 | -3 |
| Total Liabilities | 454 | 476 | 357 | 323 | 310 | 269 | 253 | 255 | 270 | 252 | 234 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 33 | 26 | 25 | 0 | 29 | 14 | 9 | 9 | 13 | 14 | 15 |
| Fixed Assets | 142 | 134 | 20 | 10 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Loans | 8 | 9 | 14 | 12 | 27 | 18 | 7 | 8 | 16 | 12 | 11 |
| Other Non Current Assets | 5 | 2 | 1 | 5 | 7 | 7 | 5 | 2 | 2 | 2 | 2 |
| Current Assets | 267 | 304 | 298 | 296 | 246 | 230 | 231 | 237 | 239 | 223 | 206 |
| Total Assets | 454 | 476 | 357 | 323 | 310 | 269 | 253 | 255 | 270 | 252 | 234 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 21 | 36 | 104 | 116 | 80 | 91 | 101 | 84 | 69 | 24 | 19 |
| Cash Flow from Operating Activities | 99 | 92 | 28 | -4 | 75 | -23 | 11 | 6 | -0 | -6 | -9 |
| Cash Flow from Investing Activities | -38 | 21 | 24 | -10 | -51 | 34 | -6 | -15 | -36 | 28 | 19 |
| Cash Flow from Financing Activities | -46 | -47 | -41 | -20 | -20 | -10 | -19 | -9 | -16 | -28 | -22 |
| Net Cash Inflow / Outflow | 14 | 67 | 11 | -33 | 4 | 2 | -14 | -18 | -53 | -5 | -11 |
| Closing Cash & Cash Equivalent | 36 | 104 | 130 | 80 | 91 | 101 | 84 | 69 | 24 | 19 | 9 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.33 | 1.79 | 0.2 | 0.49 | -0.48 | -0.44 | 0.25 | 0.25 | 0.49 | 0.38 | 0.45 |
| CEPS(Rs) | 2.94 | 2.44 | 0.75 | 0.85 | -0.2 | -0.18 | 0.32 | 0.42 | 0.55 | 0.39 | 0.46 |
| DPS(Rs) | 1.3 | 1.2 | 0.6 | 0.6 | 0.3 | 0.6 | 0.3 | 0.4 | 0.8 | 0.7 | 0.28 |
| Book NAV/Share(Rs) | 11.47 | 12.58 | 9.84 | 8.53 | 7.63 | 7.08 | 6.68 | 6.71 | 6.89 | 6.44 | 6.53 |
| Net Profit Margin | 38.08 | 30.7 | 6.76 | 13.9 | -17.6 | -17.55 | 20.84 | 31.49 | 26.37 | 23.2 | 48.99 |
| Operating Margin | 50.28 | 40.91 | 13.71 | 22.13 | -11.02 | -18 | 21.44 | 36.64 | 33.54 | 30.05 | 50.33 |
| PBT Margin | 50.28 | 40.91 | 13.71 | 22.13 | -11.02 | -18 | 21.44 | 36.64 | 33.54 | 30.05 | 50.33 |
| ROA(%) | 16.61 | 12.07 | 1.65 | 4.43 | -4.93 | -2.21 | 3.68 | 5.16 | 6.47 | 4.62 | 5.86 |
| ROE(%) | 21.5 | 14.86 | 1.95 | 5.22 | -6.15 | -2.77 | 4.45 | 6.24 | 7.96 | 5.75 | 6.99 |
| ROCE(%) | 28.39 | 19.8 | 3.94 | 8.31 | -3.85 | -2.84 | 4.58 | 7.26 | 10.12 | 7.45 | 7.18 |
| Price/Earnings(x) | 8.04 | 9.01 | 70.85 | 35.2 | 0 | 0 | 15.51 | 26.98 | 11.97 | 24.37 | 19.64 |
| Price/Book(x) | 1.63 | 1.28 | 1.41 | 2 | 0.62 | 0.28 | 0.58 | 1 | 0.86 | 1.45 | 1.36 |
| Dividend Yield(%) | 6.95 | 7.45 | 4.34 | 3.51 | 6.38 | 30.77 | 7.77 | 5.97 | 13.56 | 7.49 | 3.14 |
| EV/Net Sales(x) | 2.86 | 2.18 | 2.97 | 4.19 | -0.1 | -2.8 | -1.23 | 0.43 | 0.49 | 2.96 | 4.94 |
| EV/Core EBITDA(x) | 4.74 | 4.18 | 9.88 | 12.78 | -0.31 | 17.18 | -5.58 | 1.14 | 1.7 | 9.69 | 9.73 |
| Interest Earned Growth(%) | -8.09 | -4.78 | -44.59 | 6.94 | -18.11 | -58.92 | 26.64 | -9.72 | 54.72 | -19.43 | -44 |
| Net Profit Growth | 0.32 | -23.23 | -87.8 | 119.77 | -203.72 | 59.04 | 250.4 | 36.4 | 29.6 | -29.13 | 18.24 |
| EPS Growth(%) | 0.6 | -23.2 | -89.08 | 149.03 | -198.38 | 7.68 | 156.41 | -0.24 | 98.43 | -22.14 | 18.25 |
| Interest Coverage(x) % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.42 | 50.42 | 50.42 | 50.42 | 50.42 | 50.42 | 50.42 | 50.42 | 50.42 | 50.42 |
| FII | 0.01 | 0 | 0.38 | 0 | 0.02 | 0 | 0.06 | 0 | 0.04 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 49.57 | 49.57 | 49.19 | 49.57 | 49.55 | 49.57 | 49.51 | 49.57 | 49.53 | 49.57 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 15.83 | 15.83 | 15.83 | 15.83 | 15.83 | 15.83 | 15.83 | 15.83 | 15.83 | 15.83 |
| FII | 0 | 0 | 0.12 | 0 | 0.01 | 0 | 0.02 | 0 | 0.01 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 15.57 | 15.57 | 15.45 | 15.57 | 15.56 | 15.57 | 15.55 | 15.57 | 15.56 | 15.57 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 31.4 | 31.4 | 31.4 | 31.4 | 31.4 | 31.4 | 31.4 | 31.4 | 31.4 | 31.4 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.