Electronics - Components · Founded 2016 · www.ikiotech.in · BSE 543923 · NSE IKIO · ISIN INE0LOJ01019
No Notes Added Yet
Business
IKIO Technologies Ltd. is a leading Original Design Manufacturer (ODM) in India, primarily engaged in designing, developing, manufacturing, and supplying LED lighting solutions. Its core business involves providing a wide range of LED luminaires, LED drivers, and other components for various applications including industrial, commercial, residential, and smart city projects. Beyond LED lighting, IKIO also diversifies into manufacturing other ODM products such as plastic components for consumer electronics, medical devices, and automotive industries. The company primarily operates on a B2B model, supplying its products to clients who then market them under their own brands. It makes money by selling these manufactured products to its clients, leveraging its design and manufacturing capabilities.
Revenue Mix
IKIO's revenue is primarily derived from two broad segments:
LED Lighting Products: This constitutes the largest portion of its revenue, encompassing LED luminaires (e.g., for streetlights, industrial lighting, decorative lighting), LED drivers, and other related components.
Other Diversified ODM Products: This segment includes the manufacturing of plastic injection moulded components, assembly of consumer electronics, and other specialized products for various industries such as automotive, medical, and consumer durables. Specific revenue percentages for each segment are not publicly disclosed in granular detail, but LED lighting is the dominant segment.
Industry
IKIO operates in the competitive electronics components and manufacturing industry in India, specifically within the LED lighting and broader Original Design Manufacturing (ODM) / Electronic Manufacturing Services (EMS) space. The industry is characterized by increasing demand driven by technological advancements, government initiatives, and rising consumer adoption. IKIO positions itself as a quality-focused ODM partner, offering end-to-end solutions from design to manufacturing. It stands out by having strong R&D capabilities, a diversified product portfolio, and established relationships with prominent clients, often serving as a critical supplier for their branded products.
MOAT
IKIO benefits from several competitive advantages:
Design & Manufacturing Expertise: Strong in-house R&D and engineering capabilities allow it to design and develop innovative and custom LED lighting solutions and other electronic products, making it a preferred ODM partner.
Client Relationships & Switching Costs: Long-standing relationships with key clients create moderate switching costs, as clients rely on IKIO's expertise and integrated supply chain for their product lines.
Diversified Product Portfolio: Its ability to cater to multiple industries (lighting, automotive, medical, consumer electronics) diversifies revenue streams and reduces dependence on a single sector.
Cost Efficiency & Scale (moderate): As a large-scale manufacturer, it can achieve some cost efficiencies in procurement and production, although the electronics manufacturing sector remains highly competitive on price.
Growth Drivers
Increasing Adoption of LED Lighting: Continued government push for energy efficiency, infrastructure development, smart city initiatives, and replacement demand for conventional lighting.
"Make in India" & PLI Schemes: Government support for domestic electronics manufacturing provides tailwinds and incentives.
Outsourcing Trends: Growing trend among brands to outsource manufacturing to specialized ODM/EMS players like IKIO, allowing them to focus on marketing and distribution.
Product Diversification: Expansion into new segments within consumer electronics, medical devices, and automotive components.
Export Opportunities: Tapping into international markets for its specialized products.
Risks
Client Concentration: Potential reliance on a few large customers for a significant portion of its revenue, making it vulnerable to changes in their procurement strategies or business health.
Intense Competition: The electronics manufacturing and LED lighting markets are highly competitive, with both domestic and international players, leading to potential margin pressures.
Technological Obsolescence: Rapid advancements in LED technology and other electronics could necessitate continuous R&D investment and risk existing product lines becoming obsolete.
Supply Chain Disruptions: Vulnerability to global supply chain issues, component shortages (e.g., semiconductors), and raw material price volatility.
Economic Slowdown: A downturn in consumer spending or industrial activity could impact demand for its products across various segments.
Management & Ownership
IKIO Technologies is a promoter-led company, with Mr. Hardeep Singh and Mr. Sumeet Gupta as key promoters who have significant experience in the electronics manufacturing and lighting industry. The management team is generally seen as technically proficient and has demonstrated capabilities in scaling the business and fostering client relationships. Post-IPO, the ownership structure includes the promoter group retaining a significant stake, along with public and institutional shareholding.
Outlook
IKIO Technologies is well-positioned to capitalize on India's burgeoning electronics manufacturing sector and the sustained demand for energy-efficient LED lighting. Its strong ODM capabilities, diversified product portfolio, and established client relationships provide a foundation for continued growth. However, the company faces inherent risks associated with client concentration and intense competition, which could impact its margins. Supply chain stability and the ability to adapt to rapid technological changes will be crucial for maintaining its competitive edge. The "Make in India" initiative and PLI schemes offer tailwinds, but execution and market capture in a dynamic environment will be key to realizing its full potential.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 95 | 127 | 125 | 122 | 112 | 120 | 164 | 146 | 165 | 169 |
| Other Income | 4 | 6 | 3 | 4 | 2 | 2 | 4 | 3 | 5 | 4 |
| Total Income | 99 | 133 | 128 | 125 | 115 | 122 | 169 | 149 | 171 | 174 |
| Total Expenditure | 78 | 110 | 103 | 107 | 106 | 109 | 146 | 124 | 139 | 147 |
| Operating Profit | 21 | 22 | 25 | 19 | 9 | 13 | 23 | 25 | 31 | 26 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 4 | 5 | 7 | 7 | 6 | 7 | 7 | 8 | 8 | 7 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 15 | 16 | 17 | 9 | 1 | 4 | 13 | 15 | 21 | 17 |
| Provision for Tax | 5 | 3 | 4 | 2 | 2 | 2 | 3 | 4 | 3 | 6 |
| Profit After Tax | 10 | 12 | 13 | 8 | -1 | 2 | 11 | 11 | 18 | 11 |
| Adjustments | 0 | 0 | 0 | 0 | -2 | -0 | -1 | -2 | -1 | -0 |
| Profit After Adjustments | 10 | 12 | 13 | 8 | -2 | 2 | 10 | 9 | 16 | 11 |
| Adjusted Earnings Per Share | 1.2 | 1.6 | 1.7 | 1 | -0.3 | 0.3 | 1.3 | 1.2 | 2.1 | 1.4 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 220 | 213 | 332 | 359 | 438 | 486 | 595 | 644 |
| Other Income | 2 | 1 | 2 | 3 | 15 | 15 | 15 | 16 |
| Total Income | 222 | 215 | 334 | 362 | 453 | 501 | 610 | 663 |
| Total Expenditure | 183 | 166 | 254 | 281 | 345 | 426 | 517 | 556 |
| Operating Profit | 39 | 49 | 80 | 81 | 108 | 75 | 92 | 105 |
| Interest | 5 | 4 | 5 | 9 | 12 | 8 | 9 | 8 |
| Depreciation | 4 | 5 | 5 | 6 | 12 | 24 | 31 | 30 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 30 | 40 | 69 | 66 | 85 | 42 | 53 | 66 |
| Provision for Tax | 9 | 11 | 19 | 16 | 24 | 10 | 11 | 16 |
| Profit After Tax | 21 | 29 | 51 | 50 | 61 | 32 | 42 | 51 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -2 | -4 | -4 |
| Profit After Adjustments | 21 | 29 | 51 | 50 | 61 | 31 | 38 | 46 |
| Adjusted Earnings Per Share | 3.3 | 4.4 | 7.8 | 7.7 | 7.8 | 4 | 4.9 | 6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 22% | 18% | 23% | 0% |
| Operating Profit CAGR | 23% | 4% | 13% | 0% |
| PAT CAGR | 31% | -6% | 8% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -10% | -19% | NA% | NA% |
| ROE Average | 7% | 10% | 26% | 35% |
| ROCE Average | 10% | 14% | 23% | 28% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 36 | 63 | 109 | 142 | 553 | 561 | 602 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 2 | 7 |
| Borrowings | 17 | 35 | 39 | 1 | 3 | 2 | 1 |
| Other Non-Current Liabilities | 9 | 9 | 9 | 9 | 20 | 16 | 7 |
| Total Current Liabilities | 82 | 66 | 107 | 157 | 80 | 84 | 131 |
| Total Liabilities | 144 | 173 | 263 | 310 | 655 | 664 | 749 |
| Fixed Assets | 54 | 59 | 60 | 65 | 106 | 200 | 199 |
| Other Non-Current Assets | 2 | 6 | 14 | 31 | 91 | 81 | 136 |
| Total Current Assets | 88 | 108 | 188 | 214 | 459 | 383 | 414 |
| Total Assets | 144 | 173 | 263 | 310 | 655 | 664 | 749 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 8 | 3 | 1 | 2 | 14 | 12 |
| Cash Flow from Operating Activities | 23 | -9 | -15 | 57 | -5 | 35 | 16 |
| Cash Flow from Investing Activities | 3 | -6 | -9 | -50 | -249 | -4 | -13 |
| Cash Flow from Financing Activities | -21 | 10 | 24 | -8 | 266 | -33 | 6 |
| Net Cash Inflow / Outflow | 5 | -4 | -1 | -1 | 12 | -2 | 10 |
| Closing Cash & Cash Equivalent | 8 | 3 | 2 | 2 | 14 | 12 | 22 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.29 | 4.43 | 7.77 | 7.7 | 7.84 | 4 | 4.89 |
| CEPS(Rs) | 3.92 | 5.15 | 8.55 | 8.59 | 9.39 | 7.34 | 9.37 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Book NAV/Share(Rs) | 5.52 | 9.67 | 16.75 | 21.87 | 71.53 | 71.98 | 76.86 |
| Core EBITDA Margin(%) | 17.07 | 22.44 | 23.33 | 21.62 | 21.21 | 12.36 | 13.08 |
| EBIT Margin(%) | 15.94 | 20.77 | 22.44 | 20.89 | 21.97 | 10.48 | 10.33 |
| Pre Tax Margin(%) | 13.7 | 18.68 | 20.93 | 18.35 | 19.3 | 8.74 | 8.9 |
| PAT Margin (%) | 9.72 | 13.5 | 15.22 | 13.95 | 13.83 | 6.67 | 6.98 |
| Cash Profit Margin (%) | 11.57 | 15.69 | 16.75 | 15.56 | 16.57 | 11.67 | 12.16 |
| ROA(%) | 14.87 | 18.2 | 23.18 | 17.47 | 12.55 | 4.91 | 5.88 |
| ROE(%) | 59.63 | 58.34 | 58.83 | 39.87 | 17.43 | 5.85 | 7.23 |
| ROCE(%) | 42.42 | 41.25 | 42.85 | 31.74 | 22.51 | 8.61 | 10.02 |
| Receivable days | 49.42 | 53.5 | 48.75 | 65.4 | 70.66 | 78.92 | 75.49 |
| Inventory Days | 61.62 | 81.26 | 92.19 | 117.2 | 106.59 | 102.91 | 104.21 |
| Payable days | 85.13 | 84.23 | 43.98 | 37.47 | 32.08 | 35.99 | 40.58 |
| PER(x) | 0 | 0 | 0 | 0 | 35.78 | 59.12 | 21.84 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 3.92 | 3.29 | 1.39 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0.36 | 0 | 0 |
| EV/Net Sales(x) | 0.18 | 0.31 | 0.39 | 0.49 | 4.62 | 3.58 | 1.36 |
| EV/Core EBITDA(x) | 0.99 | 1.34 | 1.62 | 2.19 | 18.68 | 23.17 | 8.77 |
| Net Sales Growth(%) | 0 | -3.09 | 55.47 | 8.11 | 22.07 | 10.94 | 22.52 |
| EBIT Growth(%) | 0 | 26.29 | 67.97 | 0.64 | 28.37 | -47.1 | 20.85 |
| PAT Growth(%) | 0 | 34.56 | 75.37 | -0.95 | 21.05 | -46.48 | 28.18 |
| EPS Growth(%) | 0 | 34.56 | 75.37 | -0.95 | 1.81 | -48.96 | 22.36 |
| Debt/Equity(x) | 1.31 | 1.1 | 0.98 | 0.81 | 0.08 | 0.04 | 0.07 |
| Current Ratio(x) | 1.08 | 1.63 | 1.76 | 1.36 | 5.74 | 4.55 | 3.15 |
| Quick Ratio(x) | 0.63 | 0.76 | 0.74 | 0.6 | 4.05 | 2.9 | 1.62 |
| Interest Cover(x) | 7.12 | 9.95 | 14.87 | 8.21 | 8.22 | 6.02 | 7.22 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.02 | 0.01 | 0.05 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.46 | 72.5 | 72.5 | 72.5 | 72.5 | 72.5 | 72.5 | 72.5 | 72.55 | 72.55 |
| FII | 1.55 | 0.71 | 0.69 | 0.66 | 0.61 | 0.6 | 0.6 | 0.61 | 0.9 | 0.69 |
| DII | 4.95 | 5.12 | 1.71 | 1.74 | 1.69 | 1.69 | 1.69 | 1.71 | 1.21 | 0.88 |
| Public | 21.03 | 21.67 | 25.1 | 25.1 | 25.2 | 25.21 | 25.21 | 25.18 | 25.34 | 25.88 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.61 | 5.61 |
| FII | 0.12 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.07 | 0.05 |
| DII | 0.38 | 0.4 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.09 | 0.07 |
| Public | 1.63 | 1.67 | 1.94 | 1.94 | 1.95 | 1.95 | 1.95 | 1.95 | 1.96 | 2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.73 | 7.73 | 7.73 | 7.73 | 7.73 | 7.73 | 7.73 | 7.73 | 7.73 | 7.73 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +22% | +18% | +23% | — |
| Operating Profit CAGR | +23% | +4% | +13% | — |
| PAT CAGR | +31% | -6% | +8% | — |
| Share Price CAGR | -10% | -19% | — | — |
| ROE Average | +7% | +10% | +26% | +35% |
| ROCE Average | +10% | +14% | +23% | +28% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.46 | 72.5 | 72.5 | 72.5 | 72.5 | 72.5 | 72.5 | 72.5 | 72.55 | 72.55 |
| FII | 1.55 | 0.71 | 0.69 | 0.66 | 0.61 | 0.6 | 0.6 | 0.61 | 0.9 | 0.69 |
| DII | 4.95 | 5.12 | 1.71 | 1.74 | 1.69 | 1.69 | 1.69 | 1.71 | 1.21 | 0.88 |
| Public | 21.03 | 21.67 | 25.1 | 25.1 | 25.2 | 25.21 | 25.21 | 25.18 | 25.34 | 25.88 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.61 | 5.61 |
| FII | 0.12 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.07 | 0.05 |
| DII | 0.38 | 0.4 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.09 | 0.07 |
| Public | 1.63 | 1.67 | 1.94 | 1.94 | 1.95 | 1.95 | 1.95 | 1.95 | 1.96 | 2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.73 | 7.73 | 7.73 | 7.73 | 7.73 | 7.73 | 7.73 | 7.73 | 7.73 | 7.73 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.