Construction - Real Estate · Founded 1994 · www.iitlprojects.com · BSE 531968 · · ISIN INE786E01018
No Notes Added Yet
Business
IITL Projects Ltd. operates as a diversified company primarily engaged in two main segments: financial activities and real estate activities. As a registered Non-Banking Financial Company (NBFC), it provides financial services including lending, investments in securities, and other financial products. Concurrently, the company is involved in the real estate business, which encompasses the development, construction, purchase, sale, and leasing of properties and real estate projects. It generates revenue through interest income from its financial activities, profits from the sale of investments, rental income from leased properties, and profits from the sale of developed real estate properties.
Revenue Mix
The company primarily operates through two broad segments:
Financial Activities: This segment includes income generated from lending, interest on investments, and profits from the sale of various financial instruments and securities.
Real Estate Activities: This segment derives revenue from the development, sale, and leasing of commercial and residential properties, as well as income from related real estate projects.
Note on Revenue Mix: Exact percentage breakdown of revenue contribution between the financial and real estate segments is not consistently detailed in readily available public records in a precise, segregated manner for every fiscal year. However, both contribute to the company's overall revenue.
Industry
IITL Projects Ltd. operates in two distinct, yet sometimes overlapping, industries in India: the Non-Banking Financial Company (NBFC) sector and the Real Estate Development sector.
NBFC Sector: This is a highly competitive and regulated industry with numerous players ranging from large, diversified NBFCs to smaller, niche ones. IITL Projects likely operates in specific niches within lending and investment.
Real Estate Sector: The Indian real estate market is fragmented, characterized by numerous local and regional developers. Competition is intense, with players vying for land parcels, regulatory approvals, and customer trust. IITL Projects appears to be a smaller to mid-sized player, potentially focusing on specific regional markets or project types, rather than being a national leader in either space. Its positioning is unique due to its hybrid business model.
MOAT
IITL Projects Ltd. does not appear to possess strong, readily identifiable durable competitive advantages (moats) typical of market leaders in either the NBFC or real estate sectors. It lacks a dominant national brand presence, significant scale for cost advantages, or proprietary technology. Information available does not suggest a unique or strategically superior land bank. Its hybrid business model, while offering diversification, does not inherently create a distinct competitive moat but rather a distinct operating strategy.
Growth Drivers
Indian Economic Growth: Overall economic expansion drives demand for both credit (benefiting the NBFC segment) and real estate (benefiting the real estate segment).
Urbanization & Housing Demand: Continued migration to urban centers and a growing middle class fuels demand for residential and commercial properties.
Government Initiatives: Policies supporting affordable housing, infrastructure development, and ease of doing business can indirectly benefit its real estate projects.
Credit Demand: Increasing credit penetration and demand for alternative financing sources beyond traditional banks can drive growth for its NBFC operations.
Interest Rate Environment: A stable or declining interest rate environment can stimulate both borrowing (for financial services) and property purchases (for real estate).
Risks
Economic Downturn: A slowdown in the Indian economy would negatively impact both credit demand and real estate sales, affecting both business segments.
Interest Rate Volatility: Fluctuations in interest rates can impact lending margins for the NBFC segment and increase borrowing costs for real estate projects, affecting profitability.
Regulatory Changes: The NBFC sector is subject to RBI regulations, and the real estate sector is governed by RERA and other local laws. Adverse changes can impact operations and profitability.
Real Estate Market Cycles: The real estate industry is inherently cyclical, prone to periods of oversupply, price stagnation, or decline, leading to inventory build-up and reduced sales.
Funding Risks: As an NBFC and a real estate developer, the company requires consistent access to funding. Liquidity crises or tightening credit conditions can pose significant challenges.
Competition: Intense competition in both the NBFC and real estate sectors can pressure margins and market share.
Project Execution Risks: Delays in obtaining approvals, cost overruns, and construction issues can impact the profitability of real estate projects.
Management & Ownership
IITL Projects Ltd. is promoted by the IITL Group. The company's management team oversees both its financial services and real estate development operations. Promoter holding generally constitutes a significant portion, indicating strong alignment with shareholder interests. The promoter-led structure is common in India.
Outlook
IITL Projects Ltd. presents a diversified investment profile through its hybrid model of financial services and real estate development. The outlook for the company is tied to the broader Indian economic trajectory, particularly growth in credit demand and the real estate sector. A robust economic recovery, favorable interest rate environment, continued urbanization, and effective execution of real estate projects could drive growth in both segments. Diversification across financial and real estate activities could offer some resilience against downturns in a single sector. However, the company faces significant headwinds from intense competition, regulatory uncertainties in both sectors, and the cyclical nature of real estate. A downturn in either the financial market or the property market, or challenges in securing adequate funding, could severely impact profitability. The absence of a clear competitive moat means sustained growth relies heavily on operational efficiency and market conditions.
| #(Fig in Cr.) | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 |
| Total Income | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 1 | 0 | 1 |
| Total Expenditure | 0 | -3 | 4 | 0 | 1 | -2 | -1 | 0 | 0 | 0 |
| Operating Profit | 0 | 3 | -3 | 0 | -0 | 3 | 3 | 1 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 19 | 1 | 0 | 0 | 0 |
| Profit Before Tax | -1 | 2 | -5 | -1 | -2 | 21 | 2 | -1 | -1 | -1 |
| Provision for Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -1 | 2 | -5 | -1 | -2 | 21 | 2 | -1 | -1 | -1 |
| Adjustments | -0 | 0 | 2 | -0 | -0 | 0 | 2 | 0 | 0 | 0 |
| Profit After Adjustments | -1 | 2 | -3 | -2 | -2 | 21 | 5 | -1 | -1 | -1 |
| Adjusted Earnings Per Share | -3 | 3.5 | -6.5 | -3.2 | -3.5 | 42 | 9.9 | -2.1 | -2.6 | -2.4 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 132 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 3 | 2 |
| Other Income | 1 | 12 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
| Total Income | 133 | 13 | 4 | 1 | 1 | 0 | 1 | 1 | 4 | 4 |
| Total Expenditure | 135 | 10 | 3 | 4 | 2 | 1 | 2 | 5 | -2 | -1 |
| Operating Profit | -2 | 3 | 1 | -4 | -1 | -1 | -0 | -3 | 6 | 4 |
| Interest | 7 | 4 | 3 | 4 | 4 | 4 | 5 | 5 | 6 | 7 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 20 | 1 |
| Profit Before Tax | -8 | -1 | -8 | -7 | -5 | -17 | 11 | -3 | 23 | -1 |
| Provision for Tax | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 |
| Profit After Tax | -9 | -1 | -8 | -7 | -5 | -17 | 11 | -3 | 23 | -1 |
| Adjustments | 0 | -3 | -4 | -8 | -13 | 0 | 0 | 0 | 0 | 2 |
| Profit After Adjustments | -9 | -4 | -12 | -15 | -18 | -17 | 11 | -3 | 23 | 2 |
| Adjusted Earnings Per Share | -17.2 | -8.3 | -23.6 | -31 | -35.9 | -33.6 | 21.4 | -6 | 45.2 | 2.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 200% | 0% | 25% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -11% | 39% | 20% | 5% |
| ROE Average | 0% | 0% | 0% | -20% |
| ROCE Average | 0% | 0% | 0% | -4% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 7 | 1 | -10 | -29 | -47 | -63 | -53 | -56 | -33 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 132 | 34 | 38 | 41 | 45 | 50 | 54 | 60 | 47 |
| Total Current Liabilities | 267 | 53 | 11 | 20 | 33 | 45 | 29 | 23 | 19 |
| Total Liabilities | 455 | 89 | 38 | 33 | 32 | 31 | 30 | 27 | 33 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 27 | 35 | 32 | 27 | 27 | 26 | 26 | 23 | 1 |
| Total Current Assets | 428 | 54 | 6 | 6 | 5 | 5 | 5 | 5 | 32 |
| Total Assets | 455 | 89 | 38 | 33 | 32 | 31 | 30 | 27 | 33 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 13 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -53 | 0 | -0 | 1 | -0 | -1 | -0 | -0 | -27 |
| Cash Flow from Investing Activities | 1 | 0 | 0 | -0 | -0 | 1 | -0 | 0 | 27 |
| Cash Flow from Financing Activities | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | -11 | 0 | -0 | 0 | -1 | 0 | -0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -17.16 | -8.28 | -23.65 | -31.02 | -35.86 | -33.61 | 21.35 | -6 | 45.16 |
| CEPS(Rs) | -17.04 | -2.47 | -16.11 | -14.44 | -10.18 | -33.61 | 21.37 | -5.99 | 45.17 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -0.02 | 2.75 | -20.88 | -57.91 | -93.78 | -127.19 | -105.83 | -111.82 | -66.66 |
| Core EBITDA Margin(%) | -2.31 | -833.01 | -35 | -637.71 | -132.88 | -147.53 | -23.85 | -248.54 | 188.34 |
| EBIT Margin(%) | -1.35 | 248.52 | -249.51 | -612.12 | -112.53 | -2820.13 | 1261.92 | 161.51 | 1132.72 |
| Pre Tax Margin(%) | -6.38 | -112.62 | -424.02 | -1237.96 | -537.29 | -3822.34 | 868.67 | -209.16 | 900.45 |
| PAT Margin (%) | -6.52 | -113.94 | -422.54 | -1237.29 | -538.09 | -3826.24 | 868.7 | -209.42 | 900.46 |
| Cash Profit Margin (%) | -6.46 | -113.24 | -422.4 | -1237.1 | -538.04 | -3826.24 | 869.22 | -209.26 | 900.56 |
| ROA(%) | -1.89 | -0.46 | -12.69 | -20.39 | -15.79 | -53.92 | 34.92 | -10.37 | 74.52 |
| ROE(%) | 0 | -181.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | -1.44 | 3.36 | -34.59 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivable days | 67.44 | 4551.06 | 402.81 | 672.91 | 234.32 | 336.96 | 171.43 | 125.96 | 29.29 |
| Inventory Days | 1006.4 | 0 | 841.24 | 2411.9 | 1593.78 | 3600.92 | 1149.79 | 752.07 | 227.87 |
| Payable days | 297.85 | 0 | 374.31 | 895.64 | 303.75 | 444.14 | 137.11 | 105.75 | 30.3 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.79 | 0 | 1.3 |
| Price/Book(x) | -1406.09 | 9.35 | -0.67 | 0 | 0 | -0.22 | -0.16 | -0.15 | -0.88 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.02 | 44.81 | 3.48 | 6.91 | 5.25 | 31.54 | 6.75 | 4.33 | -0.66 |
| EV/Core EBITDA(x) | -78.77 | 17.98 | 5.3 | -1.13 | -4.67 | -21.41 | -28.56 | -1.77 | -0.28 |
| Net Sales Growth(%) | 0 | -99.17 | 74.72 | -69.39 | 62.01 | -53.57 | 179.84 | 16.46 | 75.2 |
| EBIT Growth(%) | 0 | 252.62 | -275.42 | 24.91 | 70.22 | -1063.7 | 225.22 | -85.09 | 1128.7 |
| PAT Growth(%) | 0 | 85.53 | -547.97 | 10.37 | 29.54 | -230.19 | 163.53 | -128.08 | 853.29 |
| EPS Growth(%) | 0 | 51.76 | -185.67 | -31.2 | -15.6 | 6.29 | 163.53 | -128.08 | 853.3 |
| Debt/Equity(x) | 16.6 | 26.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.6 | 1.01 | 0.54 | 0.28 | 0.15 | 0.11 | 0.16 | 0.2 | 1.66 |
| Quick Ratio(x) | 0.24 | 1.11 | 0.19 | 0.09 | 0.02 | 0.02 | 0.04 | 0.1 | 1.62 |
| Interest Cover(x) | -0.27 | 0.69 | -1.43 | -0.98 | -0.26 | -2.81 | 3.21 | 0.44 | 4.88 |
| Total Debt/Mcap(x) | 8.96 | 2.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.74 | 71.74 | 71.74 | 71.74 | 71.74 | 71.74 | 71.74 | 71.74 | 71.74 | 71.74 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 28.26 | 28.26 | 28.26 | 28.26 | 28.26 | 28.26 | 28.26 | 28.26 | 28.26 | 28.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +200% | — | +25% | — |
| Operating Profit CAGR | — | — | — | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -11% | +39% | +20% | +5% |
| ROE Average | 0% | 0% | 0% | -20% |
| ROCE Average | 0% | 0% | 0% | -4% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.74 | 71.74 | 71.74 | 71.74 | 71.74 | 71.74 | 71.74 | 71.74 | 71.74 | 71.74 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 28.26 | 28.26 | 28.26 | 28.26 | 28.26 | 28.26 | 28.26 | 28.26 | 28.26 | 28.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.