Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹25 Cr.
Stock P/E
0.8
P/B
—
Current Price
₹51
Book Value
₹ 0
Face Value
10
52W High
₹73.9
52W Low
₹ 33
Dividend Yield
0%

IITL Projects Overview

Business

IITL Projects Ltd. operates as a diversified company primarily engaged in two main segments: financial activities and real estate activities. As a registered Non-Banking Financial Company (NBFC), it provides financial services including lending, investments in securities, and other financial products. Concurrently, the company is involved in the real estate business, which encompasses the development, construction, purchase, sale, and leasing of properties and real estate projects. It generates revenue through interest income from its financial activities, profits from the sale of investments, rental income from leased properties, and profits from the sale of developed real estate properties.

Revenue Mix

The company primarily operates through two broad segments:

Financial Activities: This segment includes income generated from lending, interest on investments, and profits from the sale of various financial instruments and securities.

Real Estate Activities: This segment derives revenue from the development, sale, and leasing of commercial and residential properties, as well as income from related real estate projects.

Note on Revenue Mix: Exact percentage breakdown of revenue contribution between the financial and real estate segments is not consistently detailed in readily available public records in a precise, segregated manner for every fiscal year. However, both contribute to the company's overall revenue.

Industry

IITL Projects Ltd. operates in two distinct, yet sometimes overlapping, industries in India: the Non-Banking Financial Company (NBFC) sector and the Real Estate Development sector.

NBFC Sector: This is a highly competitive and regulated industry with numerous players ranging from large, diversified NBFCs to smaller, niche ones. IITL Projects likely operates in specific niches within lending and investment.

Real Estate Sector: The Indian real estate market is fragmented, characterized by numerous local and regional developers. Competition is intense, with players vying for land parcels, regulatory approvals, and customer trust. IITL Projects appears to be a smaller to mid-sized player, potentially focusing on specific regional markets or project types, rather than being a national leader in either space. Its positioning is unique due to its hybrid business model.

MOAT

IITL Projects Ltd. does not appear to possess strong, readily identifiable durable competitive advantages (moats) typical of market leaders in either the NBFC or real estate sectors. It lacks a dominant national brand presence, significant scale for cost advantages, or proprietary technology. Information available does not suggest a unique or strategically superior land bank. Its hybrid business model, while offering diversification, does not inherently create a distinct competitive moat but rather a distinct operating strategy.

Growth Drivers

Indian Economic Growth: Overall economic expansion drives demand for both credit (benefiting the NBFC segment) and real estate (benefiting the real estate segment).

Urbanization & Housing Demand: Continued migration to urban centers and a growing middle class fuels demand for residential and commercial properties.

Government Initiatives: Policies supporting affordable housing, infrastructure development, and ease of doing business can indirectly benefit its real estate projects.

Credit Demand: Increasing credit penetration and demand for alternative financing sources beyond traditional banks can drive growth for its NBFC operations.

Interest Rate Environment: A stable or declining interest rate environment can stimulate both borrowing (for financial services) and property purchases (for real estate).

Risks

Economic Downturn: A slowdown in the Indian economy would negatively impact both credit demand and real estate sales, affecting both business segments.

Interest Rate Volatility: Fluctuations in interest rates can impact lending margins for the NBFC segment and increase borrowing costs for real estate projects, affecting profitability.

Regulatory Changes: The NBFC sector is subject to RBI regulations, and the real estate sector is governed by RERA and other local laws. Adverse changes can impact operations and profitability.

Real Estate Market Cycles: The real estate industry is inherently cyclical, prone to periods of oversupply, price stagnation, or decline, leading to inventory build-up and reduced sales.

Funding Risks: As an NBFC and a real estate developer, the company requires consistent access to funding. Liquidity crises or tightening credit conditions can pose significant challenges.

Competition: Intense competition in both the NBFC and real estate sectors can pressure margins and market share.

Project Execution Risks: Delays in obtaining approvals, cost overruns, and construction issues can impact the profitability of real estate projects.

Management & Ownership

IITL Projects Ltd. is promoted by the IITL Group. The company's management team oversees both its financial services and real estate development operations. Promoter holding generally constitutes a significant portion, indicating strong alignment with shareholder interests. The promoter-led structure is common in India.

Outlook

IITL Projects Ltd. presents a diversified investment profile through its hybrid model of financial services and real estate development. The outlook for the company is tied to the broader Indian economic trajectory, particularly growth in credit demand and the real estate sector. A robust economic recovery, favorable interest rate environment, continued urbanization, and effective execution of real estate projects could drive growth in both segments. Diversification across financial and real estate activities could offer some resilience against downturns in a single sector. However, the company faces significant headwinds from intense competition, regulatory uncertainties in both sectors, and the cyclical nature of real estate. A downturn in either the financial market or the property market, or challenges in securing adequate funding, could severely impact profitability. The absence of a clear competitive moat means sustained growth relies heavily on operational efficiency and market conditions.

IITL Projects Share Price

Live · BSE · Inception: 1994
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

IITL Projects Quarterly Results

#(Fig in Cr.) Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Net Sales 0 0 1 0 1 1 1 1 0 0
Other Income 0 0 0 0 0 0 1 1 0 1
Total Income 0 0 1 0 1 1 2 1 0 1
Total Expenditure 0 -3 4 0 1 -2 -1 0 0 0
Operating Profit 0 3 -3 0 -0 3 3 1 0 0
Interest 1 1 1 1 1 1 1 2 2 2
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 19 1 0 0 0
Profit Before Tax -1 2 -5 -1 -2 21 2 -1 -1 -1
Provision for Tax 0 0 -0 0 0 0 0 0 0 0
Profit After Tax -1 2 -5 -1 -2 21 2 -1 -1 -1
Adjustments -0 0 2 -0 -0 0 2 0 0 0
Profit After Adjustments -1 2 -3 -2 -2 21 5 -1 -1 -1
Adjusted Earnings Per Share -3 3.5 -6.5 -3.2 -3.5 42 9.9 -2.1 -2.6 -2.4

IITL Projects Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 132 1 2 1 1 0 1 1 3 2
Other Income 1 12 2 0 0 0 0 0 1 3
Total Income 133 13 4 1 1 0 1 1 4 4
Total Expenditure 135 10 3 4 2 1 2 5 -2 -1
Operating Profit -2 3 1 -4 -1 -1 -0 -3 6 4
Interest 7 4 3 4 4 4 5 5 6 7
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 -6 0 0 0 0 0 20 1
Profit Before Tax -8 -1 -8 -7 -5 -17 11 -3 23 -1
Provision for Tax 0 0 -0 -0 0 0 -0 0 -0 0
Profit After Tax -9 -1 -8 -7 -5 -17 11 -3 23 -1
Adjustments 0 -3 -4 -8 -13 0 0 0 0 2
Profit After Adjustments -9 -4 -12 -15 -18 -17 11 -3 23 2
Adjusted Earnings Per Share -17.2 -8.3 -23.6 -31 -35.9 -33.6 21.4 -6 45.2 2.8

IITL Projects Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 7 1 -10 -29 -47 -63 -53 -56 -33
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 49 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 132 34 38 41 45 50 54 60 47
Total Current Liabilities 267 53 11 20 33 45 29 23 19
Total Liabilities 455 89 38 33 32 31 30 27 33
Fixed Assets 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 27 35 32 27 27 26 26 23 1
Total Current Assets 428 54 6 6 5 5 5 5 32
Total Assets 455 89 38 33 32 31 30 27 33

IITL Projects Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 13 0 0 0 1 0 0 0 0
Cash Flow from Operating Activities -53 0 -0 1 -0 -1 -0 -0 -27
Cash Flow from Investing Activities 1 0 0 -0 -0 1 -0 0 27
Cash Flow from Financing Activities 41 0 0 0 0 0 0 0 0
Net Cash Inflow / Outflow -11 0 -0 0 -1 0 -0 -0 0
Closing Cash & Cash Equivalent 2 0 0 1 0 0 0 0 0

IITL Projects Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) -17.16 -8.28 -23.65 -31.02 -35.86 -33.61 21.35 -6 45.16
CEPS(Rs) -17.04 -2.47 -16.11 -14.44 -10.18 -33.61 21.37 -5.99 45.17
DPS(Rs) 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -0.02 2.75 -20.88 -57.91 -93.78 -127.19 -105.83 -111.82 -66.66
Core EBITDA Margin(%) -2.31 -833.01 -35 -637.71 -132.88 -147.53 -23.85 -248.54 188.34
EBIT Margin(%) -1.35 248.52 -249.51 -612.12 -112.53 -2820.13 1261.92 161.51 1132.72
Pre Tax Margin(%) -6.38 -112.62 -424.02 -1237.96 -537.29 -3822.34 868.67 -209.16 900.45
PAT Margin (%) -6.52 -113.94 -422.54 -1237.29 -538.09 -3826.24 868.7 -209.42 900.46
Cash Profit Margin (%) -6.46 -113.24 -422.4 -1237.1 -538.04 -3826.24 869.22 -209.26 900.56
ROA(%) -1.89 -0.46 -12.69 -20.39 -15.79 -53.92 34.92 -10.37 74.52
ROE(%) 0 -181.9 0 0 0 0 0 0 0
ROCE(%) -1.44 3.36 -34.59 0 0 0 0 0 0
Receivable days 67.44 4551.06 402.81 672.91 234.32 336.96 171.43 125.96 29.29
Inventory Days 1006.4 0 841.24 2411.9 1593.78 3600.92 1149.79 752.07 227.87
Payable days 297.85 0 374.31 895.64 303.75 444.14 137.11 105.75 30.3
PER(x) 0 0 0 0 0 0 0.79 0 1.3
Price/Book(x) -1406.09 9.35 -0.67 0 0 -0.22 -0.16 -0.15 -0.88
Dividend Yield(%) 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.02 44.81 3.48 6.91 5.25 31.54 6.75 4.33 -0.66
EV/Core EBITDA(x) -78.77 17.98 5.3 -1.13 -4.67 -21.41 -28.56 -1.77 -0.28
Net Sales Growth(%) 0 -99.17 74.72 -69.39 62.01 -53.57 179.84 16.46 75.2
EBIT Growth(%) 0 252.62 -275.42 24.91 70.22 -1063.7 225.22 -85.09 1128.7
PAT Growth(%) 0 85.53 -547.97 10.37 29.54 -230.19 163.53 -128.08 853.29
EPS Growth(%) 0 51.76 -185.67 -31.2 -15.6 6.29 163.53 -128.08 853.3
Debt/Equity(x) 16.6 26.22 0 0 0 0 0 0 0
Current Ratio(x) 1.6 1.01 0.54 0.28 0.15 0.11 0.16 0.2 1.66
Quick Ratio(x) 0.24 1.11 0.19 0.09 0.02 0.02 0.04 0.1 1.62
Interest Cover(x) -0.27 0.69 -1.43 -0.98 -0.26 -2.81 3.21 0.44 4.88
Total Debt/Mcap(x) 8.96 2.84 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +200% — +25% —
Operating Profit CAGR — — — —
PAT CAGR — — — —
Share Price CAGR -11% +39% +20% +5%
ROE Average 0% 0% 0% -20%
ROCE Average 0% 0% 0% -4%

IITL Projects Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 71.74 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 28.26 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 71.7471.7471.7471.7471.7471.7471.7471.7471.7471.74
FII 0000000000
DII 0000000000
Public 28.2628.2628.2628.2628.2628.2628.2628.2628.2628.26
Others 0000000000
Total 100100100100100100100100100100

IITL Projects Peer Comparison

Construction - Real Estate Edit Columns

IITL Projects Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

IITL Projects Pros & Cons

Pros

  • Debtor days have improved from 105.75 to 30.3days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Earnings include an other income of Rs. 1 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp